Subscribe

Northern Star Resources Limited (NST.AX)

AUD19.88 -0.02 (-0.10%)
AU ASX Basic Materials Gold
Address 388 Hay Street 6008
Subiaco, WA, AU
CEO Stuart Peter Tonkin
Website nsrltd.com
IPO 2003-12-16
ISIN AU000000NST8

Explore sections of this company profile

Also trades on Australian Securities Exchange · NST.AX (AUD) Other OTC · NESRF (USD) Other OTC · NSTYY (USD)
Description

Northern Star Resources Limited is deeply engaged in all facets of gold production, from exploring and discovering new deposits to developing mines, extracting the ore, and processing it. The company also handles the sale of its refined gold output. Its extensive portfolio includes ownership interests in prominent operations and projects such as Pogo, Kalgoorlie, KCGM, Jundee, Thunderbox, Carosue Dam, and Bronzewing. The firm conducts its operations across Western Australia, the Northern Territory, and Alaska. Established in 2000, Northern Star Resources maintains its primary corporate office in Subiaco, Australia.

News Sentiment (7d)
61 Positive

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD19.88 -0.02 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
1.39
Float Shares
1.38B
Free Float %
96.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.35% -4.27% -10.43% -37.88% -30.74% -29.63% -9.91% +45.70% +60.77% +336.43% +12,420.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.88
DCF (Unlevered) 22.26 +12.0%
DCF (Levered) 20.89 +5.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 65% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 10 -1
Hold 4 0
Sell 1 0
Strong Sell 1 -1
Quality scores
Altman Z-Score
4.40
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +30.4% Q4'25: +51.9% (vs Q4'23)
  • EPS growth Gold: +64.9%
    +103.6% Q4'25: +194.1% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    +22.5% Q4'25: -4.7% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    +32.3% Q4'25: +32.7% (vs Q4'23)
  • ROIC Gold: +11.0%
    +9.5% Q4'25: +18.8% (vs Q4'23)
  • Share dilution Gold: -3.9%
    +3.6% Q4'25: +24.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.50× Q4'25: 0.28× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.43) × ERP
WACC = 93% × Ke + 7% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.26 Current price: 19.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
15 Rev. Ana.
12 EPS Ana.
Jun 2027
15 Rev. Ana.
12 EPS Ana.
Jun 2028
14 Rev. Ana.
11 EPS Ana.
Jun 2029
10 Rev. Ana.
7 EPS Ana.
Jun 2030
7 Rev. Ana.
8 EPS Ana.
Revenue
114.93M
est: 112.88M (+1.8%)
99.53M
est: 112.84M (-11.8%)
144.24M
est: 145.60M (-0.9%)
296.98M
est: 304.29M (-2.4%)
728.15M
est: 842.06M (-13.5%)
785.79M
est: 888.70M (-11.6%)
869.41M
est: 848.00M (+2.5%)
964.03M
est: 944.34M (+2.1%)
1.40B
est: 1.40B (0.0%)
1.97B
est: 2.00B (-1.6%)
2.76B
est: 2.96B (-6.8%)
3.81B
est: 3.79B (+0.5%)
4.13B
est: 4.13B (+0.0%)
4.92B
est: 4.91B (+0.2%)
6.41B
est: 6.43B (-0.3%)
7.69B
7.16B – 8.31B
+19.5% YoY
10.69B
8.74B – 14.83B
+39.0% YoY
11.97B
11.93B – 12.01B
+12.0% YoY
13.00B
11.24B – 16.36B
+8.6% YoY
11.89B
10.29B – 14.97B
-8.5% YoY
EBITDA
45.36M
est: 61.95M (-26.8%)
49.37M
est: 19.99M (+147.0%)
63.79M
est: 40.65M (+56.9%)
95.18M
est: 76.70M (+24.1%)
328.88M
est: 103.97M (+216.3%)
391.70M
est: 142.14M (+175.6%)
416.60M
est: 213.25M (+95.4%)
440.12M
est: 329.11M (+33.7%)
477.37M
est: 409.79M (+16.5%)
724.99M
est: 308.48M (+135.0%)
2.27B
est: 469.26M (+384.2%)
1.78B
est: 498.55M (+256.8%)
1.97B
est: 519.99M (+278.5%)
2.17B
est: 530.45M (+309.8%)
3.43B
est: 3.56B (-3.6%)
4.22B
3.93B – 4.56B
+18.5% YoY
5.87B
4.80B – 8.14B
+39.0% YoY
6.57B
6.55B – 6.59B
+12.0% YoY
7.13B
6.17B – 8.98B
+8.6% YoY
6.53B
5.65B – 8.22B
-8.5% YoY
EBIT
20.94M
est: 33.84M (-38.1%)
31.97M
est: 19.99M (+59.9%)
37.56M
est: 40.52M (-7.3%)
37.44M
est: 76.91M (-51.3%)
142.18M
est: 103.97M (+36.8%)
239.97M
est: 159.18M (+50.8%)
269.29M
est: 226.56M (+18.9%)
280.04M
est: 299.63M (-6.5%)
224.26M
est: 409.79M (-45.3%)
365.43M
est: 308.48M (+18.5%)
1.61B
est: 469.26M (+242.7%)
657.60M
est: 498.55M (+31.9%)
887.90M
est: 519.99M (+70.8%)
1.01B
est: 530.45M (+91.3%)
2.07B
est: 1.95B (+6.4%)
2.31B
2.15B – 2.49B
+18.5% YoY
3.20B
2.62B – 4.45B
+39.0% YoY
3.59B
3.58B – 3.60B
+12.0% YoY
3.90B
3.37B – 4.91B
+8.6% YoY
3.57B
3.08B – 4.49B
-8.5% YoY
Net Income
16.29M
est: 82.45M (-80.2%)
21.96M
est: 16.29M (+34.8%)
28.33M
est: 28.39M (-0.2%)
24.01M
est: 59.15M (-59.4%)
91.90M
est: 70.09M (+31.1%)
151.37M
est: 93.11M (+62.6%)
215.31M
est: 144.27M (+49.2%)
194.11M
est: 240.27M (-19.2%)
154.71M
est: 286.37M (-46.0%)
258.33M
est: 222.20M (+16.3%)
1.03B
est: 351.75M (+193.5%)
429.80M
est: 373.70M (+15.0%)
585.20M
est: 585.20M (+0.0%)
638.50M
est: 638.50M (+0.0%)
1.34B
est: 1.34B (+0.0%)
1.70B
1.19B – 2.02B
+26.8% YoY
2.82B
1.71B – 4.70B
+66.1% YoY
3.70B
2.09B – 4.59B
+31.1% YoY
3.63B
2.99B – 4.85B
-1.9% YoY
2.65B
2.19B – 3.54B
-26.9% YoY
SGA
6.94M
est: 3.18M (+118.4%)
13.59M
est: 2.10M (+547.4%)
15.86M
est: 7.10M (+123.5%)
10.05M
est: 14.21M (-29.3%)
22.81M
est: 29.79M (-23.4%)
32.00M
est: 23.11M (+38.5%)
31.86M
est: 29.25M (+8.9%)
48.24M
est: 35.55M (+35.7%)
56.19M
est: 71.17M (-21.1%)
74.22M
est: 72.75M (+2.0%)
90.40M
est: 90.28M (+0.1%)
109.90M
est: 95.91M (+14.6%)
124.90M
est: 100.04M (+24.9%)
131.00M
est: 102.05M (+28.4%)
142.50M
est: 182.61M (-22.0%)
216.38M
201.34M – 233.86M
+18.5% YoY
300.76M
245.89M – 417.26M
+39.0% YoY
336.79M
335.58M – 338.01M
+12.0% YoY
365.70M
316.29M – 460.41M
+8.6% YoY
334.66M
289.44M – 421.33M
-8.5% YoY
EPS
0.06
est: 0.07 (-14.1%)
0.06
est: 0.06 (-2.6%)
0.07
est: 0.07 (-4.6%)
0.05
est: 0.07 (-31.7%)
0.18
est: 0.22 (-18.4%)
0.28
est: 0.28 (-0.9%)
0.31
est: 0.34 (-7.7%)
0.32
est: 0.34 (-5.9%)
0.24
est: 0.30 (-18.8%)
0.37
est: 0.49 (-24.2%)
1.15
est: 0.39 (+191.2%)
0.39
est: 0.26 (+52.0%)
0.51
est: 0.26 (+97.1%)
0.56
est: 0.59 (-4.9%)
1.13
est: 1.11 (+2.0%)
1.23
0.99 – 1.68
+10.9% YoY
2.13
1.42 – 3.91
+73.0% YoY
2.71
1.74 – 3.82
+27.6% YoY
3.02
2.49 – 4.04
+11.3% YoY
2.21
1.82 – 2.95
-26.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-05 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-04 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-01 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.94B
OE per share TTM
8.02
Owner's Yield
36.98%
Maintenance CapEx ratio
182.69%
Maint CapEx / Avg PPE
214.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
196.2K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
1
+0 vs prev Q
New positions
0
Closed positions
0
Increased
0
Reduced
1
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 CORUNDUM TRUST COMPANY, INC 18.5K +— (+0.0%) 328.4K +37.0K (+12.7%) 0.00% +0.000 pp 0.75% +0.116 pp AUD12.90 +107.2% 7 qtrs
2 MEDICI CAPITAL LLC -509.2K (-100.0%) -8.0M (-100.0%) 0.00% -0.042 pp 0.00% -5.765 pp AUD 2 qtrs SOLD
3 SALOMON & LUDWIN, LLC -648.0 (-100.0%) -10.4K (-100.0%) 0.00% 0.000 pp 0.00% -0.001 pp AUD 2 qtrs SOLD
Ownership breakdown by holder

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
611.7K
Shares Outstanding
1.43B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stuart Peter Tonkin Chief Executive Officer, MD & Director 2M male
Simon A. Jessop Chief Operating Officer 1M male
Ryan Gurner Chief Financial Officer 1M male
Hilary Macdonald Chief Legal Officer & Company Secretary 911.1K female
Michael Geoffrey Mulroney Chief Development Officer 528.8K male
Marianne Dravnieks Executive Manager of People & Culture female
Sophie Spartalis General Manager of Investor Relations female
Steven Paul McClare Chief Technical Officer male
Joanne McDonald Joint Company Secretary
Daniel Howe Chief Geological Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits