Subscribe

Nampak Limited (NPK.JO)

ZAc43,001.00 -1,200.00 (-2.71%)
ZA JNB Consumer Cyclical Packaging & Containers
Address Nampak House 2191
Sandton, ZA
CEO Riaan Heyl
IPO 2000-01-04
ISIN ZAE000322095

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · NPK.JO (ZAc) Other OTC · NPKLY (USD)
Description

Nampak Limited is a prominent manufacturer and distributor specializing in a comprehensive range of packaging solutions fabricated from metal, plastic, and paper, primarily serving markets across South Africa and the broader African continent. The company provides a diverse array of plastic packaging, including HDPE and PET bottles, jars, various closures, tubes, crates, and drums, catering to sectors such as fruit juice, dairy, carbonated soft drinks, water, alcoholic beverages, bakery goods, agriculture, chemicals, petroleum, personal care, and household products. Its metal packaging offerings feature aluminum beverage cans and ends for alcoholic, carbonated soft drink, fruit juice, energy drink, vegetable juice, and iced tea markets, alongside tinplate food cans for the preserved food industry. Nampak also supplies aluminum and tinplate cans, encompassing aerosols, monoblocs, and containers for paint and shoe polish, addressing personal care, household goods, and industrial requirements, complemented by crowns for the beverage sector. Furthermore, the company's paper division produces beverage cartons for milk, fruit juice, water, and traditional beer; self-opening paper bags for flour and sugar; and corrugated cases/boxes utilized by the tobacco, poultry, food, and general commercial industries, in addition to labels and folding cartons for the tobacco, food, and beverage markets. Nampak Limited maintains its corporate headquarters in Sandton, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc43,001.00 -1,200.00 (-2.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.2K
Beta
0.46
Float Shares
7.49M
Free Float %
90.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.25% +1.04% -1.93% -2.18% -9.54% -10.40% -2.72% +161.62% -33.24% -90.60% -86.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
43,001.00
DCF (Unlevered) 52,486.93 +22.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.71
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +7.7% Q1'26: +82.1% (vs Q1'24)
  • EPS growth Packaging & Containers: +8.0%
    +1,029.2% Q1'26: +654.5% (vs Q1'24)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +9.4% Q1'26: +0.3% (vs Q1'24)
  • EBIT margin Packaging & Containers: +7.0%
    +18.5% Q1'26: +10.3% (vs Q1'24)
  • ROIC Packaging & Containers: +6.2%
    +27.2% Q1'26: +27.4% (vs Q1'24)
  • Share dilution Packaging & Containers: +0.2%
    +0.1% Q1'26: +1.7% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    1.94× Q1'26: 1.30× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 48% × Ke + 52% × Kd (12.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52,486.93 Current price: 43,001.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
17.29B
est: 17.99B (-3.9%)
19.14B
est: 18.72B (+2.2%)
18.82B
est: 18.54B (+1.5%)
17.31B
est: 17.82B (-2.9%)
14.64B
est: 16.67B (-12.1%)
11.28B
est: 10.86B (+3.8%)
13.96B
est: 13.50B (+3.4%)
16.94B
est: 16.45B (+3.0%)
16.29B
est: 17.81B (-8.5%)
9.96B
est: 12.13B (-17.9%)
10.73B
est: 11.06B (-3.0%)
11.51B
11.51B – 11.51B
+4.1% YoY
12.50B
12.50B – 12.50B
+8.6% YoY
13.19B
13.19B – 13.19B
+5.5% YoY
EBITDA
2.53B
est: 1.55B (+63.4%)
3.12B
est: 1.61B (+93.6%)
2.15B
est: 1.59B (+35.2%)
2.35B
est: 1.53B (+53.1%)
1.88B
est: 1.43B (+31.5%)
-3.69B
est: 933.58M (-495.3%)
1.41B
est: 1.16B (+21.7%)
1.13B
est: 1.41B (-20.0%)
-2.46B
est: 1.53B (-260.7%)
2.02B
est: 1.04B (+93.3%)
2.26B
est: 950.60M (+137.3%)
989.10M
989.10M – 989.10M
+4.1% YoY
1.07B
1.07B – 1.07B
+8.6% YoY
1.13B
1.13B – 1.13B
+5.5% YoY
EBIT
1.52B
est: 1.03B (+47.3%)
2.20B
est: 1.08B (+104.8%)
1.55B
est: 1.07B (+45.3%)
1.82B
est: 1.02B (+77.8%)
1.41B
est: 958.08M (+47.4%)
-4.23B
est: 624.43M (-776.8%)
951.30M
est: 776.08M (+22.6%)
661.20M
est: 945.50M (-30.1%)
-2.88B
est: 1.02B (-380.8%)
1.70B
est: 697.50M (+144.1%)
1.99B
est: 635.81M (+212.7%)
661.57M
661.57M – 661.57M
+4.1% YoY
718.54M
718.54M – 718.54M
+8.6% YoY
758.15M
758.15M – 758.15M
+5.5% YoY
Net Income
1.04B
est: 3.12B (-66.5%)
1.61B
est: 2.26B (-28.8%)
234.80M
est: 2.95B (-92.0%)
489.20M
est: 2.95B (-83.4%)
-851.60M
est: 2.54B (-133.5%)
-4.35B
est: 868.03M (-601.0%)
377.40M
est: 749.33M (-49.6%)
-25.70M
est: 1.10B (-102.3%)
-4.03B
est: -30.58M (-13,085.6%)
-372.60M
est: 563.78M (-166.1%)
3.47B
est: 726.71M (+376.9%)
694.07M
694.07M – 694.07M
-4.5% YoY
835.27M
835.27M – 835.27M
+20.3% YoY
950.26M
950.26M – 950.26M
+13.8% YoY
SGA
2.84B
est: 1.42B (+100.0%)
2.13B
est: 1.48B (+44.1%)
3.60B
est: 1.46B (+146.0%)
2.27B
est: 1.41B (+61.7%)
2.51B
est: 1.31B (+91.1%)
2.47B
est: 857.05M (+188.5%)
2.44B
est: 1.07B (+129.3%)
3.00B
est: 1.30B (+131.4%)
687.70M
est: 1.41B (-51.1%)
est: 957.33M (-100.0%)
est: 872.67M (-100.0%)
908.02M
908.02M – 908.02M
+4.1% YoY
986.21M
986.21M – 986.21M
+8.6% YoY
1.04B
1.04B – 1.04B
+5.5% YoY
EPS
414.15
est: 368.67 (+12.3%)
636.35
est: 267.52 (+137.9%)
91.65
est: 348.90 (-73.7%)
190.09
est: 349.16 (-45.6%)
105.55
est: 300.31 (-64.9%)
-1,219.59
est: 102.66 (-1,287.9%)
105.75
est: 88.63 (+19.3%)
-7.30
est: 130.22 (-105.6%)
-1,173.01
est: -3.62 (-32,327.2%)
-44.10
est: 66.68 (-166.1%)
417.57
est: 85.95 (+385.8%)
82.09
82.09 – 82.09
-4.5% YoY
98.79
98.79 – 98.79
+20.3% YoY
112.39
112.39 – 112.39
+13.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-26 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-25 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 1/5 5/5 5/5 1/5 5/5 3/5
2026-04-28 A- 4/5 1/5 5/5 5/5 1/5 5/5 3/5
2026-04-24 A- 4/5 1/5 5/5 5/5 1/5 5/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.73B
OE per share TTM
-317.96
Owner's Yield
-67.84%
Maintenance CapEx ratio
157.71%
Maint CapEx / Avg PPE
42.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 20.0K 0.56%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 228.0K 0.39%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 46.6K 0.46%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 13.7K 0.44%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 83.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
336.9K
Shares Outstanding
8.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Glenn R. Fullerton Chief Financial Officer & Executive Director 21M male
Omeshnee Pillay Group Executive of Legal & Secretarial and Group Company Secretary 8M female
Michael Dorn Chief Restructuring Officer male
Peter Mashangu Managing Director of Metals - Bevcan - Angola male
Riaan Heyl Chief Executive Officer male
Andrew Loggie Managing Director of Metals - Bevcan - Nigeria
Teboho Lempe Group Investor Relations Manager
Craig Dingley Managing Director of Sacks male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits