Subscribe

Nicola Mining Inc. (NIM.V)

CAD0.72 +0.03 (+4.35%)
CA TSXV Basic Materials Industrial Materials
Address 3329 Aberdeen Road V0K 1Y0
Lower Nicola, BC, CA
CEO Peter Espig
IPO 1996-08-08
ISIN CA65405R2037

Explore sections of this company profile

Also trades on Other OTC · HUSIF (USD) Toronto Stock Exchange Ventures · NIM.V (CAD)
Description

Nicola Mining Inc. functions as a junior enterprise specializing in mineral exploration and offering custom milling solutions. The company's core business involves identifying, acquiring, and evaluating potential mineral deposits throughout Canada. Its exploration efforts primarily target precious and base metals such as gold, silver, lead, zinc, and copper. Among its key assets is a wholly-owned interest in the Treasure Mountain project, encompassing 30 mineral claims and a single mineral lease, spanning 2,850 hectares. This site is situated northeast of Hope, British Columbia. Furthermore, the company holds the New Craigmont project, which includes 22 contiguous mineral claims covering approximately 10,913 hectares, along with 10 mineral leases totaling about 347 hectares, both found in the Merritt area of British Columbia. Interests also extend to the sand and gravel operation known as the Merritt Mill property, positioned northwest of Merritt, British Columbia. Beyond its primary mining activities, Nicola Mining participates in a residential property venture, overseeing five lots that collectively measure approximately 488.70 acres. The company further augments its revenue through the sale of gold and silver concentrates. Founded in 1980, the company was initially named Huldra Silver Inc. before rebranding as Nicola Mining Inc. in June 2015. Its corporate base is established in Lower Nicola, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.72 +0.03 (+4.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
143.0K
Beta
0.36
Float Shares
163.36M
Free Float %
85.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.14% -1.27% -9.30% -36.07% -6.02% -19.59% +113.70% +160.00% +143.75% +254.55% -53.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.72
DCF (Unlevered) 0.06 -91.2%
DCF (Levered) 0.02 -96.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-4.60
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    +87.6% Q1'26: +23,382.0% (vs Q1'25)
  • EPS growth Industrial Materials: +16.2%
    +5.7% Q1'26: -71.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    -273.0% Q1'26: -196.6% (vs Q1'25)
  • EBIT margin Industrial Materials: +3.1%
    -334.1% Q1'26: -95.3% (vs Q1'25)
  • ROIC Industrial Materials: +2.2%
    Q1'26: +94.6% (vs Q1'25)
  • Share dilution Industrial Materials: -0.2%
    +12.3% Q1'26: +22.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.20× Q1'26: -0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 99% × Ke + 1% × Kd (42.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.06 Current price: 0.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
Dec 2028
1 Rev. Ana.
Revenue
818.2K
est: 822.8K (-0.6%)
1.54M
est: 10.53M (-85.4%)
94.19M
94.19M – 94.19M
+794.5% YoY
48.50M
48.50M – 48.50M
-48.5% YoY
2.02M
2.02M – 2.02M
-95.8% YoY
EBITDA
-4.40M
est: -164.6K (-2,575.6%)
-4.77M
est: -2.11M (-126.3%)
-18.84M
-18.84M – -18.84M
-794.5% YoY
-9.70M
-9.70M – -9.70M
+48.5% YoY
-403.7K
-403.7K – -403.7K
+95.8% YoY
EBIT
-4.64M
est: -164.6K (-2,719.0%)
-5.13M
est: -2.11M (-143.5%)
-18.84M
-18.84M – -18.84M
-794.5% YoY
-9.70M
-9.70M – -9.70M
+48.5% YoY
-403.7K
-403.7K – -403.7K
+95.8% YoY
Net Income
-5.23M
-5.52M
est: 1.86M (-396.5%)
44.68M
44.68M – 44.68M
+2,298.2% YoY
— – —
-100.0% YoY
— – —
SGA
2.10M
est: 1.63M (+28.9%)
4.16M
est: 20.83M (-80.0%)
186.30M
186.30M – 186.30M
+794.5% YoY
95.93M
95.93M – 95.93M
-48.5% YoY
3.99M
3.99M – 3.99M
-95.8% YoY
EPS
-0.03
-0.03
est: 0.01 (-396.9%)
0.24
0.24 – 0.24
+2,298.2% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 2/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 3/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-24.19M
OE per share TTM
-0.12
Owner's Yield
-15.89%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1,855.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.3K
Shares Outstanding
191.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peter Espig President, Chief Executive Officer & Director 260.0K male
William Cawker Company Secretary and Head of IR, Bus. Dev & Corporate affairs 84.0K male
Sam K. Wong Chief Financial Officer 83.3K male
Vicente Garcia Senior Geologist male
Will Whitty Vice President of Exploration male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits