Myer Holdings Limited (MYR.AX)
Docklands, VIC, AU
Myer Holdings Limited, along with its subsidiary companies, oversees a chain of department stores throughout Australia. The company provides a vast array of products, encompassing apparel for women, men, and children, household goods, cosmetics, electronic items, toys, giftware, and other general merchandise. It maintains 58 retail locations operating under the prominent Myer brand. Furthermore, Myer extends its reach into e-commerce, managing online retail ventures for labels including sass & bide, Marcs, and David Lawrence. The firm also offers dedicated customer loyalty programs. Established in 1900, Myer Holdings Limited is based in Docklands, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.17% | +0.00% | -9.62% | -37.33% | -48.91% | -50.53% | -65.19% | -65.44% | -25.40% | -79.02% | -93.30% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | -1 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+13.8% ★ Q1'26: +26.6% (vs Q1'24)
-
EPS growth Department Stores: +7.6%-411.3% Q1'26: -61.2% (vs Q1'24)
-
FCF margin FCF growth · Department Stores: +36.9%-6.9% Q1'26: +13.4% (vs Q1'24)
-
EBIT margin Department Stores: +6.3%-3.9% Q1'26: +5.2% (vs Q1'24)
-
ROIC Department Stores: +4.6%-5.0% Q1'26: +12.2% (vs Q1'24)
-
Share dilution Department Stores: +0.1%+51.2% Q1'26: +105.6% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×-23.21× Q1'26: 3.93× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jul 2008 actual |
Jul 2010 actual |
Jul 2011 actual |
Jul 2012 actual |
Jul 2013 actual |
Jul 2014 actual |
Jul 2015 actual |
Jul 2016 actual |
Jul 2017 actual |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 5 Rev. Ana. 3 EPS Ana. |
Jul 2027 5 Rev. Ana. 4 EPS Ana. |
Jul 2028 4 Rev. Ana. 3 EPS Ana. |
Jul 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
816.86M
est.
|
2.93B
est: 3.23B (-9.2%)
|
2.78B
est: 3.13B (-11.2%)
|
2.73B
est: 3.06B (-10.8%)
|
2.75B
est: 3.11B (-11.7%)
|
2.74B
est: 3.20B (-14.3%)
|
2.79B
est: 3.20B (-12.8%)
|
2.80B
est: 3.21B (-12.7%)
|
2.64B
est: 3.21B (-17.7%)
|
2.57B
est: 3.10B (-16.9%)
|
2.50B
est: 3.01B (-17.0%)
|
2.16B
est: 2.38B (-9.1%)
|
2.25B
est: 2.66B (-15.4%)
|
2.50B
est: 2.99B (-16.4%)
|
2.76B
est: 2.69B (+2.5%)
|
2.64B
est: 3.19B (-17.1%)
|
3.01B
est: 3.57B (-15.7%)
|
3.95B
3.93B – 3.96B
+10.7% YoY
|
4.03B
3.99B – 4.09B
+2.0% YoY
|
4.06B
3.95B – 4.17B
+0.7% YoY
|
4.38B
4.35B – 4.42B
+8.0% YoY
|
| EBITDA |
69.05M
est.
|
203.62M
est: 272.74M (-25.3%)
|
336.26M
est: 179.63M (+87.2%)
|
320.99M
est: 184.94M (+73.6%)
|
280.00M
est: 173.58M (+61.3%)
|
221.33M
est: 161.87M (+36.7%)
|
196.72M
est: 118.57M (+65.9%)
|
179.10M
est: 26.79M (+568.5%)
|
172.19M
est: 65.15M (+164.3%)
|
119.65M
est: 18.65M (+541.4%)
|
123.70M
est: -492.54M (+125.1%)
|
84.20M
est: 18.22M (+362.1%)
|
149.20M
est: -352.52M (+142.3%)
|
387.20M
est: -367.91M (+205.2%)
|
389.80M
est: 227.55M (+71.3%)
|
221.40M
est: -374.83M (+159.1%)
|
-70.20M
est: 301.84M (-123.3%)
|
334.18M
332.46M – 334.87M
+10.7% YoY
|
340.94M
337.67M – 346.09M
+2.0% YoY
|
343.23M
334.31M – 352.15M
+0.7% YoY
|
370.56M
367.83M – 373.75M
+8.0% YoY
|
| EBIT |
20.59M
est.
|
138.15M
est: 81.32M (+69.9%)
|
257.28M
est: 260.21M (-1.1%)
|
239.13M
est: 254.24M (-5.9%)
|
216.27M
est: 238.97M (-9.5%)
|
153.95M
est: 220.62M (-30.2%)
|
133.35M
est: 163.15M (-18.3%)
|
114.04M
est: 73.11M (+56.0%)
|
109.17M
est: 93.79M (+16.4%)
|
-485.37M
est: 39.48M (-1,329.4%)
|
58.50M
est: -474.80M (+112.3%)
|
-142.60M
est: 36.49M (-490.8%)
|
-70.30M
est: -148.47M (+52.6%)
|
171.30M
est: -154.95M (+210.6%)
|
185.50M
est: 67.85M (+173.4%)
|
161.00M
est: -157.86M (+202.0%)
|
-118.20M
est: 89.99M (-231.3%)
|
99.63M
99.12M – 99.84M
+10.7% YoY
|
101.65M
100.68M – 103.19M
+2.0% YoY
|
102.34M
99.68M – 104.99M
+0.7% YoY
|
110.48M
109.67M – 111.44M
+8.0% YoY
|
| Net Income |
312.63M
est.
|
67.18M
est: 344.71M (-80.5%)
|
159.72M
est: 157.40M (+1.5%)
|
139.37M
est: 159.52M (-12.6%)
|
127.21M
est: 142.00M (-10.4%)
|
98.50M
est: 130.64M (-24.6%)
|
29.83M
est: 100.25M (-70.2%)
|
60.54M
est: 30.38M (+99.3%)
|
11.94M
est: 59.62M (-80.0%)
|
-486.00M
est: 11.49M (-4,331.1%)
|
24.47M
est: -475.03M (+105.2%)
|
-172.40M
est: 19.40M (-988.8%)
|
46.40M
est: -179.12M (+125.9%)
|
49.00M
est: -186.94M (+126.2%)
|
60.40M
est: 71.51M (-15.5%)
|
43.50M
est: 23.40M (+85.9%)
|
-211.20M
est: 42.40M (-598.1%)
|
39.73M
26.65M – 53.30M
-6.3% YoY
|
69.27M
44.07M – 73.44M
+74.3% YoY
|
79.43M
53.81M – 107.63M
+14.7% YoY
|
81.10M
80.32M – 82.01M
+2.1% YoY
|
| SGA |
334.69M
est.
|
1.05B
est: 1.32B (-20.8%)
|
1.02B
est: 1.01B (+0.9%)
|
1.06B
est: 989.88M (+6.9%)
|
1.09B
est: 1.06B (+3.3%)
|
1.13B
est: 1.10B (+2.6%)
|
1.16B
est: 1.13B (+2.7%)
|
1.16B
est: 1.18B (-1.6%)
|
1.11B
est: 1.14B (-2.7%)
|
1.13B
est: 1.07B (+5.6%)
|
1.10B
est: 1.10B (+0.0%)
|
882.80M
est: 874.93M (+0.9%)
|
887.60M
est: 917.19M (-3.2%)
|
961.00M
est: 957.24M (+0.4%)
|
1.03B
est: 1.10B (-6.8%)
|
1.03B
est: 975.24M (+6.0%)
|
1.52B
est: 1.46B (+4.2%)
|
1.62B
1.61B – 1.62B
+10.7% YoY
|
1.65B
1.64B – 1.68B
+2.0% YoY
|
1.66B
1.62B – 1.71B
+0.7% YoY
|
1.80B
1.78B – 1.81B
+8.0% YoY
|
| EPS |
0.24
est.
|
0.12
est: 0.27 (-55.4%)
|
0.26
est: 0.26 (+1.7%)
|
0.22
est: 0.22 (-1.0%)
|
0.22
est: 0.21 (+3.8%)
|
0.17
est: 0.16 (+4.4%)
|
0.05
est: 0.12 (-58.8%)
|
0.08
est: 0.09 (-15.7%)
|
0.01
est: 0.08 (-82.3%)
|
-0.59
est: 0.04 (-1,585.7%)
|
0.03
est: 0.04 (-24.0%)
|
-0.21
est: 0.01 (-2,794.7%)
|
0.06
est: 0.06 (-2.2%)
|
0.06
est: 0.07 (-14.1%)
|
0.07
est: 0.06 (+32.1%)
|
0.05
est: 0.06 (-10.3%)
|
-0.16
est: 0.03 (-583.6%)
|
0.04
0.02 – 0.04
+7.7% YoY
|
0.05
0.03 – 0.06
+40.8% YoY
|
0.06
0.04 – 0.08
+26.5% YoY
|
0.06
0.06 – 0.06
-0.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.13% | 111.8K | 0.55% |
| 2 | BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX | 0.05% | 440.6K | 0.40% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.01% | 2.36M | 0.36% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 103.0K | 0.40% |
| 5 | Vanguard Australian Shares Index ETF VAS.AX | 0.01% | 1.85M | 0.07% |
| 6 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 563.6K | 0.06% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 30.6K | 0.30% |
| 8 | Schwab Fundamental International Small Company Index ETF FNDC | 0.01% | 281.3K | 0.39% |
| 9 | Avantis Responsible International Equity ETF AVSD | 0.00% | 20.8K | 0.23% |
| 10 | Dimensional - International Small Cap ETF DFIS | 0.00% | 185.5K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Olivia Wirth | Executive Chairman | 1M | female |
| Belinda Slifkas | Chief Merchandise Officer | 1M | female |
| Kathy Karabatsas | Group Chief Financial Officer | 362.8K | female |
| Josh Molloy | Global Head of Property | — | male |
| Mark Medwell | Chief Information Officer | — | male |
| Megan L. Collins | Chief People Officer | — | female |
| Paul Morris | General Counsel & Company Secretary | — | male |
| Teresa Rendo | Managing Director of Apparel Brands | — | female |
| Darren Wedding | Chief Supply Chain Officer | — | male |
| Geoff Ikin | Chief Customer Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MYR.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
