Subscribe

Operadora de Sites Mexicanos, S.A.B. de C.V. (OPMXF)

USD1.00 +0.04 (+3.90%)
MX OTC Industrials Engineering & Construction
Address Paseo de las Palmas Núm. 781 11000
Mexico City, DF, MX
CEO Gerardo Kuri Kaufmann
IPO 2022-03-29
ISIN MX01SI0C0002

Explore sections of this company profile

Description

Operadora de Sites Mexicanos, S.A.B. de C.V. is a Mexican company specializing in telecommunications infrastructure. Its operations include the development, setup, upkeep, management, rental, and promotion of diverse towers and other supporting structures for the telecom industry across Mexico. The firm additionally provides end-to-end construction services for base transceiver station (BTS) sites. These services encompass everything from identifying and acquiring suitable land to installing and operating necessary equipment, alongside preparing physical spaces and other non-electronic components vital for establishing service networks. They handle various tower designs, such as guyed, self-supporting, monopole towers, and masts. Founded in 2015, the company is headquartered in Mexico City and formerly operated as a subsidiary of Telesites, S.A.B. de C.V.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.00 +0.04 (+3.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.3K
Beta
0.45
Float Shares
828.13M
Free Float %
27.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.64% +2.36% +9.14% +11.71% +22.81% +15.34% +1.22% -2.14% -26.04% -26.04% -26.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.00
DCF (Unlevered) 19.27 +1,827.3%
DCF (Levered) 38.76 +3,776.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.73
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +5.5% Q1'26: +5.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +281.8% Q1'26: +58.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +63.4% Q1'26: +47.1% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +47.9% Q1'26: +39.6% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +3.6% Q1'26: +5.8% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -49.7% Q1'26: -5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    4.19× Q1'26: 2.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 32% × Ke + 68% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.27 Current price: 1.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.30B
est: 4.26B (+0.9%)
5.43B
est: 5.22B (+4.0%)
5.88B
est: 5.77B (+1.8%)
6.74B
est: 6.46B (+4.2%)
7.57B
est: 7.50B (+1.0%)
8.07B
est: 8.22B (-1.8%)
8.85B
est: 8.66B (+2.2%)
10.69B
est: 10.49B (+1.8%)
12.10B
est: 11.95B (+1.2%)
13.20B
est: 13.12B (+0.6%)
13.92B
est: 13.82B (+0.7%)
15.04B
14.95B – 15.13B
+8.9% YoY
15.70B
15.38B – 16.08B
+4.3% YoY
16.36B
16.13B – 16.61B
+4.2% YoY
EBITDA
2.89B
est: 4.01B (-27.8%)
2.87B
est: 4.91B (-41.5%)
3.07B
est: 5.43B (-43.5%)
3.89B
est: 6.08B (-36.0%)
6.94B
est: 7.06B (-1.7%)
7.55B
est: 7.73B (-2.4%)
8.32B
est: 8.14B (+2.1%)
10.03B
est: 9.87B (+1.6%)
11.45B
est: 11.25B (+1.8%)
12.45B
est: 12.77B (-2.5%)
13.36B
est: 13.46B (-0.7%)
14.65B
14.55B – 14.74B
+8.9% YoY
15.29B
14.98B – 15.66B
+4.3% YoY
15.93B
15.71B – 16.17B
+4.2% YoY
EBIT
571.20M
est: 1.66B (-65.6%)
296.43M
est: 2.03B (-85.4%)
999.70M
est: 2.25B (-55.5%)
1.76B
est: 2.52B (-30.1%)
2.82B
est: 2.92B (-3.6%)
3.12B
est: 3.20B (-2.6%)
3.24B
est: 3.37B (-4.0%)
3.92B
est: 4.09B (-4.0%)
4.83B
est: 4.65B (+3.8%)
5.63B
est: 7.77B (-27.5%)
6.67B
est: 8.18B (-18.5%)
8.91B
8.85B – 8.96B
+8.9% YoY
9.29B
9.11B – 9.52B
+4.3% YoY
9.68B
9.55B – 9.83B
+4.2% YoY
Net Income
67.19M
est: -287.30M (+123.4%)
-957.18M
est: -840.47M (-13.9%)
-697.12M
est: -1.00B (+30.3%)
-97.49M
est: 934.8K (-10,529.6%)
-224.09M
est: -139.59M (-60.5%)
63.91M
est: 602.14M (-89.4%)
162.9K
est: 231.50M (-99.9%)
-230.43M
est: -79.21M (-190.9%)
433.72M
est: 1.42B (-69.5%)
341.33M
est: 653.03M (-47.7%)
660.61M
est: 555.34M (+19.0%)
646.81M
635.45M – 659.70M
+16.5% YoY
947.81M
931.19M – 966.71M
+46.5% YoY
1.89B
1.86B – 1.93B
+99.5% YoY
SGA
242.92M
est: 114.89M (+111.4%)
399.40M
est: 140.70M (+183.9%)
367.43M
est: 155.71M (+136.0%)
402.80M
est: 174.29M (+131.1%)
395.02M
est: 202.28M (+95.3%)
377.29M
est: 221.55M (+70.3%)
est: 233.41M (-100.0%)
est: 282.90M (-100.0%)
543.49M
est: 322.31M (+68.6%)
569.29M
est: 231.03M (+146.4%)
est: 243.34M (-100.0%)
264.95M
263.21M – 266.48M
+8.9% YoY
276.46M
270.88M – 283.24M
+4.3% YoY
288.03M
284.14M – 292.45M
+4.2% YoY
EPS
0.12
est: -0.09 (+230.8%)
-0.18
est: -0.27 (+32.9%)
-0.21
est: -0.32 (+34.3%)
-0.03
est: 0.00 (-10,014.5%)
-0.07
est: -0.04 (-48.9%)
0.02
est: 0.19 (-89.9%)
0.00
est: 0.07 (-99.9%)
-0.07
est: -0.03 (-179.8%)
0.13
est: 0.45 (-71.4%)
0.11
est: 0.41 (-73.5%)
0.42
est: 0.35 (+19.1%)
0.41
0.40 – 0.42
+16.5% YoY
0.60
0.59 – 0.61
+46.5% YoY
1.20
1.18 – 1.22
+99.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-26 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-21 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-20 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-19 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-18 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-15 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-14 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-05 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-05-04 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 1/5 2/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 1/5 2/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.82B
OE per share TTM
6.16
Owner's Yield
521.31%
Maintenance CapEx ratio
485.05%
Maint CapEx / Avg PPE
849.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.02% 66.5K 0.56%
2 Dimensional - Emerging Markets Value ETF DFEV 0.01% 296.2K 0.46%
3 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 13.2K 0.58%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 194.7K 0.39%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 147.1K 0.33%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 66.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
23.15M
Shares Outstanding
3.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eriván Urióstegui Hernández Deputy Secretary & Counsel male
Gerardo Kuri Kaufmann Director General & Director
Karla Ileana Arroyo Morales Chief Financial Officer female
Mariana Amellaly Carrillo Herrera Head of Investor Relations
Norma Angélica Colina Rubio Director of Human Resources female
Verónica Ramírez Villela Secretary of the Board of Directors female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits