Subscribe

Myer Holdings Limited (MYR.AX)

AUD0.27 -0.02 (-5.36%)
AU ASX Consumer Cyclical Department Stores
Address 1000 La Trobe Street 3008
Docklands, VIC, AU
CEO Olivia Wirth
IPO 2009-11-01
ISIN AU000000MYR2

Explore sections of this company profile

Description

Myer Holdings Limited, along with its subsidiary companies, oversees a chain of department stores throughout Australia. The company provides a vast array of products, encompassing apparel for women, men, and children, household goods, cosmetics, electronic items, toys, giftware, and other general merchandise. It maintains 58 retail locations operating under the prominent Myer brand. Furthermore, Myer extends its reach into e-commerce, managing online retail ventures for labels including sass & bide, Marcs, and David Lawrence. The firm also offers dedicated customer loyalty programs. Established in 1900, Myer Holdings Limited is based in Docklands, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.27 -0.02 (-5.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
1.99
Float Shares
1.19B
Free Float %
68.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.17% +0.00% -9.62% -37.33% -48.91% -50.53% -65.19% -65.44% -25.40% -79.02% -93.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.27
DCF (Unlevered) 2.41 +807.8%
DCF (Levered) 4.55 +1,615.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.66
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +13.8% Q1'26: +26.6% (vs Q1'24)
  • EPS growth Department Stores: +7.6%
    -411.3% Q1'26: -61.2% (vs Q1'24)
  • FCF margin FCF growth · Department Stores: +36.9%
    -6.9% Q1'26: +13.4% (vs Q1'24)
  • EBIT margin Department Stores: +6.3%
    -3.9% Q1'26: +5.2% (vs Q1'24)
  • ROIC Department Stores: +4.6%
    -5.0% Q1'26: +12.2% (vs Q1'24)
  • Share dilution Department Stores: +0.1%
    +51.2% Q1'26: +105.6% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    -23.21× Q1'26: 3.93× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.01) × ERP
WACC = 16% × Ke + 84% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.41 Current price: 0.27
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2008
actual
Jul 2010
actual
Jul 2011
actual
Jul 2012
actual
Jul 2013
actual
Jul 2014
actual
Jul 2015
actual
Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
5 Rev. Ana.
3 EPS Ana.
Jul 2027
5 Rev. Ana.
4 EPS Ana.
Jul 2028
4 Rev. Ana.
3 EPS Ana.
Jul 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
816.86M
est.
2.93B
est: 3.23B (-9.2%)
2.78B
est: 3.13B (-11.2%)
2.73B
est: 3.06B (-10.8%)
2.75B
est: 3.11B (-11.7%)
2.74B
est: 3.20B (-14.3%)
2.79B
est: 3.20B (-12.8%)
2.80B
est: 3.21B (-12.7%)
2.64B
est: 3.21B (-17.7%)
2.57B
est: 3.10B (-16.9%)
2.50B
est: 3.01B (-17.0%)
2.16B
est: 2.38B (-9.1%)
2.25B
est: 2.66B (-15.4%)
2.50B
est: 2.99B (-16.4%)
2.76B
est: 2.69B (+2.5%)
2.64B
est: 3.19B (-17.1%)
3.01B
est: 3.57B (-15.7%)
3.95B
3.93B – 3.96B
+10.7% YoY
4.03B
3.99B – 4.09B
+2.0% YoY
4.06B
3.95B – 4.17B
+0.7% YoY
4.38B
4.35B – 4.42B
+8.0% YoY
EBITDA
69.05M
est.
203.62M
est: 272.74M (-25.3%)
336.26M
est: 179.63M (+87.2%)
320.99M
est: 184.94M (+73.6%)
280.00M
est: 173.58M (+61.3%)
221.33M
est: 161.87M (+36.7%)
196.72M
est: 118.57M (+65.9%)
179.10M
est: 26.79M (+568.5%)
172.19M
est: 65.15M (+164.3%)
119.65M
est: 18.65M (+541.4%)
123.70M
est: -492.54M (+125.1%)
84.20M
est: 18.22M (+362.1%)
149.20M
est: -352.52M (+142.3%)
387.20M
est: -367.91M (+205.2%)
389.80M
est: 227.55M (+71.3%)
221.40M
est: -374.83M (+159.1%)
-70.20M
est: 301.84M (-123.3%)
334.18M
332.46M – 334.87M
+10.7% YoY
340.94M
337.67M – 346.09M
+2.0% YoY
343.23M
334.31M – 352.15M
+0.7% YoY
370.56M
367.83M – 373.75M
+8.0% YoY
EBIT
20.59M
est.
138.15M
est: 81.32M (+69.9%)
257.28M
est: 260.21M (-1.1%)
239.13M
est: 254.24M (-5.9%)
216.27M
est: 238.97M (-9.5%)
153.95M
est: 220.62M (-30.2%)
133.35M
est: 163.15M (-18.3%)
114.04M
est: 73.11M (+56.0%)
109.17M
est: 93.79M (+16.4%)
-485.37M
est: 39.48M (-1,329.4%)
58.50M
est: -474.80M (+112.3%)
-142.60M
est: 36.49M (-490.8%)
-70.30M
est: -148.47M (+52.6%)
171.30M
est: -154.95M (+210.6%)
185.50M
est: 67.85M (+173.4%)
161.00M
est: -157.86M (+202.0%)
-118.20M
est: 89.99M (-231.3%)
99.63M
99.12M – 99.84M
+10.7% YoY
101.65M
100.68M – 103.19M
+2.0% YoY
102.34M
99.68M – 104.99M
+0.7% YoY
110.48M
109.67M – 111.44M
+8.0% YoY
Net Income
312.63M
est.
67.18M
est: 344.71M (-80.5%)
159.72M
est: 157.40M (+1.5%)
139.37M
est: 159.52M (-12.6%)
127.21M
est: 142.00M (-10.4%)
98.50M
est: 130.64M (-24.6%)
29.83M
est: 100.25M (-70.2%)
60.54M
est: 30.38M (+99.3%)
11.94M
est: 59.62M (-80.0%)
-486.00M
est: 11.49M (-4,331.1%)
24.47M
est: -475.03M (+105.2%)
-172.40M
est: 19.40M (-988.8%)
46.40M
est: -179.12M (+125.9%)
49.00M
est: -186.94M (+126.2%)
60.40M
est: 71.51M (-15.5%)
43.50M
est: 23.40M (+85.9%)
-211.20M
est: 42.40M (-598.1%)
39.73M
26.65M – 53.30M
-6.3% YoY
69.27M
44.07M – 73.44M
+74.3% YoY
79.43M
53.81M – 107.63M
+14.7% YoY
81.10M
80.32M – 82.01M
+2.1% YoY
SGA
334.69M
est.
1.05B
est: 1.32B (-20.8%)
1.02B
est: 1.01B (+0.9%)
1.06B
est: 989.88M (+6.9%)
1.09B
est: 1.06B (+3.3%)
1.13B
est: 1.10B (+2.6%)
1.16B
est: 1.13B (+2.7%)
1.16B
est: 1.18B (-1.6%)
1.11B
est: 1.14B (-2.7%)
1.13B
est: 1.07B (+5.6%)
1.10B
est: 1.10B (+0.0%)
882.80M
est: 874.93M (+0.9%)
887.60M
est: 917.19M (-3.2%)
961.00M
est: 957.24M (+0.4%)
1.03B
est: 1.10B (-6.8%)
1.03B
est: 975.24M (+6.0%)
1.52B
est: 1.46B (+4.2%)
1.62B
1.61B – 1.62B
+10.7% YoY
1.65B
1.64B – 1.68B
+2.0% YoY
1.66B
1.62B – 1.71B
+0.7% YoY
1.80B
1.78B – 1.81B
+8.0% YoY
EPS
0.24
est.
0.12
est: 0.27 (-55.4%)
0.26
est: 0.26 (+1.7%)
0.22
est: 0.22 (-1.0%)
0.22
est: 0.21 (+3.8%)
0.17
est: 0.16 (+4.4%)
0.05
est: 0.12 (-58.8%)
0.08
est: 0.09 (-15.7%)
0.01
est: 0.08 (-82.3%)
-0.59
est: 0.04 (-1,585.7%)
0.03
est: 0.04 (-24.0%)
-0.21
est: 0.01 (-2,794.7%)
0.06
est: 0.06 (-2.2%)
0.06
est: 0.07 (-14.1%)
0.07
est: 0.06 (+32.1%)
0.05
est: 0.06 (-10.3%)
-0.16
est: 0.03 (-583.6%)
0.04
0.02 – 0.04
+7.7% YoY
0.05
0.03 – 0.06
+40.8% YoY
0.06
0.04 – 0.08
+26.5% YoY
0.06
0.06 – 0.06
-0.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
778.02M
OE per share TTM
0.58
Owner's Yield
191.29%
Maintenance CapEx ratio
456.02%
Maint CapEx / Avg PPE
52.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.13% 111.8K 0.55%
2 BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX 0.05% 440.6K 0.40%
3 Avantis International Small Cap Value ETF AVDV 0.01% 2.36M 0.36%
4 State Street SPDR S&P International Small Cap ETF GWX 0.01% 103.0K 0.40%
5 Vanguard Australian Shares Index ETF VAS.AX 0.01% 1.85M 0.07%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 563.6K 0.06%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 30.6K 0.30%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 281.3K 0.39%
9 Avantis Responsible International Equity ETF AVSD 0.00% 20.8K 0.23%
10 Dimensional - International Small Cap ETF DFIS 0.00% 185.5K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-11.8K
Shares Outstanding
1.73B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Olivia Wirth Executive Chairman 1M female
Belinda Slifkas Chief Merchandise Officer 1M female
Kathy Karabatsas Group Chief Financial Officer 362.8K female
Josh Molloy Global Head of Property male
Mark Medwell Chief Information Officer male
Megan L. Collins Chief People Officer female
Paul Morris General Counsel & Company Secretary male
Teresa Rendo Managing Director of Apparel Brands female
Darren Wedding Chief Supply Chain Officer male
Geoff Ikin Chief Customer Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits