Subscribe

Discovery Silver Corp. (DSV.TO)

USD8.20 +0.09 (+1.11%)
CA TSX Basic Materials Silver
Address 55 University Avenue M5J 2H7
Toronto, ON, CA
CEO Anthony Paul Makuch
IPO 2014-10-24
ISIN CA2546771072

Explore sections of this company profile

Also trades on Other OTC · DSVSF (USD) Toronto Stock Exchange · DSV.TO (CAD) Toronto Stock Exchange Ventures · DSV.V (CAD)
Description

Discovery Silver Corp. is a company primarily engaged in the exploration and development of polymetallic mineral deposits. Its flagship asset is the Cordero silver project, an extensive holding situated in Mexico's Chihuahua state. This significant project encompasses 26 adjoining claims, covering a vast area of 34,909 hectares. The company, which commenced operations in 1986, was formerly known as Discovery Metals Corp. before adopting its current name. Its corporate headquarters are located in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD8.20 +0.09 (+1.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
2.41
Float Shares
642.36M
Free Float %
79.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.78% -7.10% -14.93% -2.72% +45.16% +10.86% +228.27% +857.73% +300.43% +92,800.00% +15,383.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.20
DCF (Unlevered) 13.85 +68.9%
DCF (Levered) 7.96 -2.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.59
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Silver: +90.4%
  • EPS growth Silver: +252.9%
    +500.8% Q1'26: +532.9% (vs Q1'25)
  • FCF margin FCF growth · Silver: +140.3%
    +26.1% Q1'26: -8.5% (vs Q1'25)
  • EBIT margin Silver: +30.7%
    +28.4% Q1'26: +48.6% (vs Q1'25)
  • ROIC Silver: +8.9%
    +81.9% Q1'26: +116.9% (vs Q1'25)
  • Share dilution Silver: -7.1%
    +78.2% Q1'26: +104.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Silver: -0.18×
    0.02× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.43) × ERP
WACC = 100% × Ke + 0% × Kd (35.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.85 Current price: 8.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
est: 141.76M (-100.0%)
912.73M
est: 645.15M (+41.5%)
1.33B
1.23B – 1.59B
+106.2% YoY
1.33B
956.00M – 1.72B
+0.2% YoY
1.44B
1.18B – 1.79B
+7.9% YoY
1.57B
1.29B – 1.95B
+9.4% YoY
1.80B
1.48B – 2.24B
+14.6% YoY
EBITDA
-19.03M
est: 126.61M (-115.0%)
425.01M
est: 576.20M (-26.2%)
1.19B
1.09B – 1.42B
+106.2% YoY
1.19B
853.83M – 1.54B
+0.2% YoY
1.28B
1.05B – 1.59B
+7.9% YoY
1.40B
1.15B – 1.75B
+9.4% YoY
1.61B
1.32B – 2.00B
+14.6% YoY
EBIT
-19.41M
est: 121.47M (-116.0%)
259.52M
est: 552.81M (-53.1%)
1.14B
1.05B – 1.36B
+106.2% YoY
1.14B
819.17M – 1.48B
+0.2% YoY
1.23B
1.01B – 1.53B
+7.9% YoY
1.35B
1.11B – 1.67B
+9.4% YoY
1.54B
1.27B – 1.92B
+14.6% YoY
Net Income
-20.90M
est: -5.13M (-307.0%)
149.24M
est: 139.79M (+6.8%)
318.64M
271.15M – 450.27M
+127.9% YoY
376.25M
180.43M – 527.25M
+18.1% YoY
368.06M
331.97M – 494.74M
-2.2% YoY
451.84M
346.61M – 594.30M
+22.8% YoY
440.19M
337.68M – 578.98M
-2.6% YoY
SGA
19.03M
est: 115.87M (-83.6%)
79.21M
est: 527.32M (-85.0%)
1.09B
1.00B – 1.30B
+106.2% YoY
1.09B
781.39M – 1.41B
+0.2% YoY
1.17B
964.30M – 1.46B
+7.9% YoY
1.29B
1.06B – 1.60B
+9.4% YoY
1.47B
1.21B – 1.83B
+14.6% YoY
EPS
-0.05
est: -0.01 (-654.6%)
0.22
est: 0.19 (+16.9%)
0.50
0.38 – 0.63
+163.6% YoY
0.55
0.25 – 0.74
+10.9% YoY
0.58
0.47 – 0.70
+5.8% YoY
0.64
0.49 – 0.84
+9.3% YoY
0.62
0.48 – 0.82
-2.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-15 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
100.31M
OE per share TTM
0.06
Owner's Yield
1.33%
Maintenance CapEx ratio
77.33%
Maint CapEx / Avg PPE
153.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.41M
Shares Outstanding
810.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anthony Paul Makuch President, Chief Executive Officer & Director 2M male
Forbes Gemmell Executive Vice President of Business Development & Growth 620.0K male
Roman Solis Senior Vice President of Mexico 533.8K male
Pierre Rocque Chief Operating Officer 498.8K male
Jennifer Laura Wagner Executive Vice President of Corporate Affairs & Sustainability 80.0K female
Eric A. Kallio Senior Vice President of Exploration & Growth male
Amy Hu Senior Vice President of Legal & Sustainability female
Gord Leavoy Senior Vice President of Mineral Processing male
Mark Elliott-Forbes Utting Senior Vice President of Investor Relations male
Raymond Yip Chief Information Officer male
Bindu Satyajit Corporate Secretary & Manager of Administrative Services
Alison White Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits