Aurubis AG (NDA.DE)
Hamburg, DE
Headquartered in Hamburg, Germany, Aurubis AG specializes in the advanced processing of metal concentrates and diverse recycling materials. The company's operations leverage a broad array of inputs, encompassing various scrap metals, both organic and inorganic metal-bearing recycled substances, and industrial residues. Aurubis manufactures an extensive range of semi-finished copper products, including wire rods, specialized wires, custom shapes, bars, profiles, and rolled goods for industrial and architectural applications. Beyond copper, it extracts and produces a diverse portfolio of other valuable metals such as gold, silver, lead, lead-bismuth alloy, lead-antimony litharge, tellurium in metallic form, and tellurium dioxide. A significant part of its business involves the comprehensive recycling of copper, copper scrap, various alloy scraps, other general recycling materials, precious metals, and additional non-ferrous metals. The company also generates important by-products like sulfuric acid, iron-silicate, smelter intermediates, and selenium. These multifaceted processes transform purchased copper and copper alloy scrap, electronic waste, and industrial residues into numerous valuable products. Established in 1866, the company, initially known as Norddeutsche Affinerie AG, formally adopted its current name, Aurubis AG, in April 2009.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +1.19% | +10.30% | +20.70% | +74.91% | +54.86% | +147.82% | +153.89% | +153.43% | +322.02% | +1,641.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | -1 |
| Hold | 4 | 0 |
| Sell | 0 | -1 |
| Strong Sell | 2 | 0 |
-
Revenue growth Copper: +11.5%+6.0% Q1'26: +20.6% (vs Q1'25)
-
EPS growth Copper: +54.7%+29.6% Q1'26: +194.1% (vs Q1'25)
-
FCF margin FCF growth · Copper: +5.7%+1.8% ★ Q1'26: +0.7% (vs Q1'25)
-
EBIT margin Copper: +16.7%+4.1% Q1'26: +10.5% (vs Q1'25)
-
ROIC Copper: +7.0%+10.7% ★ Q1'26: +33.4% (vs Q1'25)
-
Share dilution Copper: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Copper: 0.66×0.55× ★ Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2011 actual |
Sep 2012 actual |
Sep 2013 actual |
Sep 2014 actual |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 5 Rev. Ana. 6 EPS Ana. |
Sep 2027 6 Rev. Ana. 6 EPS Ana. |
Sep 2028 5 Rev. Ana. 3 EPS Ana. |
Sep 2029 2 Rev. Ana. 1 EPS Ana. |
Sep 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
13.54B
est: 12.89B (+5.1%)
|
13.79B
est: 13.75B (+0.2%)
|
12.35B
est: 12.70B (-2.8%)
|
11.33B
est: 11.57B (-2.0%)
|
11.00B
est: 11.17B (-1.6%)
|
9.47B
est: 9.61B (-1.4%)
|
11.04B
est: 11.10B (-0.5%)
|
10.42B
est: 11.54B (-9.7%)
|
10.76B
est: 10.94B (-1.6%)
|
12.43B
est: 11.71B (+6.2%)
|
16.37B
est: 15.87B (+3.2%)
|
18.52B
est: 18.40B (+0.6%)
|
17.11B
est: 16.58B (+3.2%)
|
17.14B
est: 17.39B (-1.4%)
|
18.17B
est: 18.37B (-1.1%)
|
23.75B
22.71B – 25.30B
+29.3% YoY
|
24.95B
23.31B – 27.33B
+5.1% YoY
|
24.63B
24.36B – 24.90B
-1.3% YoY
|
23.43B
22.14B – 25.32B
-4.9% YoY
|
24.13B
22.80B – 26.08B
+3.0% YoY
|
| EBITDA |
594.46M
est: 921.20M (-35.5%)
|
730.39M
est: 541.94M (+34.8%)
|
-42.63M
est: 585.60M (-107.3%)
|
225.04M
est: -111.25M (+302.3%)
|
340.91M
est: 155.84M (+118.8%)
|
297.02M
est: 239.69M (+23.9%)
|
544.37M
est: 316.42M (+72.0%)
|
453.70M
est: 536.72M (-15.5%)
|
423.99M
est: 442.22M (-4.1%)
|
589.34M
est: 403.42M (+46.1%)
|
1.04B
est: 476.96M (+117.2%)
|
1.12B
est: 468.14M (+140.2%)
|
372.10M
est: 811.27M (-54.1%)
|
770.86M
est: 678.61M (+13.6%)
|
981.00M
est: 899.16M (+9.1%)
|
1.16B
1.11B – 1.24B
+29.3% YoY
|
1.22B
1.14B – 1.34B
+5.1% YoY
|
1.21B
1.19B – 1.22B
-1.3% YoY
|
1.15B
1.08B – 1.24B
-4.9% YoY
|
1.18B
1.12B – 1.28B
+3.0% YoY
|
| EBIT |
546.17M
est: 856.21M (-36.2%)
|
568.96M
est: 486.75M (+16.9%)
|
-180.93M
est: 540.92M (-133.4%)
|
93.77M
est: -177.67M (+152.8%)
|
200.38M
est: 92.30M (+117.1%)
|
186.19M
est: 171.35M (+8.7%)
|
426.02M
est: 204.34M (+108.5%)
|
337.83M
est: 405.43M (-16.7%)
|
283.99M
est: 318.61M (-10.9%)
|
379.52M
est: 292.06M (+29.9%)
|
843.77M
est: 345.31M (+144.4%)
|
932.65M
est: 338.92M (+175.2%)
|
170.09M
est: 615.35M (-72.4%)
|
558.99M
est: 643.97M (-13.2%)
|
748.00M
est: 682.01M (+9.7%)
|
881.68M
843.23M – 939.05M
+29.3% YoY
|
926.38M
865.44M – 1.01B
+5.1% YoY
|
914.43M
904.43M – 924.43M
-1.3% YoY
|
869.80M
821.89M – 939.93M
-4.9% YoY
|
895.90M
846.55M – 968.14M
+3.0% YoY
|
| Net Income |
322.42M
est: 653.88M (-50.7%)
|
361.12M
est: 342.65M (+5.4%)
|
-153.88M
est: 333.23M (-146.2%)
|
42.63M
est: -140.32M (+130.4%)
|
132.44M
est: 42.22M (+213.6%)
|
121.85M
est: 113.87M (+7.0%)
|
350.88M
est: 140.82M (+149.2%)
|
290.25M
est: 335.64M (-13.5%)
|
190.58M
est: 277.21M (-31.3%)
|
265.17M
est: 203.44M (+30.3%)
|
612.80M
est: 240.53M (+154.8%)
|
714.67M
est: 236.08M (+202.7%)
|
140.93M
est: 159.35M (-11.6%)
|
416.10M
est: 336.72M (+23.6%)
|
539.00M
est: 275.58M (+95.6%)
|
370.34M
327.16M – 413.51M
+34.4% YoY
|
432.21M
325.98M – 501.45M
+16.7% YoY
|
506.21M
440.34M – 548.11M
+17.1% YoY
|
518.67M
481.53M – 573.04M
+2.5% YoY
|
606.86M
563.41M – 670.47M
+17.0% YoY
|
| SGA |
—
est: 209.95M (-100.0%)
|
177.19M
est: 252.98M (-30.0%)
|
174.04M
est: 166.15M (+4.7%)
|
178.19M
est: 161.27M (+10.5%)
|
181.95M
est: 177.73M (+2.4%)
|
184.02M
est: 159.03M (+15.7%)
|
197.59M
est: 215.79M (-8.4%)
|
159.37M
est: 150.66M (+5.8%)
|
161.01M
est: 154.61M (+4.1%)
|
210.59M
est: 174.72M (+20.5%)
|
223.20M
est: 206.58M (+8.0%)
|
257.56M
est: 202.76M (+27.0%)
|
277.14M
est: 265.33M (+4.5%)
|
324.96M
est: 277.67M (+17.0%)
|
315.00M
est: 294.07M (+7.1%)
|
380.17M
363.59M – 404.90M
+29.3% YoY
|
399.44M
373.16M – 437.45M
+5.1% YoY
|
394.29M
389.98M – 398.60M
-1.3% YoY
|
375.04M
354.39M – 405.28M
-4.9% YoY
|
386.30M
365.02M – 417.44M
+3.0% YoY
|
| EPS |
8.51
est: 4.37 (+94.9%)
|
8.03
est: 5.78 (+38.9%)
|
-3.42
est: 2.36 (-244.6%)
|
0.95
est: 2.03 (-53.3%)
|
2.95
est: 5.19 (-43.2%)
|
2.71
est: 3.29 (-17.5%)
|
7.80
est: 4.82 (+61.7%)
|
6.46
est: 5.67 (+14.0%)
|
4.28
est: 3.28 (+30.3%)
|
5.95
est: 3.58 (+66.0%)
|
14.03
est: 5.87 (+139.0%)
|
16.37
est: 9.13 (+79.4%)
|
3.23
est: 3.65 (-11.5%)
|
9.53
est: 7.59 (+25.6%)
|
12.35
est: 6.21 (+98.9%)
|
8.65
7.49 – 9.47
+39.2% YoY
|
10.09
7.47 – 11.49
+16.7% YoY
|
11.63
10.09 – 12.55
+15.3% YoY
|
11.88
11.03 – 13.13
+2.1% YoY
|
13.90
12.90 – 15.36
+17.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-15 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Toralf A. Haag | Chief Executive Officer & Member of the Executive Board | 1M | — |
| Steffen Alexander Hoffmann | CFO & Member of Executive Board | 1M | male |
| Inge Hofkens | Chief Operating Officer of Multimetal Recycling & Member of the Executive Board | 1M | female |
| Tim Kurth | Chief Operating Officer of Custom Smelting and Products & Member of Executive Board | 884.6K | male |
| Thomas Sturm | Senior Vice President of Corporate Development | — | — |
| Andreas Specht | Head of Primary Copper Production Hamburg | — | — |
| Ulf Gehrckens | Executive Vice President Corporate Energy & Climate Affairs | — | male |
| Angela Seidler | Vice President of Investor Relations, Corporate Communications & Sustainability | — | female |
| Bjoern Carsten Frenzel | Head of Corporate Legal Affairs | — | — |
| Elke Brinkmann | Head of Investor Relations | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NDA.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
