Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ)
Montreal, QC, CA
Osisko Development Corp. operates as a gold exploration and development firm, primarily focused on identifying, acquiring, and advancing properties rich in precious metals across North America. The company's premier asset is the Cariboo Gold Project, a significant venture in British Columbia, Canada, which encompasses 155,089 hectares and comprises 415 individual mineral titles. Beyond its core mining interests, Osisko Development Corp. also manages a portfolio of readily tradable securities. Its corporate headquarters are located in Montreal, Canada.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -58.27% | -23.44% | -58.27% | -47.73% | -54.00% | -35.72% | -94.25% | -94.25% | -94.25% | -94.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
-
Revenue growth Gold: +36.5%+678.0% ★
-
EPS growth Gold: +64.9%-3.3% Q1'26: +174.1% (vs Q1'25)
-
FCF margin FCF growth · Gold: +77.7%-190.4% Q1'26: -2,790.1% (vs Q1'25)
-
EBIT margin Gold: +25.8%-151.1% Q1'26: +1,521.9% (vs Q1'25)
-
ROIC Gold: +11.0%-13.2% Q1'26: +24.8% (vs Q1'25)
-
Share dilution Gold: -3.9%+38.0% Q1'26: +127.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gold: -0.09×-3.30× Q1'26: 1.14× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 2 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
—
est: 69.76M (-100.0%)
|
7.66M
est: 29.17M (-73.7%)
|
64.05M
est: 63.44M (+1.0%)
|
31.63M
est: 19.57M (+61.6%)
|
4.56M
est: 5.85M (-22.0%)
|
35.48M
est: 15.36M (+130.9%)
|
12.88M
12.85M – 12.91M
-16.2% YoY
|
16.71M
16.67M – 16.75M
+29.7% YoY
|
505.12M
503.86M – 506.38M
+2,923.4% YoY
|
1.20B
1.20B – 1.20B
+137.4% YoY
|
74.35M
74.17M – 74.54M
-93.8% YoY
|
| EBITDA |
1.73M
est: -69.76M (+102.5%)
|
-143.01M
est: -29.17M (-390.3%)
|
-172.78M
est: -63.44M (-172.4%)
|
-176.33M
est: -19.57M (-800.9%)
|
-57.21M
est: -5.85M (-878.7%)
|
-43.79M
est: -15.36M (-185.0%)
|
-12.88M
-12.91M – -12.85M
+16.2% YoY
|
-16.71M
-16.75M – -16.67M
-29.7% YoY
|
-505.12M
-506.38M – -503.86M
-2,923.4% YoY
|
-1.20B
-1.20B – -1.20B
-137.4% YoY
|
-74.35M
-74.54M – -74.17M
+93.8% YoY
|
| EBIT |
715.0K
est: -69.76M (+101.0%)
|
-144.57M
est: -29.17M (-395.6%)
|
-184.99M
est: -63.44M (-191.6%)
|
-191.01M
est: -19.57M (-875.9%)
|
-68.22M
est: -5.85M (-1,067.1%)
|
-53.62M
est: -15.36M (-249.0%)
|
-12.88M
-12.91M – -12.85M
+16.2% YoY
|
-16.71M
-16.75M – -16.67M
-29.7% YoY
|
-505.12M
-506.38M – -503.86M
-2,923.4% YoY
|
-1.20B
-1.20B – -1.20B
-137.4% YoY
|
-74.35M
-74.54M – -74.17M
+93.8% YoY
|
| Net Income |
-8.07M
est: -10.72M (+24.7%)
|
-133.30M
est: -105.94M (-25.8%)
|
-192.46M
est: -238.46M (+19.3%)
|
-181.87M
est: -80.86M (-124.9%)
|
-86.34M
est: -135.52M (+36.3%)
|
-169.01M
est: -153.73M (-9.9%)
|
-22.15M
-22.22M – -22.08M
+85.6% YoY
|
-45.73M
-45.88M – -45.58M
-106.5% YoY
|
52.81M
52.64M – 52.99M
+215.5% YoY
|
286.78M
285.85M – 287.71M
+443.0% YoY
|
275.31M
274.41M – 276.20M
-4.0% YoY
|
| SGA |
8.17M
est: 157.19M (-94.8%)
|
21.53M
est: 65.73M (-67.2%)
|
30.23M
est: 142.95M (-78.9%)
|
39.85M
est: 44.10M (-9.6%)
|
27.01M
est: 13.17M (+105.1%)
|
28.38M
est: 34.62M (-18.0%)
|
29.02M
28.95M – 29.10M
-16.2% YoY
|
37.65M
37.55M – 37.74M
+29.7% YoY
|
1.14B
1.14B – 1.14B
+2,923.4% YoY
|
2.70B
2.70B – 2.71B
+137.4% YoY
|
167.54M
167.13M – 167.96M
-93.8% YoY
|
| EPS |
-0.21
est: -0.06 (-249.2%)
|
-3.03
est: -0.59 (-409.7%)
|
-3.02
est: -1.34 (-125.7%)
|
-2.21
est: -0.45 (-387.0%)
|
-0.67
est: -0.76 (+11.9%)
|
-0.95
est: -0.86 (-10.1%)
|
-0.12
-0.12 – -0.12
+85.6% YoY
|
-0.26
-0.26 – -0.26
-106.5% YoY
|
0.30
0.30 – 0.30
+215.5% YoY
|
1.61
1.60 – 1.61
+443.0% YoY
|
1.54
1.54 – 1.55
-4.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-06-03 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-01 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
| # | Reporting person | Amount owned | % of class | Sole voting | Shared voting | Sole dispositive | Shared dispositive | Type | Citizenship | Filing date | SEC filing |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Osisko Gold Royalties Ltd | 33.33M | 44.10% | 33.33M | — | 33.33M | — | CO | Québec, Canada | 2023-01-25 | ↗ |
| 2 | Abigail P. Johnson | 4.47M | 5.31% | — | — | 4.47M | — | IN | United States of America | 2024-02-09 | ↗ |
| 3 | FMR LLC | 4.47M | 5.31% | 4.47M | — | 4.47M | — | HC | Delaware | 2024-02-09 | ↗ |
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sean E. O. Roosen | Non-Independent Chairman & Chief Executive Officer | 652.5K | male |
| Chris Andrea Lodder | President | 525.6K | male |
| Alexander Dann | Chief Financial Officer & Vice President of Finance | 439.1K | male |
| Laurence Farmer | General Counsel, Vice President of Strategic Development & Corporate Secretary | 374.5K | male |
| Philip Rabenok | Vice President of Investor Relations | — | male |
| Sarah Harrison | Vice President of Permitting & Compliance | — | female |
| Scott W. Smith | Vice President of Exploration | — | male |
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ODVWZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
