Subscribe

OR Royalties Inc. (OR.TO)

CAD41.08 +0.43 (+1.06%)
CA TSX Basic Materials Gold
Address 100 Avenue des Canadiens-de-MontrEal H3B 2S2
Montreal, QC, CA
CEO Jason Mark Attew
IPO 2014-12-05
ISIN CA68390D1069

Explore sections of this company profile

Also trades on London Stock Exchange · 0VBE.L (USD) New York Stock Exchange · OR (USD) Toronto Stock Exchange · OR.TO (CAD)
Description

OR Royalties Inc. specializes in the acquisition, development, and exploration of precious metals, streaming agreements, and various other royalty interests. A significant asset in its portfolio includes a stake in the Canadian Malartic mine. The company was established on April 29, 2014, and operates from its corporate headquarters in Montreal, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD41.08 +0.43 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
421.8K
Beta
1.30
Float Shares
163.95M
Free Float %
87.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.24% +0.67% -0.38% -0.86% +16.31% +11.79% +72.92% +133.46% +229.79% +241.39% +278.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (9 ratings, all time) Buy
Price Targets & DCF
Current price
41.08
DCF (Unlevered) 2.19 -94.7%
DCF (Levered) 7.88 -80.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 64% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 2 0
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
47.11
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo
  • Revenue growth Gold: +36.5%
    +47.8% Q1'26: +82.3% (vs Q1'25)
  • EPS growth Gold: +64.9%
    +1,128.7% Q1'26: +170.6% (vs Q1'25)
  • FCF margin FCF growth · Gold: +77.7%
    +64.0% Q1'26: -25.9% (vs Q1'25)
  • EBIT margin Gold: +25.8%
    +72.9% Q1'26: +78.0% (vs Q1'25)
  • ROIC Gold: +11.0%
    +13.6% Q1'26: +19.2% (vs Q1'25)
  • Share dilution Gold: -3.9%
    +0.8% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.04× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 100% × Ke + 0% × Kd (51.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.19 Current price: 41.08
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
6 EPS Ana.
Dec 2027
3 Rev. Ana.
6 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
32.78M
est: 44.92M (-27.0%)
46.36M
est: 65.64M (-29.4%)
167.64M
est: 218.86M (-23.4%)
388.19M
est: 508.61M (-23.7%)
294.86M
est: 403.81M (-27.0%)
167.35M
est: 209.89M (-20.3%)
176.35M
est: 223.09M (-20.9%)
162.33M
est: 219.72M (-26.1%)
182.79M
est: 252.83M (-27.7%)
190.98M
est: 271.15M (-29.6%)
282.23M
est: 381.94M (-26.1%)
616.23M
550.98M – 696.96M
+61.3% YoY
679.04M
635.36M – 708.14M
+10.2% YoY
701.38M
642.45M – 760.76M
+3.3% YoY
785.44M
719.44M – 851.93M
+12.0% YoY
548.85M
502.73M – 595.31M
-30.1% YoY
EBITDA
14.00M
est: 33.31M (-58.0%)
28.84M
est: 48.67M (-40.7%)
43.75M
est: 162.28M (-73.0%)
76.36M
est: 377.12M (-79.8%)
75.84M
est: 299.42M (-74.7%)
90.01M
est: 155.63M (-42.2%)
129.02M
est: 165.42M (-22.0%)
132.06M
est: 162.92M (-18.9%)
142.54M
est: 203.89M (-30.1%)
161.30M
est: 218.66M (-26.2%)
243.44M
est: 308.01M (-21.0%)
496.94M
444.32M – 562.04M
+61.3% YoY
547.59M
512.37M – 571.06M
+10.2% YoY
565.61M
518.08M – 613.49M
+3.3% YoY
633.40M
580.18M – 687.02M
+12.0% YoY
442.61M
405.42M – 480.07M
-30.1% YoY
EBIT
13.31M
est: 18.15M (-26.7%)
19.84M
est: 26.52M (-25.2%)
-48.40M
est: 88.42M (-154.7%)
-96.44M
est: 205.48M (-146.9%)
-143.35M
est: 163.15M (-187.9%)
32.67M
est: 84.80M (-61.5%)
87.95M
est: 90.13M (-2.4%)
91.65M
est: 88.77M (+3.2%)
64.31M
est: 129.15M (-50.2%)
78.25M
est: 138.51M (-43.5%)
205.80M
est: 195.10M (+5.5%)
314.78M
281.45M – 356.01M
+61.3% YoY
346.86M
324.55M – 361.73M
+10.2% YoY
358.28M
328.17M – 388.60M
+3.3% YoY
401.21M
367.50M – 435.18M
+12.0% YoY
280.36M
256.80M – 304.09M
-30.1% YoY
Net Income
20.75M
est: 59.71M (-65.2%)
31.15M
est: 57.42M (-45.8%)
-33.42M
est: 43.56M (-176.7%)
-83.57M
est: 30.31M (-375.7%)
-175.89M
est: 44.32M (-496.9%)
13.22M
est: 50.99M (-74.1%)
-18.47M
est: 85.12M (-121.7%)
-88.50M
est: 104.39M (-184.8%)
-37.34M
est: -93.19M (+59.9%)
16.25M
est: 132.77M (-87.8%)
209.70M
est: 254.03M (-17.5%)
417.62M
326.26M – 508.97M
+64.4% YoY
340.90M
339.33M – 572.57M
-18.4% YoY
415.00M
412.72M – 527.23M
+21.7% YoY
494.13M
440.15M – 548.51M
+19.1% YoY
566.84M
504.92M – 629.21M
+14.7% YoY
SGA
15.05M
est: 6.08M (+147.6%)
23.76M
est: 8.88M (+167.6%)
24.56M
est: 29.60M (-17.0%)
18.10M
est: 68.79M (-73.7%)
23.68M
est: 54.62M (-56.6%)
28.45M
est: 28.39M (+0.2%)
18.65M
est: 30.17M (-38.2%)
19.07M
est: 29.72M (-35.8%)
28.85M
est: 30.89M (-6.6%)
23.91M
est: 33.12M (-27.8%)
29.51M
est: 46.66M (-36.7%)
75.28M
67.31M – 85.14M
+61.3% YoY
82.95M
77.62M – 86.51M
+10.2% YoY
85.68M
78.48M – 92.94M
+3.3% YoY
95.95M
87.89M – 104.07M
+12.0% YoY
67.05M
61.42M – 72.72M
-30.1% YoY
EPS
0.24
est: 0.32 (-25.2%)
0.30
est: 0.31 (-3.3%)
-0.26
est: 0.23 (-211.7%)
-0.53
est: 0.16 (-428.1%)
-1.16
est: 0.24 (-591.0%)
0.08
est: 0.27 (-71.2%)
0.51
est: 0.45 (+12.3%)
0.62
est: 0.55 (+12.7%)
-0.20
est: -0.50 (+59.5%)
0.09
est: 0.70 (-87.1%)
1.11
est: 1.21 (-8.6%)
2.08
1.72 – 2.69
+71.2% YoY
2.32
1.79 – 3.03
+11.4% YoY
2.48
2.18 – 2.79
+7.2% YoY
2.61
2.33 – 2.90
+5.1% YoY
3.00
2.67 – 3.33
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 3/5 1/5 1/5
2026-05-01 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-24 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-04-15 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
797.56M
OE per share TTM
4.21
Owner's Yield
8.09%
Maintenance CapEx ratio
222.54%
Maint CapEx / Avg PPE
565.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.66M
Shares Outstanding
187.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sean E. O. Roosen Founder & Chair Emeritus 2M male
Jason Mark Attew Chief Executive Officer, President & Director 2M male
Michael David-Saynor Spencer President of OR Royalties International Ltd. 1M male
Frederic Ruel Chief Financial Officer & Vice President of Finance 935.8K male
Andre Le Bel Vice President of Legal Affairs & Corporate Secretary 912.6K male
Iain W. Farmer Vice President of Corporate Development 678.4K male
Heather Taylor Vice President of Sustainability & Communications female
Grant Moenting Vice President of Capital Markets male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits