Subscribe

Onesource Specialty Pharma Ltd. (ONESOURCE.NS)

INR1,640.00 -8.10 (-0.49%)
IN NSE Healthcare Biotechnology
Address Star 1, Opp IIM Bangalore 560076
Bengaluru, IN
CEO Neeraj Sharma
IPO 2025-01-24
ISIN INE013P01021

Explore sections of this company profile

Description

OneSource Specialty Pharma Limited is a biopharmaceutical company focused on the discovery, advancement, production, and market introduction of biological drug products, primarily offered in diverse injectable formulations. The company conducts its operations internationally, with a footprint in India, Ireland, and the United States. It delivers comprehensive contract development and manufacturing (CDMO) services for biologics, encompassing all phases from preclinical and clinical development to commercial-scale supply. Its offerings extend to integrated drug-device systems such as pre-filled syringes, various pen injectors (including dial, push, and pull-push types for both variable and fixed doses), and autoinjectors. Furthermore, OneSource Specialty Pharma manufactures sterile injectable drugs and soft gelatin capsules, and provides specialized biologics solutions tailored for microbial and mammalian cell-line biopharmaceuticals, as well as for cell, gene, and RNA therapies. Established in 2007, the company, headquartered in Bengaluru, India, was formerly known as Stelis Biopharma Limited until its rebranding in February 2024.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,640.00 -8.10 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
460.6K
Beta
1.45
Float Shares
59.45M
Free Float %
51.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.37% +1.60% +20.80% +44.35% +4.19% +2.70% +14.17% +8.77% +8.77% +8.77% +8.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,640.00
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    -1.6% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    -33,617.3% Q1'26: -95.4% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    -25.0% Q1'26: -86.1% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +1.8% Q1'26: +4.7% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +0.4% Q1'26: +0.7% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +3.8% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    4.94× Q1'26: 4.09× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.61) × ERP
WACC = 93% × Ke + 7% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,640.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
4 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
14.45B
est: 14.45B (0.0%)
13.41B
12.61B – 13.72B
-7.2% YoY
22.30B
20.28B – 24.18B
+66.3% YoY
33.91B
30.16B – 36.13B
+52.1% YoY
EBITDA
3.61B
est: 3.35B (+7.7%)
3.11B
2.92B – 3.18B
-7.2% YoY
5.17B
4.70B – 5.61B
+66.3% YoY
7.87B
6.99B – 8.38B
+52.1% YoY
EBIT
870.75M
est: 563.09M (+54.6%)
522.76M
491.50M – 534.65M
-7.2% YoY
869.21M
790.44M – 942.21M
+66.3% YoY
1.32B
1.18B – 1.41B
+52.1% YoY
Net Income
-2.10M
est: 2.19B (-100.1%)
-738.03M
-1.10B – 555.00M
-133.7% YoY
3.99B
3.00B – 4.84B
+641.0% YoY
8.31B
7.14B – 9.76B
+108.2% YoY
SGA
1.17B
est: 2.77B (-57.8%)
2.57B
2.42B – 2.63B
-7.2% YoY
4.28B
3.89B – 4.64B
+66.3% YoY
6.51B
5.79B – 6.93B
+52.1% YoY
EPS
-0.02
est: 19.10 (-100.1%)
-2.83
-9.57 – 4.84
-114.8% YoY
36.10
26.21 – 42.21
+1,377.9% YoY
74.58
62.30 – 85.17
+106.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.03B
OE per share TTM
-26.32
Owner's Yield
-1.44%
Maintenance CapEx ratio
2,511.73%
Maint CapEx / Avg PPE
78.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI India Small-Cap ETF SMIN 0.29% 2.08M 0.74%
2 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.06% 200.5K 0.74%
3 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.06% 345.5K 0.55%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.05% 182.8K 0.72%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 3.32M 0.06%
6 Avantis Responsible Emerging Markets Equity ETF AVSE 0.01% 31.9K 0.33%
7 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 14.9K 0.42%
8 Avantis Emerging Markets Value ETF AVES 0.01% 133.6K 0.36%
9 iShares Core MSCI Emerging Markets IMI Index ETF XEC.TO 0.01% 269.2K 0.28%
10 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 257.0K 0.26%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
178.0K
Shares Outstanding
114.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Neeraj Sharma Chief Executive Officer, MD & Director 7M male
Anurag Bhagania Chief Financial Officer male
Arun Kumar Pillai Founder & Non-Executive Director male
Bernhard Thurnbauer Chief Quality Officer male
Biju Mathew Chief Operating Officer male
Jeffrey Wong Chief Business Officer male
Milan Doshi Senior Vice President of Global BD male
Prateek Gupta Senior Vice President & Head of Technical Development
Allada Trisha Company Secretary & Compliance officer female
Ravi Kumar Global Head of Injectables and Head of Corporate Strategy, Portfolio & SPO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits