Subscribe

NTG Clarity Networks Inc. (NCI.V)

CAD0.75 -0.03 (-3.85%)
CA TSXV Technology Software - Application
Address 2820 Fourteenth Avenue L3R 0S9
Markham, ON, CA
CEO Ashraf Zaghloul
IPO 2001-03-16
ISIN CA62940V2030

Explore sections of this company profile

Also trades on Other OTC · NYWKF (USD) Toronto Stock Exchange Ventures · NCI.V (CAD)
Description

NTG Clarity Networks Inc., established in Markham, Canada, in 1992, operates as a global provider of specialized telecommunications engineering, information technology, networking, and associated software solutions. The company's extensive product portfolio encompasses several key platforms: StageEM, an enterprise-grade solution for project portfolio management, demand and capacity planning, advanced analytics, dashboard visualization, and real-time data-driven decision-making. A Workflow Management system designed to facilitate the design, deployment, execution, monitoring, and analysis of an organization's business processes. Network Inventory Management software that oversees networks, services, and associated resources. A Partner Relationship Management solution, which helps vendors manage the entire value chain of their strategic partnerships. NTS Asset Management for tracking an inventory's complete lifecycle, from acquisition through delivery to retirement. NTS Trouble Ticket Management, a module for handling both customer and network-related issues, allowing users to define custom ticket types. NTS Utility Billing for managing utility invoicing requirements. Mi-World, an m-Commerce application catering to mobile shopping experiences. Telco In A Box, a pre-integrated suite that combines CRM, order management, fulfillment, and billing functionalities specifically for telecommunications companies. NTG Clarity also offers innovative applications and IoT solutions: VoWiFi, an application that enables voice communication over WiFi networks for smartphones and Android devices. Last Mile Delivery, a robust platform designed to manage delivery operations, including order taking, fulfillment, and final delivery stages. PROXBOX, an IoT solution that automates the updating of inventory, manufacturing, and asset data across 3G cellular, WiFi, and Ethernet connections. Comprehensive end-to-end business solutions that provide accessible dashboards for remote business management. Beyond its product offerings, the company delivers a broad range of services, including solution development, system integration, testing-as-a-service, outsourcing, consulting, and training. Additionally, NTG Clarity specializes in smart cities and building services, digital transformation initiatives, and data migration projects.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.75 -0.03 (-3.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.5K
Beta
0.84
Float Shares
30.56M
Free Float %
63.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.32% -6.10% -16.30% -33.04% -47.62% -42.54% -69.20% +340.00% +156.67% +46.67% -86.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.75
DCF (Unlevered) 1.58 +111.0%
DCF (Levered) 0.33 -55.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.17
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +48.5% Q1'26: +8.1% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -51.2% Q1'26: -58.9% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -2.9% Q1'26: -0.7% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +10.9% Q1'26: +1.8% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +22.6% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +13.2% Q1'26: +14.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.53× Q1'26: 2.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 88% × Ke + 12% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.60 Current price: 0.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
56.13M
est: 55.80M (+0.6%)
83.35M
est: 79.62M (+4.7%)
92.21M
90.62M – 94.65M
+15.8% YoY
104.53M
100.82M – 108.69M
+13.4% YoY
124.40M
121.07M – 128.56M
+19.0% YoY
EBITDA
12.07M
est: 7.93M (+52.1%)
11.58M
est: 11.32M (+2.3%)
13.10M
12.88M – 13.45M
+15.8% YoY
14.85M
14.33M – 15.45M
+13.4% YoY
17.68M
17.20M – 18.27M
+19.0% YoY
EBIT
11.06M
est: 6.98M (+58.4%)
9.08M
est: 9.96M (-8.8%)
11.54M
11.34M – 11.84M
+15.8% YoY
13.08M
12.61M – 13.60M
+13.4% YoY
15.56M
15.15M – 16.08M
+19.0% YoY
Net Income
9.81M
est: 9.30M (+5.5%)
5.52M
est: 7.36M (-25.0%)
9.30M
9.00M – 9.60M
+26.4% YoY
7.88M
7.21M – 12.46M
-15.3% YoY
— – —
-100.0% YoY
SGA
10.04M
est: 14.03M (-28.4%)
19.24M
est: 20.02M (-3.9%)
23.19M
22.79M – 23.80M
+15.8% YoY
26.28M
25.35M – 27.33M
+13.4% YoY
31.28M
30.44M – 32.32M
+19.0% YoY
EPS
0.23
est: 0.17 (+35.9%)
0.11
est: 0.13 (-17.9%)
0.17
0.16 – 0.18
+25.5% YoY
0.19
0.13 – 0.23
+14.0% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 3/5 5/5 5/5 3/5 3/5 3/5
2026-05-21 A- 4/5 3/5 5/5 5/5 2/5 3/5 3/5
2026-05-20 A- 4/5 3/5 5/5 5/5 2/5 3/5 3/5
2026-05-19 A- 4/5 3/5 5/5 5/5 2/5 3/5 3/5
2026-05-15 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-05-01 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 3/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.95M
OE per share TTM
-0.06
Owner's Yield
-7.74%
Maintenance CapEx ratio
33.61%
Maint CapEx / Avg PPE
3.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.7K
Shares Outstanding
48.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ashraf Zaghloul Founder, Chairman & Chief Executive Officer 538.2K male
Kristine Lewis President, Chief Financial Officer & Director 400.2K female
Fouad Selim Chief Product Officer male
Gamal Metwally Executive Vice President male
Medhat Helmy Senior Vice President of Professional Services male
Adam Zaghloul Vice President of Strategy & Planning
Mohamed Fouad Senior Vice President male
Ali Farouk Data Analyst
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits