Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
NRW Holdings Limited (NWH.AX)
Belmont, WA, AU
NRW Holdings Limited, an Australian company established in 1994 and based in Belmont, offers a broad spectrum of contract services. The firm caters to both the resources and infrastructure industries across Australia, operating through three main divisions: Civil, Mining, and Minerals, Energy & Technologies. The Civil division undertakes various infrastructure and land development projects. This includes public and private civil works, preparing mine sites, extensive earthmoving, and developing commercial and residential properties. Its project portfolio encompasses the construction of roads, bridges, tailings dams, railway infrastructure, port facilities, renewable energy installations, water management systems, and concrete structures. The Mining segment focuses on comprehensive mining operations. Services span from overall mine management and contract mining to specialized tasks like loading and hauling, dragline operations, drilling and blasting, and managing coal preparation plants. This segment also provides crucial maintenance support and manufactures water and service vehicles. Lastly, the Minerals, Energy & Technologies (MET) division delivers services such as materials handling, on-site equipment upkeep, and critical shutdown services. It also specializes in industrial engineering, fabrication, and provides full engineering, procurement, and construction (EPC) solutions. Additionally, MET offers heat treatment services and delivers various solutions for mining equipment.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.01% | +7.01% | +24.67% | +16.67% | +38.48% | +48.16% | +176.45% | +250.00% | +370.99% | +4,024.32% | +216.60% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 5 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+12.2% ★ Q4'25: +38.4% (vs Q4'23)
-
EPS growth Engineering & Construction: +20.8%-73.9% Q4'25: +77.8% (vs Q4'23)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+4.6% ★ Q4'25: +5.6% (vs Q4'23)
-
EBIT margin Engineering & Construction: +7.0%+1.8% Q4'25: +5.4% (vs Q4'23)
-
ROIC Engineering & Construction: +6.4%+6.9% ★ Q4'25: +35.2% (vs Q4'23)
-
Share dilution Engineering & Construction: +0.0%-0.2% ★ Q4'25: +0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×1.64× Q4'25: 0.70× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 10 Rev. Ana. 6 EPS Ana. |
Jun 2027 10 Rev. Ana. 8 EPS Ana. |
Jun 2028 9 Rev. Ana. 6 EPS Ana. |
Jun 2029 4 Rev. Ana. 3 EPS Ana. |
Jun 2030 5 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
477.93M
est: 462.23M (+3.4%)
|
519.03M
est: 521.69M (-0.5%)
|
615.83M
est: 621.30M (-0.9%)
|
752.75M
est: 724.61M (+3.9%)
|
1.36B
est: 1.33B (+1.8%)
|
1.37B
est: 1.34B (+2.9%)
|
1.13B
est: 1.09B (+3.6%)
|
775.93M
est: 858.32M (-9.6%)
|
287.97M
est: 290.00M (-0.7%)
|
344.56M
est: 353.00M (-2.4%)
|
685.43M
est: 747.39M (-8.3%)
|
1.08B
est: 1.14B (-5.5%)
|
2.00B
est: 1.81B (+10.9%)
|
2.22B
est: 2.27B (-2.3%)
|
2.37B
est: 2.43B (-2.7%)
|
2.67B
est: 2.67B (+0.1%)
|
2.91B
est: 2.91B (+0.1%)
|
3.27B
est: 3.28B (-0.3%)
|
4.20B
4.17B – 4.24B
+28.3% YoY
|
4.56B
4.37B – 4.67B
+8.4% YoY
|
4.75B
4.71B – 4.80B
+4.3% YoY
|
4.87B
4.74B – 4.95B
+2.4% YoY
|
4.97B
4.84B – 5.05B
+2.0% YoY
|
| EBITDA |
72.22M
est: 46.96M (+53.8%)
|
81.42M
est: 46.27M (+76.0%)
|
89.89M
est: 52.28M (+71.9%)
|
96.01M
est: 49.80M (+92.8%)
|
197.39M
est: 98.56M (+100.3%)
|
169.11M
est: 128.37M (+31.7%)
|
120.20M
est: 73.84M (+62.8%)
|
-232.53M
est: 29.29M (-893.8%)
|
48.23M
est: 29.46M (+63.7%)
|
57.19M
est: 12.65M (+352.0%)
|
89.77M
est: 34.56M (+159.8%)
|
117.11M
est: 48.87M (+139.6%)
|
232.19M
est: 65.71M (+253.4%)
|
254.43M
est: 97.95M (+159.7%)
|
262.98M
est: 98.41M (+167.2%)
|
267.57M
est: 91.91M (+191.1%)
|
306.73M
est: 89.08M (+244.3%)
|
250.87M
est: 331.02M (-24.2%)
|
426.89M
423.34M – 430.48M
+29.0% YoY
|
462.92M
443.52M – 474.42M
+8.4% YoY
|
483.01M
478.73M – 487.29M
+4.3% YoY
|
494.78M
482.03M – 503.17M
+2.4% YoY
|
504.51M
491.51M – 513.06M
+2.0% YoY
|
| EBIT |
49.57M
est: 20.77M (+138.7%)
|
54.06M
est: 60.61M (-10.8%)
|
53.92M
est: 71.58M (-24.7%)
|
59.50M
est: 69.63M (-14.5%)
|
141.28M
est: 119.68M (+18.1%)
|
104.78M
est: 154.20M (-32.1%)
|
51.20M
est: 97.85M (-47.7%)
|
-290.32M
est: 52.00M (-658.4%)
|
18.35M
est: 13.03M (+40.8%)
|
26.77M
est: 22.46M (+19.2%)
|
42.94M
est: 58.61M (-26.7%)
|
52.97M
est: 64.57M (-18.0%)
|
110.11M
est: 96.06M (+14.6%)
|
85.95M
est: 126.41M (-32.0%)
|
139.69M
est: 127.00M (+10.0%)
|
139.15M
est: 118.61M (+17.3%)
|
161.18M
est: 114.96M (+40.2%)
|
60.28M
est: 146.37M (-58.8%)
|
188.76M
187.19M – 190.35M
+29.0% YoY
|
204.69M
196.11M – 209.78M
+8.4% YoY
|
213.57M
211.68M – 215.47M
+4.3% YoY
|
218.78M
213.14M – 222.49M
+2.4% YoY
|
223.08M
217.33M – 226.86M
+2.0% YoY
|
| Net Income |
32.76M
est: 76.55M (-57.2%)
|
37.09M
est: 37.02M (+0.2%)
|
35.14M
est: 44.18M (-20.5%)
|
41.20M
est: 40.94M (+0.6%)
|
97.14M
est: 76.33M (+27.3%)
|
74.11M
est: 97.23M (-23.8%)
|
44.24M
est: 60.72M (-27.2%)
|
-229.82M
est: 35.09M (-755.0%)
|
21.45M
est: 13.38M (+60.4%)
|
28.53M
est: 15.16M (+88.2%)
|
42.17M
est: 56.49M (-25.4%)
|
32.27M
est: 66.30M (-51.3%)
|
73.75M
est: 57.07M (+29.2%)
|
54.30M
est: 82.68M (-34.3%)
|
97.41M
est: 83.07M (+17.3%)
|
85.64M
est: 85.64M (+0.0%)
|
105.10M
est: 105.10M (+0.0%)
|
27.67M
est: 126.17M (-78.1%)
|
177.43M
170.61M – 184.25M
+40.6% YoY
|
185.01M
177.28M – 200.66M
+4.3% YoY
|
198.53M
178.51M – 214.22M
+7.3% YoY
|
212.12M
205.01M – 216.79M
+6.8% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
100.69M
est: 97.37M (+3.4%)
|
125.75M
est: 220.76M (-43.0%)
|
150.91M
est: 289.64M (-47.9%)
|
217.48M
est: 324.11M (-32.9%)
|
395.82M
est: 726.39M (-45.5%)
|
595.83M
est: 697.22M (-14.5%)
|
581.29M
est: 566.92M (+2.5%)
|
432.53M
est: 461.45M (-6.3%)
|
112.98M
est: 61.09M (+84.9%)
|
130.36M
est: 199.33M (-34.6%)
|
240.58M
est: 348.06M (-30.9%)
|
376.06M
est: 466.51M (-19.4%)
|
350.42M
est: 779.91M (-55.1%)
|
318.37M
est: 1.02B (-68.9%)
|
233.53M
est: 1.03B (-77.3%)
|
295.40M
est: 961.60M (-69.3%)
|
1.04B
est: 932.05M (+11.1%)
|
1.13B
est: 968.36M (+16.5%)
|
885.09M
877.74M – 892.54M
-8.6% YoY
|
959.80M
919.58M – 983.65M
+8.4% YoY
|
1.00B
992.59M – 1.01B
+4.3% YoY
|
1.03B
999.42M – 1.04B
+2.4% YoY
|
1.05B
1.02B – 1.06B
+2.0% YoY
|
| EPS |
0.14
est: 0.17 (-15.6%)
|
0.15
est: 0.13 (+13.6%)
|
0.14
est: 0.15 (-4.5%)
|
0.16
est: 0.16 (+0.1%)
|
0.35
est: 0.34 (+2.2%)
|
0.27
est: 0.27 (-0.1%)
|
0.16
est: 0.18 (-9.7%)
|
-0.82
est: -0.10 (-711.5%)
|
0.08
est: 0.03 (+165.2%)
|
0.09
est: 0.05 (+72.6%)
|
0.12
est: 0.08 (+49.2%)
|
0.09
est: 0.14 (-37.4%)
|
0.18
est: 0.20 (-11.5%)
|
0.12
est: 0.17 (-31.1%)
|
0.20
est: 0.22 (-9.3%)
|
0.19
est: 0.24 (-19.8%)
|
0.23
est: 0.26 (-12.2%)
|
0.06
est: 0.27 (-77.8%)
|
0.38
0.37 – 0.40
+38.9% YoY
|
0.41
0.38 – 0.44
+7.3% YoY
|
0.42
0.39 – 0.46
+3.6% YoY
|
0.46
0.44 – 0.47
+9.1% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-28 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-27 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-26 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-25 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-22 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-21 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-20 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-19 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-18 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-15 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-14 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-12 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-06 | B- | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-05 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-04 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-15 | B- | 2/5 | 3/5 | 3/5 | 4/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Julian Alexander Pemberton | Chief Executive Officer, MD & Executive Director | 2M | male |
| Michael Gollschewski | Chief Operating Officer of Minerals, Energy & Technology | 1M | male |
| Michael Sutton | Chief Operating Officer of NRW Civil & Mining and Action Drill & Blast | 829.6K | male |
| Geoff Caton | Chief Operating Officer of Golding | 816.8K | male |
| Glen Payne | Executive General Manager of DIAB Engineering | 581.8K | male |
| Peter John Bryant | Chief Financial Officer | 571.4K | male |
| Brett McIntosh | Chief HSE & Sustainability Officer | 505.8K | male |
| Kim Hyman | Company Secretary | 492.3K | male |
| David Foot | Chief Commercial Officer | — | male |
| Scott Olsen | Chief Executive Officer of Fredon | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NWH.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
