Subscribe

PJSC Gazprom (GAZP.ME)

RUB92.89 -1.52 (-1.61%)
RU MCX Energy Oil & Gas Integrated
Address 16 Nametkina Street 117997
Moscow, RU
CEO Oleg Evgenievich Aksyutin
IPO 2010-03-03
ISIN RU0007661625

Explore sections of this company profile

Also trades on Deutsche Börse · GAZ.DE (EUR) Moscow Stock Exchange · GAZP.ME (RUB) Other OTC · OGZPY (USD)
Description

Public Joint Stock Company Gazprom functions as a comprehensive energy enterprise, conducting geological exploration, extraction, processing, storage, transmission, and sale of natural gas, its condensates, and crude oil, both within Russia and across international markets. The company’s diverse operations are organized into distinct segments: gas production, gas transportation, gas distribution, gas storage, crude oil and gas condensate output, refining, and the generation and commercialization of electricity and heat. Gazprom is also involved in coalbed methane production. A significant asset it owns in Russia is the Unified Gas Supply System, a gas pipeline network spanning approximately 175.2 kilometers and featuring 254 compressor stations with a combined capacity of 46.8 megawatts. Its infrastructure further includes underground gas storage facilities, along with oil refining and petrochemical complexes. Beyond these, the company produces crude oil, gas condensate, and other goods, while also generating and selling electric and thermal energy, and delivering various other services. Gazprom’s commercial offerings encompass crude oil, gas condensate, other hydrocarbons, and a range of refined petroleum products. Founded in 1993, Public Joint Stock Company Gazprom maintains its corporate headquarters in Moscow, Russia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
RUB92.89 -1.52 (-1.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
140M
Beta
0.67
Float Shares
11.75B
Free Float %
49.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.72% +5.50% -3.19% -2.78% +3.92% +0.19% -14.89% -29.99% -50.33% -21.58% -43.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
92.89
DCF (Levered) 1,440.34 +1,450.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 4 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.37
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Integrated: -4.1%
    -8.8% Q4'25: -19.0% (vs Q4'24)
  • EPS growth Oil & Gas Integrated: +4.4%
    +7.0% Q4'25: -17.5% (vs Q4'24)
  • FCF margin FCF growth · Oil & Gas Integrated: -6.1%
    +12.3% Q4'25: -3.8% (vs Q4'24)
  • EBIT margin Oil & Gas Integrated: +12.4%
    +16.2% Q4'25: +16.2% (vs Q4'24)
  • ROIC Oil & Gas Integrated: +5.6%
    +4.2% Q4'25: +4.0% (vs Q4'24)
  • Share dilution Oil & Gas Integrated: +0.6%
    +0.0% Q4'25: 0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Integrated: 0.90×
    2.42× Q4'25: 2.29× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 28% × Ke + 72% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 92.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
3.29T
est: 4.29T (-23.4%)
2.99T
est: 3.19T (-6.2%)
3.60T
est: 3.35T (+7.2%)
4.64T
est: 4.61T (+0.7%)
4.76T
est: 4.84T (-1.5%)
5.25T
est: 5.76T (-8.9%)
5.59T
est: 7.13T (-21.6%)
6.07T
est: 6.87T (-11.7%)
5.97T
est: 5.79T (+3.0%)
6.38T
est: 6.33T (+0.9%)
8.22T
est: 8.93T (-7.9%)
7.66T
est: 7.55T (+1.4%)
6.32T
est: 6.48T (-2.4%)
10.24T
est: 9.19T (+11.5%)
11.67T
est: 15.58T (-25.1%)
8.54T
est: 15.38T (-44.4%)
10.71T
est: 15.17T (-29.4%)
9.77T
est: 11.55T (-15.4%)
EBITDA
1.39T
est: 1.06T (+31.1%)
1.17T
est: 2.22T (-47.5%)
1.56T
est: 3.10T (-49.7%)
1.89T
est: 2.14T (-11.7%)
1.80T
est: 2.08T (-13.5%)
1.96T
est: 2.33T (-15.8%)
1.67T
est: 2.20T (-24.1%)
1.40T
est: -215.84B (+749.0%)
1.85T
est: 932.32B (+97.9%)
1.56T
est: 3.05T (-49.0%)
2.32T
est: 2.06T (+12.8%)
2.42T
est: 2.26T (+7.1%)
868.61B
est: 1.87T (-53.7%)
3.69T
est: 2.49T (+48.2%)
3.18T
est: 2.63T (+20.9%)
1.54T
est: 2.88T (-46.5%)
3.07T
est: 3.75T (-18.1%)
2.96T
est: 2.86T (+3.7%)
EBIT
1.09T
est: 613.35B (+78.0%)
1.05T
est: 2.40T (-56.1%)
1.31T
est: 2.86T (-54.1%)
1.71T
est: 1.51T (+13.2%)
1.59T
est: 1.77T (-9.9%)
1.53T
est: 1.47T (+3.8%)
351.57B
est: 1.96T (-82.1%)
992.10B
est: 1.27T (-21.8%)
1.36T
est: 1.02T (+32.6%)
1.07T
est: 933.95B (+14.7%)
1.90T
est: 1.04T (+83.3%)
1.70T
est: 1.85T (-8.1%)
206.91B
est: 754.19B (-72.6%)
2.86T
est: 1.00T (+185.6%)
2.31T
est: 1.06T (+118.9%)
557.27B
est: 1.16T (-51.9%)
1.73T
est: 2.17T (-20.4%)
1.59T
est: 1.65T (-4.0%)
Net Income
742.93B
est: 1.26T (-40.9%)
779.59B
est: 2.21T (-64.7%)
968.56B
est: 2.86T (-66.1%)
1.31T
est: 1.31T (-0.4%)
1.18T
est: 1.46T (-18.8%)
1.14T
est: 1.35T (-15.7%)
159.00B
est: 1.41T (-88.7%)
787.06B
est: 154.02B (+411.0%)
951.64B
est: 655.61B (+45.2%)
714.30B
est: 1.22T (-41.7%)
1.46T
est: 851.10B (+71.1%)
1.20T
est: 1.40T (-14.0%)
135.34B
est: 810.11B (-83.3%)
2.09T
est: 2.25T (-6.8%)
1.23T
est: 1.14T (+7.9%)
-629.09B
est: 1.24T (-150.6%)
1.22T
est: 2.41T (-49.5%)
1.31T
est: 1.83T (-28.6%)
SGA
7.49B
est: 257.14B (-97.1%)
23.62B
est: 191.29B (-87.7%)
27.13B
est: 201.23B (-86.5%)
33.75B
est: 1.18T (-97.1%)
22.32B
est: 1.14T (-98.0%)
25.05B
est: 1.58T (-98.4%)
29.10B
est: 1.94T (-98.5%)
27.21B
est: 1.67T (-98.4%)
207.86B
est: 1.46T (-85.8%)
57.42B
est: 2.47T (-97.7%)
287.07B
est: 2.62T (-89.1%)
32.14B
est: 2.28T (-98.6%)
29.93B
est: 1.63T (-98.2%)
34.29B
est: 2.17T (-98.4%)
1.33T
est: 2.29T (-41.9%)
1.39T
est: 2.51T (-44.5%)
1.38T
est: 1.26T (+10.1%)
1.38T
est: 956.36B (+43.9%)
EPS
31.49
est: 53.13 (-40.7%)
33.18
est: 26.66 (+24.5%)
42.20
est: 39.35 (+7.2%)
56.95
est: 59.90 (-4.9%)
51.53
est: 50.20 (+2.6%)
49.64
est: 53.00 (-6.3%)
6.93
est: 51.52 (-86.5%)
34.29
est: 48.06 (-28.7%)
42.11
est: 35.33 (+19.2%)
32.32
est: 30.12 (+7.3%)
65.89
est: 66.50 (-0.9%)
53.46
est: 53.07 (+0.7%)
5.66
est: 15.44 (-63.3%)
88.07
est: 68.84 (+27.9%)
51.11
est: 230.54 (-77.8%)
-28.58
est: 190.92 (-115.0%)
49.15
est: 102.03 (-51.8%)
52.57
est: 77.41 (-32.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-03 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-02 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-26 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-25 B+ 3/5 1/5 3/5 5/5 1/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 1/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-19 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-18 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5
2026-04-15 B+ 3/5 1/5 3/5 5/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.44T
OE per share TTM
145.31
Owner's Yield
120.40%
Maintenance CapEx ratio
446.78%
Maint CapEx / Avg PPE
193.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.39M
Shares Outstanding
23.65B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexey Borisovich Miller Chairman of Management Committee & Deputy Chairman male
Elena Vladimirovna Mikhailova Head of Asset Management & Corporation Relations Department and Member of Management Committee female
Famil Kamil Oglu Sadygov Deputy Chairman of Management Committee & Chief Financial Officer male
Irina Milyutina Head of Management Committee Administration & Deputy Chairman of the Management Committee female
Ivan A. Khromushin Head of Investors Relations Division
Mikhail N. Rosseev Deputy Chairman of the Management Committee & Chief Accountant male
Oleg Evgenievich Aksyutin Deputy Chief Executive Officer & Head of Department 623 male
Sergey Fedorovich Khomyakov Deputy Chairman of Mgmt. Committee & Director General of Corporate Security Service Branch male
Sergey Ivanovich Kuznets Head of Department (Legal Support) & Member of Management Committee male
Vladimir Konstantinovich Markov Head of Government Relations Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits