Origin Energy Limited (ORG.AX)
Barangaroo, NSW, AU
Origin Energy Limited is an integrated energy enterprise operating across Australia and internationally. Its diverse activities encompass the exploration and extraction of natural gas, electricity generation from various sources such as coal, wind, pumped hydro, and solar, as well as the wholesale and retail distribution of electricity and gas. The company also trades liquefied natural gas (LNG) and supplies liquefied petroleum gas (LPG) to residential and commercial clients, alongside offering GreenPower and green gas solutions. Its exploration and production ventures include key basins like Bowen and Surat in Queensland, Browse in Western Australia, and Beetaloo in the Northern Territory. Furthermore, Origin Energy provides a range of home energy solutions, from hot water systems to various air conditioning and heating units. Structurally, the company is divided into Energy Markets, Integrated Gas, and Corporate segments. Founded in 1946, its main office is situated in Barangaroo, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.18% | +0.18% | -10.17% | -10.53% | -6.93% | -5.40% | +2.16% | +30.49% | +173.80% | +90.37% | +535.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | +1 |
| Hold | 3 | -1 |
| Sell | 2 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Oil & Gas Integrated: -4.1%+7.2% ★ Q4'25: 0.0% (vs Q4'23)
-
EPS growth Oil & Gas Integrated: +4.4%+6.2% ★ Q4'25: -44.8% (vs Q4'23)
-
FCF margin FCF growth · Oil & Gas Integrated: -6.1%+4.5% Q4'25: +8.2% (vs Q4'23)
-
EBIT margin Oil & Gas Integrated: +12.4%+10.2% Q4'25: +7.6% (vs Q4'23)
-
ROIC Oil & Gas Integrated: +5.6%+11.8% ★ Q4'25: +13.8% (vs Q4'23)
-
Share dilution Oil & Gas Integrated: +0.6%-0.4% Q4'25: -0.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Integrated: 0.90×2.09× Q4'25: 1.36× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2001 actual |
Jun 2002 actual |
Jun 2003 actual |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 10 Rev. Ana. 8 EPS Ana. |
Jun 2027 10 Rev. Ana. 9 EPS Ana. |
Jun 2028 9 Rev. Ana. 6 EPS Ana. |
Jun 2029 4 Rev. Ana. 3 EPS Ana. |
Jun 2030 5 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.66B
est: 1.36B (+21.4%)
|
2.39B
est: 2.49B (-4.2%)
|
3.33B
est: 3.24B (+2.6%)
|
3.52B
est: 3.61B (-2.3%)
|
4.86B
est: 4.77B (+1.8%)
|
5.88B
est: 5.62B (+4.7%)
|
6.25B
est: 6.46B (-3.3%)
|
8.27B
est: 7.79B (+6.3%)
|
8.04B
est: 8.27B (-2.8%)
|
8.53B
est: 8.78B (-2.8%)
|
10.34B
est: 10.83B (-4.5%)
|
12.94B
est: 13.68B (-5.5%)
|
14.62B
est: 14.82B (-1.3%)
|
14.52B
est: 14.97B (-3.0%)
|
11.55B
est: 14.04B (-17.7%)
|
11.92B
est: 11.60B (+2.8%)
|
13.65B
est: 12.84B (+6.3%)
|
14.62B
est: 14.74B (-0.8%)
|
14.75B
est: 15.03B (-1.9%)
|
12.93B
est: 13.18B (-1.9%)
|
11.88B
est: 12.07B (-1.6%)
|
14.38B
est: 12.81B (+12.3%)
|
16.38B
est: 15.58B (+5.1%)
|
15.98B
est: 15.81B (+1.0%)
|
17.12B
est: 16.82B (+1.8%)
|
16.09B
15.02B – 17.58B
-4.4% YoY
|
16.16B
14.27B – 17.95B
+0.4% YoY
|
16.30B
16.17B – 16.44B
+0.9% YoY
|
15.68B
14.25B – 17.28B
-3.8% YoY
|
15.02B
13.65B – 16.55B
-4.2% YoY
|
| EBITDA |
175.57M
est: 162.39M (+8.1%)
|
406.28M
est: 201.27M (+101.9%)
|
492.75M
est: 191.46M (+157.4%)
|
535.79M
est: 226.82M (+136.2%)
|
938.92M
est: 342.87M (+173.8%)
|
1.11B
est: 333.12M (+233.9%)
|
1.17B
est: 384.13M (+205.6%)
|
1.19B
est: 507.41M (+134.2%)
|
8.35B
est: 498.22M (+1,575.6%)
|
1.52B
est: 8.02B (-81.0%)
|
1.13B
est: 1.01B (+10.9%)
|
2.30B
est: 303.68M (+657.4%)
|
1.66B
est: 1.14B (+46.1%)
|
1.93B
est: -548.39M (+452.3%)
|
475.00M
est: -87.81M (+640.9%)
|
840.00M
est: -1.48B (+156.8%)
|
-1.18B
est: -1.59B (+26.0%)
|
1.08B
est: -5.11B (+121.2%)
|
930.00M
est: -479.41M (+294.0%)
|
396.00M
est: 1.75B (-77.4%)
|
-1.37B
est: 1.00B (-236.6%)
|
-252.00M
est: 1.01B (-125.0%)
|
866.00M
est: 1.03B (-15.5%)
|
1.79B
est: 1.02B (+75.4%)
|
2.32B
est: 6.20B (-62.7%)
|
6.01B
5.61B – 6.56B
-3.2% YoY
|
6.03B
5.33B – 6.70B
+0.4% YoY
|
6.09B
6.04B – 6.14B
+0.9% YoY
|
5.86B
5.32B – 6.45B
-3.8% YoY
|
5.61B
5.10B – 6.18B
-4.2% YoY
|
| EBIT |
175.57M
est: 130.60M (+34.4%)
|
232.36M
est: 307.40M (-24.4%)
|
296.69M
est: 291.76M (+1.7%)
|
332.83M
est: 315.76M (+5.4%)
|
626.31M
est: 406.42M (+54.1%)
|
815.07M
est: 718.02M (+13.5%)
|
847.75M
est: 908.56M (-6.7%)
|
851.64M
est: 1.13B (-24.9%)
|
7.98B
est: 887.02M (+799.5%)
|
840.00M
est: 8.21B (-89.8%)
|
586.00M
est: 1.02B (-42.7%)
|
1.69B
est: 626.58M (+169.1%)
|
944.00M
est: 1.65B (-42.7%)
|
1.20B
est: 1.39B (-13.8%)
|
-73.00M
est: 1.36B (-105.4%)
|
493.00M
est: 425.21M (+15.9%)
|
-1.46B
est: 581.02M (-351.1%)
|
702.00M
est: -81.66M (+959.7%)
|
1.67B
est: 571.22M (+191.7%)
|
-115.00M
est: 514.07M (-122.4%)
|
-1.92B
est: -718.80M (-166.6%)
|
-549.00M
est: -724.15M (+24.2%)
|
330.00M
est: -735.60M (+144.9%)
|
1.25B
est: -730.18M (+271.3%)
|
1.75B
est: -741.63M (+336.0%)
|
5.62B
5.25B – 6.14B
+857.9% YoY
|
5.65B
4.99B – 6.27B
+0.4% YoY
|
5.70B
5.65B – 5.74B
+0.9% YoY
|
5.48B
4.98B – 6.04B
-3.8% YoY
|
5.25B
4.77B – 5.78B
-4.2% YoY
|
| Net Income |
-5.59M
est: 109.02M (-105.1%)
|
-4.94M
est: 179.31M (-102.8%)
|
-4.35M
est: 168.02M (-102.6%)
|
-1.98M
est: 180.12M (-101.1%)
|
-66.65M
est: 271.39M (-124.6%)
|
331.91M
est: 313.11M (+6.0%)
|
456.89M
est: 381.83M (+19.7%)
|
516.66M
est: 550.79M (-6.2%)
|
6.94B
est: 549.21M (+1,163.8%)
|
612.00M
est: 7.37B (-91.7%)
|
186.00M
est: 746.05M (-75.1%)
|
980.00M
est: 238.33M (+311.2%)
|
378.00M
est: 1.05B (-63.8%)
|
530.00M
est: 381.75M (+38.8%)
|
-658.00M
est: 505.87M (-230.1%)
|
-628.00M
est: -547.53M (-14.7%)
|
-2.23B
est: -684.58M (-225.2%)
|
218.00M
est: -2.56B (+108.5%)
|
1.21B
est: 222.37M (+444.6%)
|
83.00M
est: 1.08B (-92.3%)
|
-2.28B
est: 77.48M (-3,043.9%)
|
-1.43B
est: 78.06M (-1,930.7%)
|
1.06B
est: 1.06B (+0.0%)
|
1.40B
est: 1.40B (+0.0%)
|
1.48B
est: 1.48B (-0.1%)
|
1.18B
1.01B – 1.23B
-20.4% YoY
|
1.19B
925.37M – 1.34B
+1.2% YoY
|
1.26B
1.02B – 1.34B
+5.2% YoY
|
1.19B
1.05B – 1.35B
-5.3% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
134.59M
est: 73.26M (+83.7%)
|
263.21M
est: 488.54M (-46.1%)
|
356.77M
est: 556.16M (-35.9%)
|
360.11M
est: 612.63M (-41.2%)
|
466.02M
est: 749.29M (-37.8%)
|
508.05M
est: 823.96M (-38.3%)
|
492.87M
est: 970.67M (-49.2%)
|
623.04M
est: 1.09B (-42.9%)
|
591.00M
est: 898.70M (-34.2%)
|
449.00M
est: 958.80M (-53.2%)
|
540.00M
est: 547.34M (-1.3%)
|
708.00M
est: 691.93M (+2.3%)
|
792.00M
est: 755.42M (+4.8%)
|
833.00M
est: 799.86M (+4.1%)
|
863.00M
est: 795.07M (+8.5%)
|
816.00M
est: 718.11M (+13.6%)
|
685.00M
est: 839.38M (-18.4%)
|
767.00M
est: 787.83M (-2.6%)
|
745.00M
est: 782.36M (-4.8%)
|
743.00M
est: 742.44M (+0.1%)
|
643.00M
est: 733.74M (-12.4%)
|
693.00M
est: 739.19M (-6.2%)
|
812.00M
est: 750.88M (+8.1%)
|
969.00M
est: 745.36M (+30.0%)
|
961.00M
est: 892.83M (+7.6%)
|
864.41M
807.32M – 944.54M
-3.2% YoY
|
868.14M
766.70M – 964.37M
+0.4% YoY
|
876.16M
868.92M – 883.40M
+0.9% YoY
|
842.67M
765.55M – 928.46M
-3.8% YoY
|
807.23M
733.35M – 889.41M
-4.2% YoY
|
| EPS |
-0.01
est: 0.14 (-105.7%)
|
-0.01
est: 0.15 (-104.2%)
|
-0.01
est: 0.21 (-102.7%)
|
0.00
est: 0.26 (-101.0%)
|
-0.08
est: 0.32 (-124.9%)
|
0.36
est: 0.36 (+1.3%)
|
0.46
est: 0.37 (+24.9%)
|
0.50
est: 0.43 (+15.7%)
|
6.72
est: 0.52 (+1,190.5%)
|
0.59
est: 0.59 (-0.5%)
|
0.17
est: 0.63 (-72.8%)
|
0.79
est: 0.69 (+14.4%)
|
0.30
est: 0.62 (-51.4%)
|
0.42
est: 0.59 (-29.1%)
|
-0.52
est: 0.54 (-196.8%)
|
-0.37
est: 0.25 (-250.5%)
|
-1.27
est: 0.30 (-519.8%)
|
0.12
est: 0.58 (-79.2%)
|
0.69
est: 0.58 (+18.9%)
|
0.05
est: 0.57 (-91.8%)
|
-1.30
est: 0.16 (-916.4%)
|
-0.81
est: 0.30 (-368.8%)
|
0.61
est: 0.40 (+52.8%)
|
0.81
est: 0.78 (+3.8%)
|
0.86
est: 0.86 (+0.2%)
|
0.68
0.59 – 0.71
-20.4% YoY
|
0.70
0.54 – 0.78
+2.8% YoY
|
0.70
0.59 – 0.78
+0.1% YoY
|
0.69
0.61 – 0.78
-1.8% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Frank G. Calabria | MD, Chief Executive Officer & Executive Director | 5M | male |
| Jon Briskin | Executive General Manager of Retail | 2M | male |
| Greg Jarvis | Executive General Manager of Energy Supply & Operations | 2M | male |
| Andrew Thornton | Executive General Manager of Integrated Gas | 2M | male |
| Anthony Lucas | Chief Financial Officer | 2M | male |
| Alicia Purtell | Executive General Manager of People and Culture | — | female |
| Sharon Ridgway | Executive General Manager of People and Culture | — | female |
| Helen Hardy | Company Secretary | — | female |
| James Magill | Executive General Manager of Origin Zero | — | male |
| Kate Jordan | General Counsel and Executive General Manager, Risk, HSE & Governance | — | female |
| Lindsay Donnelly | Group Manager of Investor Relations | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ORG.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
