Subscribe

Oxford Metrics plc (OMG.L)

GBp38.70 -0.10 (-0.26%)
GB LSE Technology Software - Application
Address 6 Oxford Industrial Park OX5 1QU
Yarnton, GB
CEO Imogen Precious O'Connor
IPO 2001-04-10
ISIN GB0030312788

Explore sections of this company profile

Description

Oxford Metrics plc specializes in providing software solutions for both motion measurement and the management of infrastructure assets. The company's operations are segmented into two primary divisions. Its Vicon Group develops, manufactures, and distributes computer software and associated equipment tailored for applications in the engineering, entertainment, and life sciences fields. Concurrently, the Yotta Group delivers software and supporting services designed for governmental bodies, local authorities, and infrastructure contractors to effectively manage their assets. Beyond these core offerings, the firm also encompasses sales, marketing, client support, and contract-based maintenance. Serving a global clientele, the company reaches customers in approximately 70 countries worldwide. Founded in 1984, this United Kingdom-based entity, headquartered in Yarnton, was formerly recognized as OMG plc before adopting the Oxford Metrics plc name in March 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp38.70 -0.10 (-0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
334.6K
Beta
0.65
Float Shares
109.09M
Free Float %
97.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.78% -8.33% -9.52% -5.00% -9.03% -16.23% -16.40% -63.33% -60.00% -6.07% +60.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
38.70
DCF (Unlevered) 65.42 +69.1%
DCF (Levered) 155.34 +301.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.90
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +8.0% Q1'26: -11.8% (vs Q1'24)
  • EPS growth Software - Application: +28.6%
    -196.5% Q1'26: -162.3% (vs Q1'24)
  • FCF margin FCF growth · Software - Application: +45.3%
    +10.7% Q1'26: +5.7% (vs Q1'24)
  • EBIT margin Software - Application: +9.4%
    +2.0% Q1'26: -4.5% (vs Q1'24)
  • ROIC Software - Application: +7.5%
    +1.6% Q1'26: -8.7% (vs Q1'24)
  • Share dilution Software - Application: +0.0%
    -6.4% Q1'26: -13.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.63× Q1'26: 0.40× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 94% × Ke + 6% × Kd (22.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 64.39 Current price: 38.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2003
actual
Sep 2004
actual
Sep 2005
actual
Sep 2007
actual
Sep 2008
actual
Sep 2009
actual
Sep 2010
actual
Sep 2011
actual
Sep 2012
actual
Sep 2013
actual
Sep 2014
actual
Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
9.65M
est: 9.74M (-1.0%)
10.90M
est: 11.04M (-1.3%)
14.21M
est: 14.41M (-1.4%)
19.62M
est: 18.27M (+7.4%)
26.20M
est: 26.39M (-0.7%)
26.19M
est: 27.91M (-6.2%)
29.20M
est: 29.03M (+0.6%)
26.37M
est: 28.25M (-6.7%)
29.50M
est: 28.42M (+3.8%)
27.47M
est: 30.45M (-9.8%)
25.63M
est: 31.77M (-19.3%)
25.73M
est: 26.03M (-1.1%)
26.33M
est: 27.93M (-5.7%)
29.16M
est: 28.86M (+1.0%)
31.66M
est: 31.98M (-1.0%)
35.35M
est: 35.60M (-0.7%)
30.30M
est: 37.72M (-19.7%)
27.57M
est: 34.00M (-18.9%)
28.82M
est: 29.07M (-0.9%)
44.24M
est: 46.48M (-4.8%)
41.46M
est: 40.50M (+2.4%)
44.77M
est: 44.83M (-0.1%)
50.64M
46.17M – 55.11M
+13.0% YoY
53.57M
51.26M – 55.89M
+5.8% YoY
EBITDA
932.0K
est: 1.85M (-49.6%)
725.0K
est: 1.43M (-49.2%)
1.38M
est: 1.18M (+17.6%)
2.64M
est: 3.40M (-22.3%)
2.87M
est: 4.91M (-41.5%)
2.21M
est: 5.19M (-57.5%)
5.03M
est: 2.27M (+121.9%)
1.99M
est: 2.24M (-11.1%)
3.17M
est: 1.17M (+171.3%)
1.36M
est: 3.37M (-59.6%)
3.07M
est: 5.91M (-48.0%)
7.48M
est: 4.94M (+51.3%)
5.98M
est: 5.30M (+12.8%)
5.68M
est: 5.48M (+3.6%)
7.04M
est: 6.08M (+15.8%)
7.49M
est: 6.76M (+10.8%)
5.13M
est: 7.16M (-28.4%)
7.04M
est: 6.46M (+9.0%)
5.36M
est: 5.52M (-3.0%)
9.31M
est: 8.82M (+5.6%)
7.13M
est: 7.69M (-7.3%)
5.60M
est: 8.51M (-34.2%)
9.61M
8.76M – 10.46M
+13.0% YoY
10.16M
9.73M – 10.60M
+5.8% YoY
EBIT
652.0K
est: 915.4K (-28.8%)
311.0K
est: 872.3K (-64.3%)
937.0K
est: 378.7K (+147.4%)
1.97M
est: 1.68M (+17.0%)
1.63M
est: 2.43M (-33.1%)
632.0K
est: 2.57M (-75.4%)
3.67M
est: 644.8K (+469.8%)
725.0K
est: 944.0K (-23.2%)
1.78M
est: 724.3K (+145.6%)
315.0K
est: 2.47M (-87.3%)
-40.0K
est: 2.93M (-101.4%)
4.78M
est: 2.45M (+95.3%)
5.12M
est: 2.63M (+94.9%)
3.75M
est: 2.71M (+38.3%)
4.66M
est: 3.01M (+54.9%)
4.67M
est: 3.35M (+39.5%)
1.69M
est: 3.55M (-52.5%)
3.70M
est: 3.20M (+15.7%)
2.80M
est: 2.73M (+2.4%)
6.41M
est: 4.37M (+46.9%)
3.06M
est: 6.09M (-49.8%)
877.0K
est: 4.21M (-79.2%)
4.76M
4.34M – 5.18M
+13.0% YoY
5.03M
4.82M – 5.25M
+5.8% YoY
Net Income
769.0K
est: 1.79M (-56.9%)
406.0K
est: 962.9K (-57.8%)
736.0K
est: 535.4K (+37.5%)
1.71M
est: 2.90M (-40.9%)
1.25M
est: 2.90M (-56.9%)
482.0K
est: 1.13M (-57.4%)
322.0K
est: 499.2K (-35.5%)
-187.0K
est: 311.4K (-160.0%)
1.06M
est: -191.1K (+653.0%)
527.0K
est: 757.4K (-30.4%)
-104.0K
est: -156.5K (+33.5%)
4.41M
est: 1.61M (+173.7%)
4.72M
est: 3.56M (+32.4%)
3.13M
est: 2.83M (+10.8%)
3.54M
est: 4.03M (-12.0%)
4.18M
est: 4.63M (-9.7%)
1.60M
est: 5.38M (-70.2%)
2.94M
est: 3.07M (-4.4%)
3.34M
est: 2.10M (+58.6%)
5.66M
est: 4.84M (+16.8%)
758.0K
est: 2.68M (-71.7%)
-681.0K
est: 3.32M (-120.5%)
3.14M
2.96M – 3.31M
-5.4% YoY
3.57M
3.40M – 3.80M
+13.8% YoY
SGA
1.83M
est: 4.55M (-59.8%)
2.15M
est: 6.53M (-67.1%)
2.76M
est: 5.89M (-53.1%)
2.36M
est: 7.47M (-68.5%)
3.53M
est: 11.38M (-69.0%)
4.37M
est: 12.76M (-65.8%)
3.94M
est: 10.88M (-63.8%)
6.96M
est: 11.58M (-39.9%)
12.87M
est: 11.99M (+7.3%)
12.43M
est: 13.79M (-9.9%)
12.00M
est: 14.53M (-17.4%)
9.32M
est: 12.16M (-23.4%)
10.82M
est: 13.04M (-17.1%)
13.85M
est: 13.48M (+2.7%)
15.45M
est: 14.94M (+3.4%)
16.54M
est: 16.68M (-0.8%)
15.15M
est: 17.51M (-13.5%)
11.77M
est: 19.23M (-38.8%)
13.42M
est: 22.72M (-40.9%)
17.35M
est: 21.68M (-20.0%)
21.72M
est: 24.33M (-10.7%)
23.44M
est: 20.91M (+12.1%)
23.62M
21.54M – 25.71M
+13.0% YoY
24.99M
23.91M – 26.07M
+5.8% YoY
EPS
0.02
est: 0.01 (+18.4%)
0.01
est: 0.02 (-57.3%)
0.01
est: 0.01 (+40.8%)
0.03
est: 0.02 (+18.7%)
0.02
est: 0.02 (-15.2%)
0.01
est: 0.01 (-24.2%)
0.01
est: 0.02 (-79.3%)
0.00
est: 0.00 (-258.0%)
0.01
est: 0.03 (-42.3%)
0.01
est: 0.01 (-7.8%)
0.00
est: 0.01 (-114.6%)
0.04
est: 0.01 (+197.6%)
0.04
est: 0.03 (+37.0%)
0.03
est: 0.02 (+12.3%)
0.03
est: 0.03 (-12.1%)
0.03
est: 0.04 (-10.1%)
0.01
est: 0.04 (-70.4%)
0.02
est: 0.02 (-1.8%)
0.03
est: 0.02 (+54.4%)
0.04
est: 0.04 (+11.9%)
0.01
est: 0.02 (-73.1%)
-0.01
est: 0.03 (-120.6%)
0.03
0.02 – 0.03
-5.4% YoY
0.03
0.03 – 0.03
+14.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-17 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-16 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-15 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-12 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-11 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-10 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-09 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-08 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-05 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-04 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-03 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-02 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-06-01 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-29 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-28 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-26 B 3/5 5/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-23 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-22 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-17 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-16 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.58M
OE per share TTM
0.04
Owner's Yield
10.20%
Maintenance CapEx ratio
4.99%
Maint CapEx / Avg PPE
12.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.1K
Shares Outstanding
111.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Imogen Precious O'Connor Chief Executive Officer & Director 327.0K female
Zoe Anne Fox Chief Financial Officer & Director 274.0K female
Philip John Murray Abrahams General Counsel & Company Secretary male
Simon Gunter MD of Smart Manufacturing Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits