Subscribe

Pan American Silver Corp. (PAAS.TO)

CAD61.42 +1.02 (+1.69%)
CA TSX Basic Materials Silver
Address 625 Howe Street V6C 2T6
Vancouver, BC, CA
CEO Michael Steinmann
IPO 1996-04-16
ISIN CA6979001089

Explore sections of this company profile

Also trades on Buenos Aires Stock Exchange · PAAS.BA (ARS) London Stock Exchange · 0R07.L (CAD) New York Stock Exchange · PAAS (USD) Other OTC · PAASF (USD) Toronto Stock Exchange · PAAS.TO (CAD)
Description

Pan American Silver Corp., together with its affiliates, oversees the full spectrum of mining activities, from initial exploration and development to the extraction, processing, and refining of silver, gold, zinc, lead, and copper, as well as the eventual reclamation of mine sites. Its operations span multiple countries, including Canada, Mexico, Peru, Argentina, and Bolivia. The company possesses ownership stakes in a portfolio of mines, which includes La Colorada, Dolores, Huaron, Morococha, Shahuindo, La Arena, Timmins West, Bell Creek, Manantial Espejo, San Vicente, Joaquin, Cap-Oeste Sur Este, and Navidad. Founded in 1979, the corporation was originally known as Pan American Minerals Corp. It subsequently adopted its current name, Pan American Silver Corp., in April 1995. The company's principal office is located in Vancouver, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD61.42 +1.02 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
949.8K
Beta
1.50
Float Shares
421.19M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.57% +9.26% +9.58% +17.64% +62.67% +22.85% +174.13% +292.19% +116.17% +333.85% +599.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (24 ratings, all time) Buy
Price Targets & DCF
Current price
61.42
DCF (Unlevered) 20.97 -65.9%
DCF (Levered) 30.49 -50.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 3 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.77
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Silver: +90.4%
    +30.6% Q1'26: +49.2% (vs Q1'25)
  • EPS growth Silver: +252.9%
    +741.9% Q1'26: +129.8% (vs Q1'25)
  • FCF margin FCF growth · Silver: +140.3%
    +28.5% Q1'26: +34.7% (vs Q1'25)
  • EBIT margin Silver: +30.7%
    +32.3% Q1'26: +57.6% (vs Q1'25)
  • ROIC Silver: +8.9%
    +14.2% Q1'26: +28.7% (vs Q1'25)
  • Share dilution Silver: -7.1%
    +5.0% Q1'26: +16.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Silver: -0.18×
    0.54× Q1'26: 0.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.49) × ERP
WACC = 96% × Ke + 4% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.92 Current price: 61.42
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
4 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
674.69M
est: 943.97M (-28.5%)
774.78M
est: 1.03B (-24.5%)
816.83M
est: 1.02B (-19.8%)
784.50M
est: 1.06B (-25.9%)
1.35B
est: 1.69B (-20.1%)
1.34B
est: 1.71B (-21.9%)
1.63B
est: 2.10B (-22.3%)
1.49B
est: 2.05B (-27.2%)
2.32B
est: 1.88B (+23.0%)
2.82B
est: 2.78B (+1.4%)
3.68B
est: 3.56B (+3.4%)
5.14B
4.66B – 5.90B
+44.2% YoY
5.37B
3.66B – 7.74B
+4.5% YoY
4.90B
3.88B – 6.37B
-8.7% YoY
2.65B
2.10B – 3.44B
-45.9% YoY
2.88B
2.27B – 3.73B
+8.4% YoY
EBITDA
-70.42M
est: 252.22M (-127.9%)
290.30M
est: 274.08M (+5.9%)
239.02M
est: 272.09M (-12.2%)
204.22M
est: 282.96M (-27.8%)
474.26M
est: 451.87M (+5.0%)
539.07M
est: 458.15M (+17.7%)
554.87M
est: 561.12M (-1.1%)
22.07M
est: 548.38M (-96.0%)
476.80M
est: 527.28M (-9.6%)
1.05B
est: 778.87M (+34.9%)
1.72B
est: 997.73M (+72.5%)
1.44B
1.30B – 1.65B
+44.2% YoY
1.50B
1.03B – 2.17B
+4.5% YoY
1.37B
1.09B – 1.78B
-8.7% YoY
743.17M
587.74M – 964.91M
-45.9% YoY
805.53M
637.06M – 1.05B
+8.4% YoY
EBIT
-232.12M
est: 59.57M (-489.7%)
171.43M
est: 64.73M (+164.8%)
116.13M
est: 64.26M (+80.7%)
56.93M
est: 66.83M (-14.8%)
204.78M
est: 106.72M (+91.9%)
261.23M
est: 108.20M (+141.4%)
247.18M
est: 132.52M (+86.5%)
-295.70M
est: 129.51M (-328.3%)
-7.40M
est: 166.83M (-104.4%)
479.30M
est: 246.43M (+94.5%)
1.19B
est: 315.68M (+276.5%)
455.33M
412.63M – 522.56M
+44.2% YoY
476.04M
324.65M – 685.78M
+4.5% YoY
434.60M
343.70M – 564.27M
-8.7% YoY
235.14M
185.96M – 305.29M
-45.9% YoY
254.87M
201.56M – 330.91M
+8.4% YoY
Net Income
-226.65M
est: -133.53M (-69.7%)
100.09M
est: 186.08M (-46.2%)
120.99M
est: 206.99M (-41.5%)
10.29M
est: 161.23M (-93.6%)
110.74M
est: 241.51M (-54.1%)
177.88M
est: 318.67M (-44.2%)
97.43M
est: 304.32M (-68.0%)
-340.06M
est: 55.82M (-709.2%)
-103.70M
est: -102.76M (-0.9%)
111.50M
est: 381.89M (-70.8%)
995.12M
est: 907.81M (+9.6%)
1.92B
1.67B – 2.17B
+111.7% YoY
1.58B
844.59M – 3.63B
-17.8% YoY
1.89B
1.67B – 2.11B
+19.6% YoY
887.44M
646.15M – 1.23B
-53.0% YoY
727.48M
529.69M – 1.01B
-18.0% YoY
SGA
18.03M
est: 22.50M (-19.9%)
23.66M
est: 24.45M (-3.2%)
21.40M
est: 24.27M (-11.8%)
22.65M
est: 25.24M (-10.3%)
31.75M
est: 40.31M (-21.2%)
36.38M
est: 40.87M (-11.0%)
34.85M
est: 50.05M (-30.4%)
28.98M
est: 48.92M (-40.8%)
61.40M
est: 46.70M (+31.5%)
69.80M
est: 68.99M (+1.2%)
118.03M
est: 88.37M (+33.6%)
127.47M
115.52M – 146.29M
+44.2% YoY
133.27M
90.89M – 191.98M
+4.5% YoY
121.67M
96.22M – 157.97M
-8.7% YoY
65.83M
52.06M – 85.47M
-45.9% YoY
71.35M
56.43M – 92.64M
+8.4% YoY
EPS
-1.49
est: -0.37 (-305.5%)
0.66
est: 0.51 (+28.9%)
0.79
est: 0.57 (+38.7%)
0.07
est: 0.44 (-84.9%)
0.55
est: 0.66 (-17.2%)
0.85
est: 0.88 (-3.1%)
0.46
est: 0.84 (-45.1%)
-1.62
est: 0.15 (-1,148.7%)
-0.32
est: -0.28 (-13.5%)
0.31
est: 0.79 (-60.7%)
2.61
est: 2.24 (+16.5%)
4.81
4.38 – 5.70
+114.4% YoY
5.47
2.21 – 9.51
+13.7% YoY
4.95
4.37 – 5.54
-9.4% YoY
2.33
1.69 – 3.23
-53.0% YoY
1.91
1.39 – 2.65
-18.0% YoY
Recent Grade Changes (3M)
Date Firm Previous New Grade Action
2026-04-28 RBC Capital Outperform Outperform Maintain
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.17B
OE per share TTM
7.82
Owner's Yield
9.51%
Maintenance CapEx ratio
123.68%
Maint CapEx / Avg PPE
176.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
132.1K
Shares Outstanding
421.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Steinmann President, Chief Executive Officer & Director 4M male
Christopher Lemon Chief Legal Officer & General Counsel 2M male
Scott Campbell Chief Operating Officer 2M male
Ignacio Couturier Chief Financial Officer 1M male
Sean McAleer Senior Vice President of Corporate Affairs & Environment 1M male
Brent G. J. Bergeron Senior Vice President of Corporate Affairs & Sustainability male
Siren Fisekci Vice President of Investor Relations & Corporate Communications female
Christopher Emerson Senior Vice President of Exploration and Geology male
Delaney Fisher Senior Vice President, Associate General Counsel & Corporate Secretary male
Ibtissam Drier Senior Vice President of Business Development & Human Resources female
Martin G. Wafforn Senior Vice President of Technical Services & Process Optimization male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits