Subscribe

Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ)

USD0.08 +0.00 (+0.13%)
CA NASDAQ Basic Materials Gold
Address 1100, avenue des Canadiens-de-MontrEal H3B 2S2
Montreal, QC, CA
CEO Sean E. O. Roosen
IPO 2020-12-02
CIK 1431852 ISIN CA68828E2399

Explore sections of this company profile

Also trades on NASDAQ Capital Market · ODVWZ (USD) New York Stock Exchange · ODV (USD) Toronto Stock Exchange Ventures · ODV.V (CAD)
Description

Osisko Development Corp. operates as a gold exploration and development firm, primarily focused on identifying, acquiring, and advancing properties rich in precious metals across North America. The company's premier asset is the Cariboo Gold Project, a significant venture in British Columbia, Canada, which encompasses 155,089 hectares and comprises 415 individual mineral titles. Beyond its core mining interests, Osisko Development Corp. also manages a portfolio of readily tradable securities. Its corporate headquarters are located in Montreal, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.08 +0.00 (+0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.6K
Beta
1.88
Float Shares
84.85M
Free Float %
71.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -58.27% -23.44% -58.27% -47.73% -54.00% -35.72% -94.25% -94.25% -94.25% -94.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.08
Quality scores
Altman Z-Score
-0.53
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +678.0%
  • EPS growth Gold: +64.9%
    -3.3% Q1'26: +174.1% (vs Q1'25)
  • FCF margin FCF growth · Gold: +77.7%
    -190.4% Q1'26: -2,790.1% (vs Q1'25)
  • EBIT margin Gold: +25.8%
    -151.1% Q1'26: +1,521.9% (vs Q1'25)
  • ROIC Gold: +11.0%
    -13.2% Q1'26: +24.8% (vs Q1'25)
  • Share dilution Gold: -3.9%
    +38.0% Q1'26: +127.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    -3.30× Q1'26: 1.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.86) × ERP
WACC = 17% × Ke + 83% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.08
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 69.76M (-100.0%)
7.66M
est: 29.17M (-73.7%)
64.05M
est: 63.44M (+1.0%)
31.63M
est: 19.57M (+61.6%)
4.56M
est: 5.85M (-22.0%)
35.48M
est: 15.36M (+130.9%)
12.88M
12.85M – 12.91M
-16.2% YoY
16.71M
16.67M – 16.75M
+29.7% YoY
505.12M
503.86M – 506.38M
+2,923.4% YoY
1.20B
1.20B – 1.20B
+137.4% YoY
74.35M
74.17M – 74.54M
-93.8% YoY
EBITDA
1.73M
est: -69.76M (+102.5%)
-143.01M
est: -29.17M (-390.3%)
-172.78M
est: -63.44M (-172.4%)
-176.33M
est: -19.57M (-800.9%)
-57.21M
est: -5.85M (-878.7%)
-43.79M
est: -15.36M (-185.0%)
-12.88M
-12.91M – -12.85M
+16.2% YoY
-16.71M
-16.75M – -16.67M
-29.7% YoY
-505.12M
-506.38M – -503.86M
-2,923.4% YoY
-1.20B
-1.20B – -1.20B
-137.4% YoY
-74.35M
-74.54M – -74.17M
+93.8% YoY
EBIT
715.0K
est: -69.76M (+101.0%)
-144.57M
est: -29.17M (-395.6%)
-184.99M
est: -63.44M (-191.6%)
-191.01M
est: -19.57M (-875.9%)
-68.22M
est: -5.85M (-1,067.1%)
-53.62M
est: -15.36M (-249.0%)
-12.88M
-12.91M – -12.85M
+16.2% YoY
-16.71M
-16.75M – -16.67M
-29.7% YoY
-505.12M
-506.38M – -503.86M
-2,923.4% YoY
-1.20B
-1.20B – -1.20B
-137.4% YoY
-74.35M
-74.54M – -74.17M
+93.8% YoY
Net Income
-8.07M
est: -10.72M (+24.7%)
-133.30M
est: -105.94M (-25.8%)
-192.46M
est: -238.46M (+19.3%)
-181.87M
est: -80.86M (-124.9%)
-86.34M
est: -135.52M (+36.3%)
-169.01M
est: -153.73M (-9.9%)
-22.15M
-22.22M – -22.08M
+85.6% YoY
-45.73M
-45.88M – -45.58M
-106.5% YoY
52.81M
52.64M – 52.99M
+215.5% YoY
286.78M
285.85M – 287.71M
+443.0% YoY
275.31M
274.41M – 276.20M
-4.0% YoY
SGA
8.17M
est: 157.19M (-94.8%)
21.53M
est: 65.73M (-67.2%)
30.23M
est: 142.95M (-78.9%)
39.85M
est: 44.10M (-9.6%)
27.01M
est: 13.17M (+105.1%)
28.38M
est: 34.62M (-18.0%)
29.02M
28.95M – 29.10M
-16.2% YoY
37.65M
37.55M – 37.74M
+29.7% YoY
1.14B
1.14B – 1.14B
+2,923.4% YoY
2.70B
2.70B – 2.71B
+137.4% YoY
167.54M
167.13M – 167.96M
-93.8% YoY
EPS
-0.21
est: -0.06 (-249.2%)
-3.03
est: -0.59 (-409.7%)
-3.02
est: -1.34 (-125.7%)
-2.21
est: -0.45 (-387.0%)
-0.67
est: -0.76 (+11.9%)
-0.95
est: -0.86 (-10.1%)
-0.12
-0.12 – -0.12
+85.6% YoY
-0.26
-0.26 – -0.26
-106.5% YoY
0.30
0.30 – 0.30
+215.5% YoY
1.61
1.60 – 1.61
+443.0% YoY
1.54
1.54 – 1.55
-4.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-06-03 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-18 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-15 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-14 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-13 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
548.92M
OE per share TTM
2.52
Owner's Yield
1,673.58%
Maintenance CapEx ratio
644.52%
Maint CapEx / Avg PPE
2,807.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
3
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Osisko Gold Royalties Ltd 33.33M 44.10% 33.33M 33.33M CO Québec, Canada 2023-01-25
2 Abigail P. Johnson 4.47M 5.31% 4.47M IN United States of America 2024-02-09
3 FMR LLC 4.47M 5.31% 4.47M 4.47M HC Delaware 2024-02-09

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-536.2K
Shares Outstanding
118.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-06-09 6-K
2026-06-02 6-K
2026-06-02 6-K
2026-06-01 6-K
2026-05-28 SC 13D/A
2026-05-28 6-K
2026-05-27 SD
2026-05-26 6-K
2026-05-21 6-K
2026-05-20 6-K

Executive team

NameTitleCompensationGender
Sean E. O. Roosen Non-Independent Chairman & Chief Executive Officer 652.5K male
Chris Andrea Lodder President 525.6K male
Alexander Dann Chief Financial Officer & Vice President of Finance 439.1K male
Laurence Farmer General Counsel, Vice President of Strategic Development & Corporate Secretary 374.5K male
Philip Rabenok Vice President of Investor Relations male
Sarah Harrison Vice President of Permitting & Compliance female
Scott W. Smith Vice President of Exploration male
ESG Rating
C
GOLD
Rank: 59 out of 60
2025
E (Environmental)
33.3 / 64.0
Company / Sector avg.
S (Social)
21.2 / 72.0
Company / Sector avg.
G (Governance)
59.1 / 67.1
Company / Sector avg.
ESG Total
37.9 / 67.7
Company / Sector avg.
ESG Score History GOLD
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits