Subscribe

Northern Minerals Limited (NTU.AX)

AUD0.03 0.00 (-3.45%)
AU ASX Basic Materials Industrial Materials
Address 34 Colin Street 6005
West Perth, WA, AU
CEO Shane Anthony Hartwig
IPO 2006-11-14
ISIN AU000000NTU4

Explore sections of this company profile

Also trades on Australian Securities Exchange · NTU.AX (AUD) Other OTC · NOURF (USD)
Description

Northern Minerals Limited is an Australian company primarily engaged in the exploration and assessment of mineral deposits containing rare earth elements. The firm specifically targets dysprosium and other valuable heavy rare earths. Its flagship asset is the wholly-owned Browns Range Pilot Plant project, situated in northern Western Australia, southeast of Halls Creek. Founded in 2006, the company initially operated as Northern Uranium Limited, later rebranding to Northern Minerals Limited in February 2011. It is headquartered in West Perth, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.03 0.00 (-3.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.40
Float Shares
3.76B
Free Float %
46.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +14.29% +28.00% +6.67% -5.88% +6.67% +23.08% -17.95% -5.88% -57.15% -89.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.03
DCF (Unlevered) 0.00 -97.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.37
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -67.7% Q4'25: -100.0% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    +34.6% Q4'25: +28.0% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    -1,928.7%
  • EBIT margin Industrial Materials: +3.1%
    -1,836.7%
  • ROIC Industrial Materials: +2.2%
    Q4'25: +1,145.8% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +31.3% Q4'25: +55.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.61× Q4'25: -0.01× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 94% × Ke + 6% × Kd (11.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.00 Current price: 0.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 357.0K (-100.0%)
est: 21.85M (-100.0%)
3.07M
est: 357.0K (+759.7%)
est: 21.85M (-100.0%)
3.90M
est: 33.76M (-88.4%)
4.47M
est: 4.47M (+0.0%)
1.44M
est: 1.44M (+0.0%)
54.98M
54.98M – 54.98M
+3,709.1% YoY
36.40M
36.40M – 36.40M
-33.8% YoY
58.50M
58.50M – 58.50M
+60.7% YoY
214.00M
214.00M – 214.00M
+265.8% YoY
391.00M
391.00M – 391.00M
+82.7% YoY
EBITDA
-20.77M
est: -214.2K (-9,598.7%)
-37.12M
est: -13.11M (-183.1%)
-27.04M
est: -214.2K (-12,525.5%)
-16.46M
est: -13.11M (-25.5%)
-21.43M
est: -20.25M (-5.8%)
-28.84M
est: -2.68M (-975.7%)
-26.04M
est: -866.0K (-2,907.2%)
-32.99M
-32.99M – -32.99M
-3,709.1% YoY
-21.84M
-21.84M – -21.84M
+33.8% YoY
-35.10M
-35.10M – -35.10M
-60.7% YoY
-128.40M
-128.40M – -128.40M
-265.8% YoY
-234.60M
-234.60M – -234.60M
-82.7% YoY
EBIT
-22.36M
est: -214.2K (-10,340.9%)
-56.63M
est: -13.11M (-331.9%)
-51.47M
est: -214.2K (-23,931.1%)
-18.07M
est: -13.11M (-37.8%)
-29.29M
est: -20.25M (-44.6%)
-29.50M
est: -2.68M (-1,000.2%)
-26.51M
est: -866.0K (-2,961.2%)
-32.99M
-32.99M – -32.99M
-3,709.1% YoY
-21.84M
-21.84M – -21.84M
+33.8% YoY
-35.10M
-35.10M – -35.10M
-60.7% YoY
-128.40M
-128.40M – -128.40M
-265.8% YoY
-234.60M
-234.60M – -234.60M
-82.7% YoY
Net Income
-18.50M
est: -65.99M (+72.0%)
-63.97M
est: -87.99M (+27.3%)
-54.33M
est: -65.99M (+17.7%)
-8.53M
est: -29.33M (+70.9%)
-24.36M
est: 14.67M (-266.0%)
-31.59M
est: -32.53M (+2.9%)
-27.37M
est: -28.33M (+3.4%)
-18.91M
-18.91M – -18.91M
+33.2% YoY
-11.35M
-11.35M – -11.35M
+40.0% YoY
-18.91M
-18.91M – -18.91M
-66.7% YoY
-45.39M
-45.39M – -45.39M
-140.0% YoY
15.13M
15.13M – 15.13M
+133.3% YoY
SGA
20.93M
est: 239.28M (-91.3%)
31.80M
est: 14.65B (-99.8%)
30.87M
est: 239.28M (-87.1%)
18.59M
est: 14.65B (-99.9%)
25.47M
est: 22.62B (-99.9%)
34.19M
est: 3.00B (-98.9%)
27.29M
est: 967.45M (-97.2%)
36.85B
36.85B – 36.85B
+3,709.1% YoY
24.40B
24.40B – 24.40B
-33.8% YoY
39.21B
39.21B – 39.21B
+60.7% YoY
143.43B
143.43B – 143.43B
+265.8% YoY
262.07B
262.07B – 262.07B
+82.7% YoY
EPS
-0.02
est: -0.01 (-127.0%)
-0.01
est: -0.01 (-27.2%)
-0.01
est: -0.01 (-43.3%)
0.00
est: 0.00 (+51.0%)
-0.01
est: 0.00 (-388.8%)
-0.01
est: 0.00 (-27.9%)
0.00
est: 0.00 (+3.9%)
0.00
0.00 – 0.00
+33.2% YoY
0.00
0.00 – 0.00
+40.0% YoY
0.00
0.00 – 0.00
-66.7% YoY
-0.01
-0.01 – -0.01
-140.0% YoY
0.00
0.00 – 0.00
+133.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-01 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-12.58M
OE per share TTM
0.00
Owner's Yield
-4.50%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
692.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Sprott Rare Earths Ex-China ETF REXC 0.86% 329.4K 0.65%
2 Sprott Critical Materials ETF SETM 0.05% 292.2K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-7.4K
Shares Outstanding
8.10B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shane Anthony Hartwig ACIS MD, Chief Executive Officer & Director 668.9K male
Adam Handley Executive Chairman 650.2K male
Dale Richards Head of Technical Services 459.2K male
Gareth Fleming Project Director 429.0K male
Angela Glover Chief Operating Officer 400.4K female
Hayley Patton Head of People & Culture 328.1K female
Belinda Pearce Financial Controller female
Kurt Warburton Exploration Manager male
Lucy Rowe Joint Company Secretary female
David Collins Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits