Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Mastermyne Group Limited (MYE.AX)
Mackay, QLD, AU
Metarock Group Limited, headquartered in Mackay, Australia, offers a comprehensive range of mining, contracting, and training services. Established in 1996, the company primarily caters to underground longwall mining operations and supplies industrial products and services to coalfields and related sectors throughout Queensland and New South Wales, Australia. Its diverse mining service portfolio encompasses new mine development, ongoing mine operations, staff training, roadway construction, conveyor system implementation, longwall relocations, and the specialized application of polymeric strata support. Furthermore, Metarock provides an extensive selection of industrial and safety products. This includes items such as cable hanging brackets; various chemical solutions like geosorb, quick-drive cement, road salt, and safemark paint; conveyor consumables; and dewatering apparatus, including snoreboxes, strainers, and suction strainers. The company's offerings also extend to droppers and streamers, dusters, critical mining safety accessories (such as cable hanging crooks, lifelines, and measuring sticks), nuts and pipe hanging brackets, pogos and snapjacks, props and rollers, shouldered pipe and manifolds, ventilation equipment, visi-clips, and webbing straps. Metarock Group Limited was previously known as Mastermyne Group Limited, officially changing its name in November 2021.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.26% | +11.36% | +32.43% | +36.11% | +96.00% | +75.00% | +44.12% | +68.97% | -69.38% | +75.00% | -77.73% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Coal: -9.5%-27.4% Q4'25: -53.5% (vs Q4'23)
-
EPS growth Coal: -15.8%-94.9% Q4'25: -88.9% (vs Q4'23)
-
FCF margin FCF growth · Coal: +4.7%+5.5% Q4'25: +4.3% (vs Q4'23)
-
EBIT margin Coal: +10.5%+1.9% Q4'25: +4.3% (vs Q4'23)
-
ROIC Coal: +3.2%+5.1% ★ Q4'25: +27.3% (vs Q4'23)
-
Share dilution Coal: +0.0%-12.3% ★ Q4'25: +31.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Coal: -0.13×0.44× ★ Q4'25: 0.13× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
98.14M
est: 95.35M (+2.9%)
|
165.06M
est: 152.39M (+8.3%)
|
272.38M
est: 272.69M (-0.1%)
|
249.57M
est: 250.32M (-0.3%)
|
172.20M
est: 160.46M (+7.3%)
|
174.23M
est: 173.00M (+0.7%)
|
168.69M
est: 201.20M (-16.2%)
|
124.32M
est: 113.50M (+9.5%)
|
190.62M
est: 200.00M (-4.7%)
|
225.74M
est: 245.00M (-7.9%)
|
292.67M
est: 296.00M (-1.1%)
|
233.07M
est: 295.60M (-21.2%)
|
452.70M
est: 461.80M (-2.0%)
|
514.21M
est: 565.00M (-9.0%)
|
294.39M
est: 586.50M (-49.8%)
|
213.82M
est: 758.50M (-71.8%)
|
230.90M
230.90M – 230.90M
-69.6% YoY
|
258.60M
258.60M – 258.60M
+12.0% YoY
|
| EBITDA |
12.96M
est: 4.20M (+208.8%)
|
20.31M
est: 9.59M (+111.8%)
|
31.67M
est: 21.11M (+50.0%)
|
26.06M
est: 20.84M (+25.1%)
|
12.41M
est: 9.74M (+27.3%)
|
3.46M
est: 3.40M (+1.7%)
|
-6.81M
est: 8.86M (-176.9%)
|
4.11M
est: 5.00M (-17.7%)
|
15.26M
est: 8.80M (+73.3%)
|
19.41M
est: 10.79M (+79.9%)
|
28.67M
est: 13.03M (+120.0%)
|
22.30M
est: 13.01M (+71.3%)
|
17.31M
est: 20.33M (-14.9%)
|
-38.70M
est: 24.87M (-255.6%)
|
31.38M
est: 18.62M (+68.5%)
|
11.73M
est: 33.39M (-64.9%)
|
10.16M
10.16M – 10.16M
-69.6% YoY
|
11.38M
11.38M – 11.38M
+12.0% YoY
|
| EBIT |
8.32M
est: -838.6K (+1,092.3%)
|
15.05M
est: 13.10M (+14.8%)
|
24.19M
est: 26.84M (-9.9%)
|
16.90M
est: 22.95M (-26.3%)
|
5.06M
est: 11.47M (-55.9%)
|
-3.45M
est: 5.37M (-164.2%)
|
-14.13M
est: -1.77M (-698.8%)
|
-2.31M
est: -998.1K (-130.9%)
|
8.27M
est: -1.76M (+570.3%)
|
11.60M
est: -2.15M (+638.2%)
|
17.58M
est: 13.94M (+26.1%)
|
9.75M
est: -2.60M (+475.1%)
|
-15.33M
est: -4.06M (-277.4%)
|
-69.83M
est: -4.97M (-1,305.4%)
|
21.82M
est: 20.51M (+6.4%)
|
4.11M
est: -6.67M (+161.5%)
|
-2.03M
-2.03M – -2.03M
+69.6% YoY
|
-2.27M
-2.27M – -2.27M
-12.0% YoY
|
| Net Income |
4.78M
est: 32.05M (-85.1%)
|
11.74M
est: 7.67M (+53.1%)
|
14.66M
est: 20.94M (-30.0%)
|
11.51M
est: 13.49M (-14.7%)
|
2.96M
est: 7.37M (-59.8%)
|
-4.38M
est: 3.29M (-233.1%)
|
-13.16M
est: 61.61M (-121.4%)
|
-2.01M
est: -4.62M (+56.5%)
|
5.44M
est: 18.18M (-70.1%)
|
7.19M
est: 26.80M (-73.2%)
|
11.56M
est: 34.50M (-66.5%)
|
5.86M
est: 37.89M (-84.5%)
|
-12.56M
est: 7.39M (-269.8%)
|
-74.01M
est: -11.09M (-567.4%)
|
39.64M
est: 13.51M (+193.3%)
|
1.71M
est: 65.00M (-97.4%)
|
9.27M
9.27M – 9.27M
-85.7% YoY
|
10.94M
10.94M – 10.94M
+17.9% YoY
|
| SGA |
66.23M
est: 28.19M (+134.9%)
|
116.63M
est: 5.59M (+1,985.1%)
|
187.62M
est: 11.09M (+1,591.1%)
|
172.49M
est: 5.32M (+3,139.6%)
|
128.89M
est: 5.38M (+2,293.6%)
|
133.85M
est: 7.34M (+1,723.5%)
|
128.54M
est: 59.48M (+116.1%)
|
90.69M
est: 33.55M (+170.3%)
|
147.07M
est: 59.13M (+148.7%)
|
171.44M
est: 72.43M (+136.7%)
|
7.99M
est: 87.51M (-90.9%)
|
8.83M
est: 87.39M (-89.9%)
|
16.74M
est: 136.53M (-87.7%)
|
26.28M
est: 167.04M (-84.3%)
|
196.70M
est: 9.20M (+2,037.3%)
|
146.27M
est: 224.24M (-34.8%)
|
68.26M
68.26M – 68.26M
-69.6% YoY
|
76.45M
76.45M – 76.45M
+12.0% YoY
|
| EPS |
0.09
est: 0.10 (-9.0%)
|
0.16
est: 0.14 (+17.9%)
|
0.20
est: 0.21 (-5.2%)
|
0.15
est: 0.15 (-0.3%)
|
0.04
est: 0.03 (+36.5%)
|
-0.05
est: 0.01 (-624.0%)
|
-0.14
est: 0.20 (-170.0%)
|
-0.02
est: -0.02 (-47.3%)
|
0.06
est: 0.06 (-6.8%)
|
0.07
est: 0.09 (-18.4%)
|
0.11
est: 0.11 (-1.8%)
|
0.05
est: 0.12 (-55.4%)
|
-0.10
est: 0.02 (-516.7%)
|
-0.49
est: -0.04 (-1,261.1%)
|
0.13
est: 0.06 (+124.1%)
|
0.01
est: 0.21 (-97.3%)
|
0.03
0.03 – 0.03
-85.7% YoY
|
0.04
0.04 – 0.04
+17.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 2/5 | 3/5 | 4/5 | 2/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jeffrey Keith Whiteman | Chief Executive Officer, MD & Director | 677.2K | male |
| Wayne Price | Chief Operating Officer | 533.0K | male |
| Matt Ruhl | Chief Financial Officer | 373.3K | male |
| Andrew David Ritter | Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MYE.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
