Subscribe

NextSource Materials Inc. (NEXT.TO)

CAD0.29 +0.01 (+1.79%)
CA TSX Basic Materials Industrial Materials
Address Exchange Tower M5X 2A2
Toronto, ON, CA
CEO Hermanus Albertus Rossouw
IPO 2012-01-24
ISIN CA65343M2094

Explore sections of this company profile

Also trades on Other OTC · NSRCF (USD) Toronto Stock Exchange · NEXT.TO (CAD)
Description

NextSource Materials Inc. explores for, develops, and evaluates mineral properties in Madagascar and Canada. It operates through Mine Development and Battery Anode Facilities (BAF) Development segments. The company explores for graphite and vanadium deposits. It holds interests in the Molo graphite mine located in the Province of Toliara in Southern Madagascar; the Green Giant Vanadium Project located in Madagascar; and the Sagar Project located in Quebec, Canada. The company also operates battery anode facilities in Mauritius. In addition, it provides mining and value-added processing of graphite concentrate and other minerals under the SuperFlake brand. The company was formerly known as Energizer Resources Inc. and changed its name to NextSource Materials Inc. in April 2017. NextSource Materials Inc. was founded in 2004 and is headquartered in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.29 +0.01 (+1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
182.0K
Beta
0.47
Float Shares
94.57M
Free Float %
51.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.78% -3.90% +23.33% -5.13% -12.94% +8.82% +76.19% -81.86% -89.72% -58.89% -88.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.29
Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-3.69
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    Q1'26: -33.2% (vs Q1'25)
  • EPS growth Industrial Materials: +16.2%
    -206.1% Q1'26: -119.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    -6,377.8% Q1'26: -3,960.8% (vs Q1'25)
  • EBIT margin Industrial Materials: +3.1%
    -3,928.2% Q1'26: -4,620.8% (vs Q1'25)
  • ROIC Industrial Materials: +2.2%
    -37.1% Q1'26: -34.9% (vs Q1'25)
  • Share dilution Industrial Materials: -0.2%
    +15.4% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.89× Q1'26: -2.03× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 66% × Ke + 34% × Kd (14.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
est: 33.7K (-100.0%)
est: 32.7K (-100.0%)
est: 57.22M (-100.0%)
est: 56.31M (-100.0%)
est: 20.86M (-100.0%)
est: 20.19M (-100.0%)
est: 12.27M (-100.0%)
est: -100.00 (+100.0%)
714.8K
est: 9.95M (-92.8%)
918.3K
918.3K – 918.3K
-90.8% YoY
6.86M
6.86M – 6.86M
+646.5% YoY
10.74M
10.61M – 10.86M
+56.6% YoY
EBITDA
-7.32M
est: 20.2K (-36,257.9%)
-2.24M
est: 19.6K (-11,475.2%)
-3.86M
est: 34.33M (-111.3%)
-2.46M
est: 33.78M (-107.3%)
-3.36M
est: 12.52M (-126.9%)
-1.36M
est: 12.12M (-111.2%)
-4.58M
est: 7.36M (-162.2%)
-7.37M
est: -60.00 (-12,284,900.0%)
-27.15M
est: 5.97M (-554.6%)
551.0K
551.0K – 551.0K
-90.8% YoY
4.11M
4.11M – 4.11M
+646.5% YoY
6.44M
6.37M – 6.52M
+56.6% YoY
EBIT
-6.72M
est: 20.2K (-33,298.3%)
-2.29M
est: 19.6K (-11,760.2%)
-3.89M
est: 34.33M (-111.3%)
-2.47M
est: 33.78M (-107.3%)
-3.29M
est: 12.52M (-126.3%)
-1.37M
est: 12.12M (-111.3%)
-4.79M
est: 7.36M (-165.1%)
-7.38M
est: -60.00 (-12,293,233.3%)
-28.08M
est: 5.97M (-570.1%)
551.0K
551.0K – 551.0K
-90.8% YoY
4.11M
4.11M – 4.11M
+646.5% YoY
6.44M
6.37M – 6.52M
+56.6% YoY
Net Income
-6.07M
-1.63M
-4.00M
-2.79M
-3.21M
-977.6K
-11.68M
est: -14.45M (+19.2%)
-9.00M
est: -7.59M (-18.6%)
-32.44M
est: -8.91M (-264.3%)
-14.38M
-14.38M – -14.38M
-61.4% YoY
-7.74M
-7.74M – -7.74M
+46.1% YoY
-8.26M
-8.26M – -8.26M
-6.7% YoY
SGA
2.12M
est: 110.2K (+1,823.5%)
1.42M
est: 107.0K (+1,229.0%)
2.02M
est: 186.96M (-98.9%)
1.68M
est: 183.98M (-99.1%)
2.18M
est: 68.18M (-96.8%)
1.20M
est: 65.98M (-98.2%)
4.40M
est: 40.09M (-89.0%)
7.18M
est: -326.00 (+2,201,633.7%)
8.82M
est: 32.53M (-72.9%)
3.00M
3.00M – 3.00M
-90.8% YoY
22.40M
22.40M – 22.40M
+646.5% YoY
35.08M
34.67M – 35.49M
+56.6% YoY
EPS
-0.21
-0.05
-0.09
-0.06
-0.06
-0.02
-0.10
est: -0.08 (-21.8%)
-0.06
est: -0.04 (-36.9%)
-0.18
est: -0.05 (-257.1%)
-0.08
-0.08 – -0.08
-61.4% YoY
-0.04
-0.04 – -0.04
+46.1% YoY
-0.05
-0.05 – -0.05
-6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
96.05M
OE per share TTM
0.52
Owner's Yield
140.28%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
29,340.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-982.00
Shares Outstanding
185.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hermanus Albertus Rossouw President, Chief Executive Officer & Director 684.0K male
Marthinus Jacobus Crouse Executive Officer 489.3K male
Craig Scherba Chief Development Officer, Acting EVP of Operations & Director 478.8K male
Tilo Hauke Executive Vice President of Downstream Operations 403.2K
Brent A. Nykoliation Executive Vice President of Strategy & Corporate Affairs 357.5K male
Markus Reichardt Vice President of Sustainability 284.1K
Heather Hernandez Senior Vice President of Accounting & Financial Operations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits