Subscribe

Northern Dynasty Minerals Ltd. (NDM.TO)

CAD2.43 +0.11 (+4.74%)
CA TSX Basic Materials Industrial Materials
Address 1040 West Georgia Street V6E 4H1
Vancouver, BC, CA
CEO Ronald William Thiessen
IPO 1996-08-08
ISIN CA66510M2040

Explore sections of this company profile

Also trades on New York Stock Exchange American · NAK (USD) Toronto Stock Exchange · NDM.TO (CAD)
Description

Based in Vancouver, Canada, Northern Dynasty Minerals Ltd. operates as a mineral exploration company, primarily active within the United States. Its flagship asset is the substantial Pebble Project, an expansive mineral prospect located in southwestern Alaska. This project encompasses roughly 274 square miles across 1,840 mineral claims, renowned for its deposits of copper, gold, molybdenum, silver, and rhenium. It is situated approximately 17 miles from the villages of Iliamna and Newhalen, and about 200 miles southwest of the city of Anchorage. The company was founded in 1983, initially trading as Northern Dynasty Explorations Ltd. before officially changing its name to Northern Dynasty Minerals Ltd. in October 1997.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD2.43 +0.11 (+4.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.51
Float Shares
549.87M
Free Float %
98.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.05% -5.05% -2.76% +2.17% +19.49% +4.44% +108.89% +907.14% +314.71% +513.04% +64.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (5 ratings, all time) Buy
Price Targets & DCF
Current price
2.43
DCF (Unlevered) 0.09 -96.2%
DCF (Levered) 0.09 -96.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.62
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
  • EPS growth Industrial Materials: +16.2%
    -182.7% Q1'26: +146.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial Materials: +3.3%
  • EBIT margin Industrial Materials: +3.1%
  • ROIC Industrial Materials: +2.2%
    Q1'26: -38.9% (vs Q1'25)
  • Share dilution Industrial Materials: -0.2%
    +1.4% Q1'26: +12.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    -0.03× Q1'26: -3.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 100% × Ke + 0% × Kd (28.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.09 Current price: 2.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 EPS Ana.
Revenue
est: 500.0K (-100.0%)
est: 500.0K (-100.0%)
est: 177.9K (-100.0%)
est: 112.3K (-100.0%)
est: 475.8K (-100.0%)
est: 375.2K (-100.0%)
563.8K
563.8K – 563.8K
+50.3% YoY
885.8K
885.8K – 885.8K
+57.1% YoY
— – —
-100.0% YoY
EBITDA
-65.98M
-62.01M
-24.07M
-22.18M
-35.10M
-102.93M
— – —
— – —
— – —
EBIT
-66.21M
-62.54M
-24.27M
-22.35M
-35.26M
-103.10M
— – —
— – —
— – —
Net Income
-15.96M
est: -61.85M (+74.2%)
-63.87M
est: -68.13M (+6.2%)
-24.44M
est: -26.89M (+9.1%)
-21.00M
est: -21.51M (+2.4%)
-36.15M
est: -21.82M (-65.7%)
-104.37M
est: -43.63M (-139.2%)
-21.82M
-21.82M – -21.82M
+50.0% YoY
-21.82M
-21.82M – -21.82M
+0.0% YoY
-16.36M
-16.36M – -16.36M
+25.0% YoY
SGA
65.98M
62.54M
15.23M
22.35M
18.65M
15.73M
— – —
— – —
— – —
EPS
-0.05
est: -0.12 (+55.6%)
-0.13
est: -0.13 (-2.6%)
-0.05
est: -0.05 (+7.8%)
-0.04
est: -0.04 (+1.0%)
-0.07
est: -0.04 (-68.0%)
-0.19
est: -0.08 (-137.5%)
-0.04
-0.04 – -0.04
+50.0% YoY
-0.04
-0.04 – -0.04
+0.0% YoY
-0.03
-0.03 – -0.03
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-05-01 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
Shares Outstanding
559.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Shively Chief Executive Officer of Pebble Ltd. Partnership 850.5K male
Ronald William Thiessen FCPA President, Chief Executive Officer & Director 506.0K male
Mark C. Peters Chief Financial Officer 275.0K male
Bruce Jenkins Executive Vice President of Environment & Sustainability 245.2K male
James Fueg Senior Vice President of Pebble Limited Partnership 217.8K male
Trevor R. Thomas Secretary & General Counsel male
Michael J. Westerlund Executive Vice President of Investor Relations male
Adam Jonathan Chodos Executive Vice President of Corporate Development male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits