Subscribe

Zhe Jiang Hai Liang Co., Ltd (002203.SZ)

CNY19.53 +1.11 (+6.03%)
CN SHZ Basic Materials Copper
Address No. 386 Jiefang Road 311814
Zhuji, CN
CEO Yuming Feng
IPO 2008-01-16
ISIN CNE1000008X5

Explore sections of this company profile

Description

Zhe Jiang Hai Liang Co., Ltd is a global provider specializing in the research, development, sales, and servicing of an extensive range of copper products. Its comprehensive portfolio includes various copper and brass tubes, such as level wound, pancake, inner grooved, insulated, and capillary copper tubes. The company also supplies straight, plastic-coated, condenser, and refrigeration tubes, encompassing both copper and specialized aluminum-manganese brass variants. Additionally, its offerings extend to copper-nickel pipes, diverse fittings (made from copper, brass, and for electrical conductivity), and an assortment of copper and brass bars, including copper bus bars. Rounding out its product line are aluminum tubes and advanced SCR honeycomb and plate catalyst products. Beyond these material solutions, Zhe Jiang Hai Liang Co., Ltd also offers equipment manufacturing services. These products and services are broadly applied across numerous sectors, including air conditioning, refrigeration, HVAC, water desalination, nuclear and thermal power generation, equipment production, the automotive industry, electrical systems, transportation, and hardware machinery. Established in 2001, the company maintains its headquarters in Zhuji, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY19.53 +1.11 (+6.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
59M
Beta
0.62
Float Shares
1.21B
Free Float %
56.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.57% +9.25% +51.02% +63.10% +102.37% +81.91% +129.15% +91.44% +119.33% +219.42% +154.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.53
DCF (Unlevered) 2.76 -85.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.19
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Copper: +11.5%
    -4.7% Q1'26: +17.2% (vs Q1'25)
  • EPS growth Copper: +54.7%
    +22.9% Q1'26: +18.8% (vs Q1'25)
  • FCF margin FCF growth · Copper: +5.7%
    -3.8% Q1'26: -18.6% (vs Q1'25)
  • EBIT margin Copper: +16.7%
    +2.1% Q1'26: +3.2% (vs Q1'25)
  • ROIC Copper: +7.0%
    +3.8% Q1'26: +6.1% (vs Q1'25)
  • Share dilution Copper: +0.0%
    +10.4% Q1'26: +8.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Copper: 0.66×
    8.85× Q1'26: 6.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.47 Current price: 19.53
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
13.59B
est: 14.17B (-4.1%)
17.92B
est: 18.01B (-0.5%)
29.91B
est: 21.50B (+39.1%)
40.60B
est: 37.39B (+8.6%)
41.05B
est.
41.26B
est: 46.55B (-11.4%)
46.52B
est: 46.55B (-0.1%)
66.18B
est.
63.31B
est: 65.60B (-3.5%)
75.59B
est: 78.22B (-3.4%)
73.87B
est: 78.22B (-5.6%)
87.39B
est: 91.18B (-4.2%)
83.31B
est: 89.84B (-7.3%)
97.01B
97.01B – 97.01B
+8.0% YoY
108.42B
108.42B – 108.42B
+11.8% YoY
119.58B
119.58B – 119.58B
+10.3% YoY
EBITDA
773.36M
est: 357.92M (+116.1%)
1.07B
est: 455.01M (+135.8%)
1.26B
est: 543.20M (+132.8%)
1.71B
est: 944.68M (+80.7%)
1.04B
est.
1.96B
est: 1.18B (+66.3%)
1.51B
est: 1.18B (+28.1%)
1.67B
est.
2.09B
est: 1.66B (+26.3%)
2.47B
est: 1.98B (+25.0%)
2.31B
est: 1.98B (+17.1%)
2.17B
est: 2.80B (-22.4%)
2.64B
est: 2.76B (-4.2%)
2.98B
2.98B – 2.98B
+8.0% YoY
3.33B
3.33B – 3.33B
+11.8% YoY
3.68B
3.68B – 3.68B
+10.3% YoY
EBIT
636.76M
est: 257.99M (+146.8%)
907.22M
est: 327.98M (+176.6%)
1.05B
est: 391.54M (+167.3%)
1.48B
est: 680.93M (+117.8%)
747.53M
est.
1.64B
est: 847.74M (+93.8%)
1.13B
est: 847.74M (+33.7%)
1.21B
est.
1.73B
est: 1.19B (+45.0%)
1.94B
est: 1.42B (+36.5%)
1.91B
est: 1.42B (+34.3%)
1.37B
est: 2.10B (-34.7%)
1.73B
est: 2.07B (-16.7%)
2.24B
2.24B – 2.24B
+8.0% YoY
2.50B
2.50B – 2.50B
+11.8% YoY
2.76B
2.76B – 2.76B
+10.3% YoY
Net Income
456.69M
est: 562.64M (-18.8%)
551.25M
est: 663.11M (-16.9%)
705.33M
est: 783.68M (-10.0%)
908.44M
est: 986.63M (-7.9%)
1.06B
est.
1.06B
est: 703.30M (+51.2%)
677.77M
est: 703.30M (-3.6%)
1.35B
est.
1.11B
est: 1.16B (-4.2%)
1.12B
est: 1.27B (-11.7%)
1.21B
est: 1.27B (-4.6%)
703.30M
est: 1.22B (-42.4%)
943.16M
est: 1.18B (-19.8%)
2.03B
2.03B – 2.03B
+72.6% YoY
2.71B
2.71B – 2.71B
+33.3% YoY
3.67B
3.67B – 3.67B
+35.7% YoY
SGA
334.00M
est: 210.84M (+58.4%)
583.07M
est: 268.04M (+117.5%)
763.00M
est: 319.99M (+138.4%)
796.08M
est: 556.49M (+43.1%)
610.92M
est.
1.22B
est: 692.81M (+76.3%)
887.68M
est: 692.81M (+28.1%)
984.98M
est.
857.54M
est: 976.36M (-12.2%)
989.81M
est: 1.16B (-15.0%)
1.05B
est: 1.16B (-10.1%)
1.27B
est: 1.30B (-2.6%)
1.35B
est: 1.28B (+4.8%)
1.39B
1.39B – 1.39B
+8.0% YoY
1.55B
1.55B – 1.55B
+11.8% YoY
1.71B
1.71B – 1.71B
+10.3% YoY
EPS
0.27
est: 0.28 (-3.6%)
0.33
est: 0.33 (+0.0%)
0.42
est: 0.39 (+7.7%)
0.52
est: 0.49 (+5.9%)
0.53
est.
0.56
est: 0.35 (+60.0%)
0.35
est: 0.35 (+0.0%)
0.67
est.
0.56
est: 0.58 (-2.6%)
0.56
est: 0.63 (-11.1%)
0.62
est: 0.63 (-1.6%)
0.35
est: 0.55 (-36.4%)
0.47
est: 0.53 (-11.3%)
0.92
0.92 – 0.92
+72.6% YoY
1.22
1.22 – 1.22
+33.3% YoY
1.66
1.66 – 1.66
+35.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-11 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-29 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-28 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-27 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-24 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-23 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-22 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-21 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-20 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-17 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-16 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-15 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5
2026-04-14 B- 2/5 1/5 3/5 5/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.77B
OE per share TTM
-3.29
Owner's Yield
-15.18%
Maintenance CapEx ratio
16.39%
Maint CapEx / Avg PPE
11.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
164.7K
Shares Outstanding
2.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changming Wu Deputy GM & Non-Independent Director male
Sheng Wang Deputy General Manager male
Tong Yingying Secretary of the Board of Directors female
Xiaoyu Zhu Chief Financial Officer & Accounting Supervisor female
Yuming Feng President & Director male
Zhiqiang Dong Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits