Subscribe

Micro-X Limited (MX1.AX)

AUD0.03 +0.00 (+6.25%)
AU ASX Healthcare Medical - Specialties
Address A14, 6 MAB Eastern Promenade 5042
Tonsley, SA, AU
CEO Kingsley Campbell Hall
IPO 2015-12-21
ISIN AU000000MX15

Explore sections of this company profile

Description

Micro-X Limited designs, develops, manufactures, and commercializes imaging products for healthcare, defense, and security markets through cold cathode X-ray technology. The company provides carbon nanotube-based X-ray products, including core X-ray tube and high-voltage generator components. It also provides Rover Plus for medical performance in a mobile system; Head CT, a standard ambulance or retrieval aircraft for stroke; Checkpoints, a modular passenger self-screening checkpoint for airports; Baggage scanner, a CT baggage scanner for passenger self-screening checkpoints; Argus, a wide-area scattered projection backscatter and miniaturized high-voltage generator; and space imaging solutions. The company operates in Australia, the United States, the Asia-Pacific, Europe, the Middle East, and Africa. Micro-X Limited was incorporated in 2011 and is based in Tonsley, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.03 +0.00 (+6.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
603.8K
Beta
-0.62
Float Shares
727.84M
Free Float %
99.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.38% -6.82% -21.15% -45.33% -52.33% -60.95% -25.45% -66.98% -87.86% -89.26% -92.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.03
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-13.88
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Specialties: +8.3%
    -14.3% Q4'25: +23.3% (vs Q4'23)
  • EPS growth Medical - Specialties: +10.1%
    -23.2% Q4'25: +33.1% (vs Q4'23)
  • FCF margin FCF growth · Medical - Specialties: +51.3%
    -89.3% Q4'25: -30.2% (vs Q4'23)
  • EBIT margin Medical - Specialties: +12.6%
    -102.2% Q4'25: -61.0% (vs Q4'23)
  • ROIC Medical - Specialties: +6.6%
    -123.0% Q4'25: -423.3% (vs Q4'23)
  • Share dilution Medical - Specialties: 0.0%
    +15.8% Q4'25: +29.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Specialties: -0.39×
    -0.56× Q4'25: -0.23× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.57) × ERP
WACC = 79% × Ke + 21% × Kd (8.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
892.0K
est: 500.0K (+78.4%)
659.0K
est: 3.53M (-81.3%)
1.61M
est: 1.90M (-15.4%)
1.93M
est: 2.00M (-3.5%)
4.25M
est: 3.20M (+32.8%)
3.77M
est: 4.20M (-10.2%)
8.97M
est: 3.80M (+136.1%)
15.01M
est: 21.36M (-29.8%)
15.22M
est: 23.50M (-35.2%)
13.05M
est: 23.90M (-45.4%)
26.86M
26.86M – 26.86M
+12.4% YoY
28.90M
28.90M – 28.90M
+7.6% YoY
45.83M
45.83M – 45.83M
+58.6% YoY
EBITDA
-19.25M
est: -484.4K (-3,874.4%)
-19.30M
est: -94.46M (+79.6%)
-13.10M
est: -7.52M (-74.2%)
-11.44M
est: -1.94M (-490.4%)
-9.29M
est: -15.68M (+40.8%)
-13.61M
est: -59.39M (+77.1%)
-19.02M
est: -154.63M (+87.7%)
-15.54M
est: -276.83M (+94.4%)
-14.35M
est: -608.16M (+97.6%)
-11.76M
est: -1.34B (+99.1%)
-26.02M
-26.02M – -26.02M
+98.1% YoY
-28.00M
-28.00M – -28.00M
-7.6% YoY
-44.40M
-44.40M – -44.40M
-58.6% YoY
EBIT
-19.22M
est: -500.0K (-3,743.0%)
-19.34M
est: -55.05M (+64.9%)
-16.41M
est: -6.83M (-140.1%)
-12.18M
est: -2.00M (-509.2%)
-11.25M
est: -15.79M (+28.7%)
-15.94M
est: -50.08M (+68.2%)
-20.45M
est: -130.39M (+84.3%)
-17.13M
est: -233.44M (+92.7%)
-15.89M
est: -512.84M (+96.9%)
-13.33M
est: -1.13B (+98.8%)
-26.86M
-26.86M – -26.86M
+97.6% YoY
-28.90M
-28.90M – -28.90M
-7.6% YoY
-45.83M
-45.83M – -45.83M
-58.6% YoY
Net Income
-10.74M
est: -44.71M (+76.0%)
-12.92M
est: -74.76M (+82.7%)
-16.60M
est: -7.18M (-131.2%)
-9.83M
est: -30.83M (+68.1%)
-10.07M
est: -15.73M (+36.0%)
-14.73M
est: -54.74M (+73.1%)
-17.09M
est: -142.51M (+88.0%)
-10.75M
est: -255.14M (+95.8%)
-9.77M
est: -9.77M (+0.0%)
-13.90M
est: -6.70M (-107.4%)
-5.49M
-5.49M – -5.49M
+18.0% YoY
-1.22M
-1.22M – -1.22M
+77.8% YoY
4.88M
4.88M – 4.88M
+500.0% YoY
SGA
2.03M
est: 884.1K (+129.3%)
3.92M
est: 6.25M (-37.2%)
5.56M
est: 3.36M (+65.5%)
6.80M
est: 3.54M (+92.2%)
4.00M
est: 5.66M (-29.4%)
10.91M
est: 7.43M (+46.8%)
17.89M
est: 6.72M (+166.3%)
19.50M
est: 37.77M (-48.4%)
18.32M
est: 41.55M (-55.9%)
18.95M
est: 42.26M (-55.2%)
47.49M
47.49M – 47.49M
+12.4% YoY
51.10M
51.10M – 51.10M
+7.6% YoY
81.03M
81.03M – 81.03M
+58.6% YoY
EPS
-0.17
est: -0.07 (-132.1%)
-0.10
est: -0.10 (-5.0%)
-0.11
est: -0.05 (-113.5%)
-0.07
est: -0.07 (+10.7%)
-0.04
est: -0.05 (+8.5%)
-0.04
est: -0.27 (+86.2%)
-0.04
est: -0.03 (-7.0%)
-0.02
est: -0.02 (+4.8%)
-0.02
est: -0.02 (-9.9%)
-0.02
est: -0.01 (-75.4%)
-0.01
-0.01 – -0.01
+30.8% YoY
0.00
0.00 – 0.00
+77.8% YoY
0.01
0.01 – 0.01
+500.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-19.42M
OE per share TTM
-0.03
Owner's Yield
-70.77%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
73.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.7K
Shares Outstanding
729.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kingsley Hall Chief Executive Officer 401.4K male
Anthony Skeats Chief Operating Officer 377.5K male
Brian Gonzales Chief Executive Officer of US & Chief Scientific Officer 370.7K
Scott Bryant Chief Sales Officer male
Peter Dickman Chief Financial Officer male
Rebecca Puddy Head of Corporate Communications female
Richard Walter-Cumming Willson B.Acc FAICD FCPA Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits