Subscribe

NLC India Limited (NLCINDIA.NS)

INR302.30 -1.30 (-0.43%)
IN NSE Utilities Regulated Electric
Address Block-1 607801
Neyveli, IN
CEO Prasanna Kumar Motupalli
IPO 2000-08-23
ISIN INE589A01014

Explore sections of this company profile

Also trades on Bombay Stock Exchange · NLCINDIA.BO (INR) National Stock Exchange of India · NLCINDIA.NS (INR)
Description

NLC India Limited is an Indian enterprise primarily engaged in mineral extraction and electricity production, structured around two core divisions: lignite mining and power generation. The company utilizes a diverse range of energy sources, including thermal, wind, and solar photovoltaic, for its power generation operations. Its extensive mining activities encompass three open-pit lignite mines in Neyveli, Tamil Nadu, boasting a combined annual output of 28.50 million tonnes (MTPA), alongside a single open-cast lignite mine in Barsingsar, Rajasthan, with a 2.10 MTPA capacity. Furthermore, NLC India undertakes coal excavation at the Talabira II and III opencast mines in Odisha, yielding 20.0 MTPA. The raw lignite extracted by the company is supplied to smaller industrial entities, where it serves as a crucial fuel for their manufacturing processes. Established in 1956 and headquartered in Neyveli, India, the firm was initially known as Neyveli Lignite Corporation Limited before adopting its current name, NLC India Limited, in April 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR302.30 -1.30 (-0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.47
Float Shares
329.54M
Free Float %
23.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+13.88% +12.84% +34.77% +43.04% +45.48% +48.23% +60.60% +329.03% +499.68% +443.44% +5,882.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
302.30
DCF (Levered) 1,273.13 +321.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.19
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +14.4% Q1'26: +31.4% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    +34.4% Q1'26: +197.3% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +1.8% Q1'26: -14.5% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +18.4% Q1'26: +21.4% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +6.0% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    +0.0% Q1'26: -2.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    4.99× Q1'26: 3.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 66% × Ke + 34% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 302.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
33.55B
est: 30.39B (+10.4%)
41.21B
est: 37.11B (+11.1%)
39.49B
est: 44.95B (-12.1%)
48.67B
est: 46.32B (+5.1%)
55.90B
est: 55.49B (+0.7%)
59.67B
est: 60.18B (-0.8%)
60.88B
est: 59.64B (+2.1%)
78.76B
est: 67.54B (+16.6%)
111.86B
est: 76.43B (+46.4%)
112.88B
est: 100.60B (+12.2%)
98.71B
est: 114.09B (-13.5%)
103.21B
est: 107.54B (-4.0%)
98.46B
est: 117.60B (-16.3%)
119.48B
est: 113.03B (+5.7%)
163.02B
est: 129.55B (+25.8%)
130.01B
est: 133.00B (-2.2%)
152.83B
est: 147.22B (+3.8%)
171.86B
171.86B – 171.86B
+16.7% YoY
209.22B
209.22B – 209.22B
+21.7% YoY
218.49B
218.49B – 218.49B
+4.4% YoY
EBITDA
14.66B
est: 24.46B (-40.1%)
18.89B
est: 25.15B (-24.9%)
22.56B
est: 28.19B (-20.0%)
25.57B
est: 25.08B (+2.0%)
21.01B
est: 34.42B (-39.0%)
23.22B
est: 31.09B (-25.3%)
20.51B
est: 31.94B (-35.8%)
26.58B
est: 37.61B (-29.3%)
47.76B
est: 26.99B (+76.9%)
45.76B
est: 38.09B (+20.1%)
30.74B
est: 43.20B (-28.8%)
46.48B
est: 40.72B (+14.2%)
46.38B
est: 44.53B (+4.2%)
47.78B
est: 42.80B (+11.6%)
64.82B
est: 49.05B (+32.2%)
36.96B
est: 50.36B (-26.6%)
52.00B
est: 55.74B (-6.7%)
65.07B
65.07B – 65.07B
+16.7% YoY
79.22B
79.22B – 79.22B
+21.7% YoY
82.72B
82.72B – 82.72B
+4.4% YoY
EBIT
10.54B
est: 8.18B (+28.9%)
16.35B
est: 4.75B (+244.1%)
18.44B
est: 12.52B (+47.2%)
21.27B
est: 9.00B (+136.4%)
15.82B
est: 16.50B (-4.1%)
18.05B
est: 17.96B (+0.5%)
16.10B
est: 14.02B (+14.9%)
17.48B
est: 21.29B (-17.9%)
37.33B
est: 17.49B (+113.4%)
33.46B
est: 24.10B (+38.9%)
19.55B
est: 27.32B (-28.4%)
33.19B
est: 25.76B (+28.8%)
30.30B
est: 28.17B (+7.6%)
28.74B
est: 27.07B (+6.1%)
46.85B
est: 31.03B (+51.0%)
18.76B
est: 31.85B (-41.1%)
33.26B
est: 35.26B (-5.7%)
41.16B
41.16B – 41.16B
+16.7% YoY
50.11B
50.11B – 50.11B
+21.7% YoY
52.33B
52.33B – 52.33B
+4.4% YoY
Net Income
8.21B
est: 11.65B (-29.5%)
12.47B
est: 10.02B (+24.4%)
16.88B
est: 15.03B (+12.3%)
14.11B
est: 13.38B (+5.5%)
14.58B
est: 16.86B (-13.6%)
15.02B
est: 15.81B (-5.0%)
15.80B
est: 15.41B (+2.5%)
855.70M
est: 18.30B (-95.3%)
24.47B
est: 10.84B (+125.8%)
19.43B
est: 36.28B (-46.4%)
15.08B
est: 27.22B (-44.6%)
14.41B
est: 15.81B (-8.8%)
12.82B
est: 15.39B (-16.7%)
10.93B
est: 15.53B (-29.6%)
13.96B
est: 29.83B (-53.2%)
18.54B
est: 20.11B (-7.8%)
26.21B
est: 20.31B (+29.0%)
23.50B
23.50B – 23.50B
+15.7% YoY
29.88B
29.88B – 29.88B
+27.1% YoY
31.75B
31.75B – 31.75B
+6.3% YoY
SGA
14.51B
est: 13.53B (+7.2%)
2.01B
est: 26.52B (-92.4%)
est: 28.32B (-100.0%)
est: 22.42B (-100.0%)
20.77B
est: 30.74B (-32.4%)
23.58B
est: 32.17B (-26.7%)
22.17B
est: 33.76B (-34.3%)
22.89B
est: 38.66B (-40.8%)
23.44B
est: 42.96B (-45.4%)
31.65B
est: 21.59B (+46.6%)
30.29B
est: 24.48B (+23.7%)
28.77B
est: 23.08B (+24.7%)
27.57B
est: 25.24B (+9.3%)
26.90B
est: 24.26B (+10.9%)
25.79B
est: 27.80B (-7.2%)
27.08B
est: 28.54B (-5.1%)
30.76B
est: 31.59B (-2.6%)
36.88B
36.88B – 36.88B
+16.7% YoY
44.90B
44.90B – 44.90B
+21.7% YoY
46.89B
46.89B – 46.89B
+4.4% YoY
EPS
4.89
est: 6.16 (-20.7%)
7.44
est: 7.14 (+4.1%)
15.48
est: 6.53 (+137.1%)
8.41
est: 7.70 (+9.2%)
8.69
est: 8.11 (+7.2%)
9.20
est: 9.08 (+1.3%)
9.42
est: 6.90 (+36.5%)
0.51
est: 8.00 (-93.6%)
14.60
est: 8.10 (+80.2%)
12.71
est: 17.38 (-26.9%)
10.16
est: 19.63 (-48.2%)
10.39
est: 11.40 (-8.9%)
9.24
est: 11.10 (-16.8%)
7.88
est: 11.20 (-29.6%)
10.07
est: 21.51 (-53.2%)
13.37
est: 14.50 (-7.8%)
18.90
est: 14.65 (+29.0%)
16.95
16.95 – 16.95
+15.7% YoY
21.55
21.55 – 21.55
+27.1% YoY
22.90
22.90 – 22.90
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.83B
OE per share TTM
8.77
Owner's Yield
2.50%
Maintenance CapEx ratio
173.91%
Maint CapEx / Avg PPE
310.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Emerging Markets Ex-China ETF VEXC 0.02% 37.4K 0.07%
2 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.01% 693.3K 0.17%
3 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.01% 693.3K 0.17%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 340.0K 0.26%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 150.8K 0.48%
6 Schwab Emerging Markets Equity ETF SCHE 0.01% 1.35M 0.06%
7 Vanguard FTSE Emerging Markets ETF VWO 0.01% 16.78M 0.06%
8 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.01% 58.7K 0.40%
9 Vanguard All-World ex-US Shares Index ETF VEU.AX 0.00% 130.6K 0.04%
10 Vanguard FTSE All-World ex-US ETF VEU 0.00% 2.81M 0.04%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.10M
Shares Outstanding
1.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Samir Swarup Director of Human Resources & Director 9M male
Prasanna Kumar Motupalli Chairman & MD 9M male
Suresh Chandra Suman Director of Mines, Planning & Projects and Director 8M
Venkatachalam Director of Power & Director 8M male
Prasanna Kumar Acharya Chief Financial Officer, Director of Finance & Director 5M
Y. Joe Stephen Dominic Chief General Manager of HR & CO male
N. Raguraman Chief General Manager of NNTPP male
S. Gurusamynathan Chief General Manager of Vigilance male
Sushanta Kumar Panda Company Secretary & Compliance Officer male
C. Thiagaraju Chief General Manager of HR & CO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits