Subscribe

Embla Medical hf. (OSSUY)

USD3.82 +0.00 (+0.00%)
IS OTC Healthcare Medical - Devices
Address Grjothals 1-5 110
Reykjavik, IS
CEO Sveinn Solvason
IPO 2018-05-23
ISIN US68857T1079

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · EMBLA.CO (DKK) NASDAQ Copenhagen · OSSR.CO (DKK) Other OTC · OSSFF (USD) Other OTC · OSSUY (USD)
Description

Embla Medical hf is an international enterprise focused on orthopedics, dedicated to the innovation, enhancement, production, and worldwide distribution of non-surgical orthopedic solutions. Its business activities are organized across various geographical divisions, including the Americas, the Europe, Middle East, and Africa (EMEA) region, and a unified segment encompassing both the Americas and Asia-Pacific. The company was established in 1971 by Össur Kristinsson and has its primary corporate office situated in Reykjavík, Iceland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD3.82 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
193
Beta
0.45
Float Shares
157.55M
Free Float %
36.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.13% -0.13% -14.46% -25.92% -29.22% -4.63% -14.27% +220.59% -17.96% -17.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.82
DCF (Unlevered) 8.12 +112.8%
DCF (Levered) 6.77 +77.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.77
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    +9.1% Q1'26: +14.6% (vs Q1'25)
  • EPS growth Medical - Devices: +28.5%
    +25.0% Q1'26: +21.4% (vs Q1'25)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +11.6% Q1'26: +1.7% (vs Q1'25)
  • EBIT margin Medical - Devices: +6.2%
    +13.2% Q1'26: +10.3% (vs Q1'25)
  • ROIC Medical - Devices: +3.3%
    +6.4% Q1'26: +5.3% (vs Q1'25)
  • Share dilution Medical - Devices: 0.0%
    +0.1% Q1'26: -2.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    3.78× Q1'26: 3.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 70% × Ke + 30% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.12 Current price: 3.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
Dec 2027
5 Rev. Ana.
Revenue
854.89M
est: 858.49M (-0.4%)
932.24M
est: 926.80M (+0.6%)
1.02B
1.01B – 1.03B
+10.3% YoY
1.11B
1.10B – 1.11B
+8.1% YoY
EBITDA
167.94M
est: 163.06M (+3.0%)
183.71M
est: 176.03M (+4.4%)
194.21M
192.41M – 195.39M
+10.3% YoY
209.90M
208.55M – 211.21M
+8.1% YoY
EBIT
111.97M
est: 105.60M (+6.0%)
122.86M
est: 114.00M (+7.8%)
125.77M
124.60M – 126.53M
+10.3% YoY
135.93M
135.06M – 136.78M
+8.1% YoY
Net Income
68.28M
83.65M
— – —
— – —
SGA
352.15M
est: 354.58M (-0.7%)
377.51M
est: 382.79M (-1.4%)
422.32M
418.39M – 424.88M
+10.3% YoY
456.43M
453.50M – 459.28M
+8.1% YoY
EPS
0.16
0.20
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
134.00M
OE per share TTM
0.32
Owner's Yield
8.25%
Maintenance CapEx ratio
13.71%
Maint CapEx / Avg PPE
24.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.7K
Shares Outstanding
426.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sveinn Solvason President & Chief Executive Officer 1M male
Olafur Gylfason Executive Vice President of Chronic Solutions 539.0K male
Margret Lara Fridriksdottir Executive Vice President of People, Strategy & Sustainability 237.0K female
Ossur Kristinsson Founder 25.0K male
Klaus Sindahl Head of Investor Relations male
Andre Rocha Executive Vice President of Research & Development male
Lukas Marklin Chief Operating Officer male
Christian Robinson President Americas & Global Bracing male
Edda H. Geirsdottir Vice President of Corporate Communications
Gudny Arna Sveinsdottir Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits