Subscribe

Nickel Industries Limited (NIC.AX)

AUD0.87 -0.01 (-0.57%)
AU ASX Basic Materials Industrial Materials
Address 66 Hunter Street 2000
Sydney, NSW, AU
CEO Norman Alfred Seckold
IPO 2018-08-20
ISIN AU0000018236

Explore sections of this company profile

Also trades on Australian Securities Exchange · NIC.AX (AUD) Other OTC · NICMF (USD)
Description

Nickel Industries Limited, headquartered in Sydney, Australia, operates in Singapore and Indonesia, focusing on nickel ore extraction and nickel pig iron production. The company possesses an 80% ownership stake in the extensive 5,983-hectare Hengjaya Mine, located within Central Sulawesi's Morowali Regency. Its portfolio also includes an 80% interest in the Ranger Nickel project and a 70% share in the Angel Nickel project. Additionally, Nickel Industries holds an option to acquire a 70% interest in the Oracle Nickel project. Founded in 2007, the company was formerly known as Nickel Mines Limited until its name was officially changed in June 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.87 -0.01 (-0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
1.26
Float Shares
2.01B
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.95% +4.95% +2.91% +4.95% +46.21% +26.95% +61.83% +18.44% +2.91% +294.37% +294.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.87
DCF (Unlevered) 0.84 -2.7%
DCF (Levered) 0.31 -63.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.09
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -2.2% Q4'25: -54.7% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    +65.4% Q4'25: -136.9% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +2.4% Q4'25: +10.2% (vs Q4'23)
  • EBIT margin Industrial Materials: +3.1%
    +7.5% Q4'25: +3.3% (vs Q4'23)
  • ROIC Industrial Materials: +2.2%
    +3.9% Q4'25: +3.3% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +1.1% Q4'25: +22.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    4.87× Q4'25: 3.50× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.22) × ERP
WACC = 73% × Ke + 27% × Kd (11.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.84 Current price: 0.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
7 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
17.49M
est: 18.41M (-5.0%)
64.94M
est: 92.38M (-29.7%)
679.36M
est: 92.38M (+635.4%)
523.49M
est: 678.40M (-22.8%)
645.94M
est: 895.91M (-27.9%)
1.22B
est: 1.73B (-29.7%)
2.76B
est: 1.19B (+131.0%)
1.74B
est: 1.69B (+3.1%)
1.71B
est: 1.67B (+2.2%)
2.01B
1.82B – 2.32B
+20.1% YoY
2.57B
2.20B – 3.28B
+28.0% YoY
2.69B
2.37B – 3.29B
+4.8% YoY
2.90B
2.55B – 3.55B
+7.8% YoY
2.28B
2.01B – 2.79B
-21.5% YoY
EBITDA
-2.10M
est: 5.19M (-140.5%)
78.77M
est: 26.03M (+202.6%)
273.90M
est: 26.03M (+952.1%)
196.62M
est: 191.18M (+2.8%)
306.58M
est: 52.41M (+485.0%)
457.29M
est: 52.08M (+778.0%)
405.85M
est: 281.46M (+44.2%)
62.72M
est: 404.28M (-84.5%)
247.35M
est: 393.62M (-37.2%)
472.67M
429.79M – 546.49M
+20.1% YoY
605.14M
519.34M – 772.18M
+28.0% YoY
634.35M
558.62M – 776.13M
+4.8% YoY
683.74M
602.10M – 836.55M
+7.8% YoY
537.07M
472.94M – 657.10M
-21.5% YoY
EBIT
-2.52M
est: 3.95M (-163.9%)
71.93M
est: 19.80M (+263.2%)
226.65M
est: 19.80M (+1,044.6%)
159.83M
est: 145.42M (+9.9%)
258.65M
est: 77.03M (+235.8%)
361.22M
est: 76.55M (+371.9%)
294.19M
est: 200.99M (+46.4%)
-65.26M
est: 288.71M (-122.6%)
128.08M
est: 281.09M (-54.4%)
337.54M
306.92M – 390.26M
+20.1% YoY
432.14M
370.87M – 551.43M
+28.0% YoY
453.01M
398.92M – 554.25M
+4.8% YoY
488.27M
429.97M – 597.40M
+7.8% YoY
383.53M
337.74M – 469.25M
-21.5% YoY
Net Income
-4.27M
est: -35.99M (+88.1%)
65.53M
est: 286.85M (-77.2%)
162.62M
est: 286.85M (-43.3%)
160.67M
est: 315.55M (-49.1%)
137.94M
est: 49.37M (+179.4%)
158.98M
est: 93.73M (+69.6%)
121.60M
est: 66.41M (+83.1%)
-168.59M
est: 58.24M (-389.5%)
-59.05M
est: 15.86M (-472.4%)
186.99M
104.80M – 412.39M
+1,079.1% YoY
330.40M
196.67M – 748.72M
+76.7% YoY
385.02M
218.36M – 832.26M
+16.5% YoY
584.82M
494.05M – 754.75M
+51.9% YoY
283.80M
239.75M – 366.25M
-51.5% YoY
SGA
5.67M
est: 256.0K (+2,113.3%)
2.64M
est: 1.28M (+105.6%)
11.27M
est: 1.28M (+777.5%)
6.79M
est: 9.43M (-28.0%)
14.83M
est: 3.04M (+387.2%)
19.87M
est: 3.03M (+556.5%)
23.37M
est: 16.87M (+38.5%)
15.35M
est: 24.23M (-36.7%)
24.03M
est: 23.60M (+1.8%)
28.33M
25.76M – 32.76M
+20.1% YoY
36.28M
31.13M – 46.29M
+28.0% YoY
38.03M
33.49M – 46.53M
+4.8% YoY
40.99M
36.09M – 50.15M
+7.8% YoY
32.19M
28.35M – 39.39M
-21.5% YoY
EPS
0.00
est: -0.01 (+64.3%)
0.05
est: 0.07 (-29.0%)
0.05
est: 0.07 (-28.6%)
0.06
est: 0.07 (-22.8%)
0.05
est: 0.08 (-30.5%)
0.06
est: 0.08 (-27.4%)
0.05
est: 0.02 (+220.3%)
-0.04
est: 0.01 (-412.3%)
-0.01
est: 0.00 (-471.8%)
0.06
0.02 – 0.10
+1,422.0% YoY
0.10
0.05 – 0.17
+77.8% YoY
0.12
0.05 – 0.19
+17.9% YoY
0.13
0.11 – 0.17
+15.6% YoY
0.07
0.06 – 0.08
-51.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-15 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-282.30M
OE per share TTM
-0.06
Owner's Yield
-6.14%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
121.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.2K
Shares Outstanding
4.34B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Justin Charles Werner MD & Director 2M male
Christopher Shepherd Chief Financial Officer & Executive Director 1M male
Norman Alfred Seckold Executive Chairman 600.0K male
Muchtazar Sustainability Manager male
Fanfan Zhao Chief Development Officer female
Richard James Edwards FGIA Company Secretary male
Tony Green Chief Operating Officer male
Vijay Nair CFO of Mining Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits