Subscribe

Mutares SE & Co. KGaA (MUX.DE)

EUR27.15 +0.00 (+0.00%)
DE XETRA Financial Services Investment - Banking & Investment Services
Address Arnulfstrasse 19 80335
Munich, ON, DE
CEO Robin Laik
IPO 2008-06-10
ISIN DE000A2NB650

Explore sections of this company profile

Description

Mutares SE & Co. KGaA is a private equity firm specializing in investments in secondary direct, special situations, bridge financing, recapitalization, distressed/vulture, management succession, reorganization, carve-outs, turnarounds, spin-offs and re-funding. It also considers co-investments. The firm typically acquires small and medium-sized companies. It also focuses on platform and add-on acquisitions. The firm makes investments in automotive and mobility, wood and paper, construction and infrastructure, engineering, consumer goods and services, technology, commercial repair services, automobiles and components, retail and food, healthcare equipment and services, chemicals and materials including containers and packaging. The firm primarily invests in companies with established market positions and whose focus of activity is on Europe, North America and Asia. It considers acquiring companies that have revenues between 100 million ($107.33 million) and 750 million ($804.94 million) with an EBITDA up to 5 million ($5.37 million). It prefers to acquire a controlling and majority stake in its portfolio companies. It typically makes long term investments with a holding period between three and five years. The firm prefers to invest from its personal capital and from balance sheet investments. Mutares SE & Co. KGaA was founded in February 2008 and is based in Munich, Germany, with additional offices in across Europe and Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR27.15 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
105.2K
Beta
0.67
Float Shares
16.90M
Free Float %
77.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.93% +1.14% +8.32% -16.43% +5.53% -9.95% -22.04% +9.20% +16.49% +88.83% +5,135.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.15
DCF (Unlevered) 595.95 +2,095.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.35
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    +12.2% Q1'26: -30.5% (vs Q4'23)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    -203.8% Q1'26: -84.0% (vs Q4'23)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    -4.3% Q1'26: -10.2% (vs Q4'23)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    -8.1% Q1'26: -9.1% (vs Q4'23)
  • ROIC Investment - Banking & Investment Services: +2.7%
    -28.5% Q1'26: -289.4% (vs Q4'23)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    -1.3% Q1'26: -1.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    34.70× Q1'26: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 30% × Ke + 70% × Kd (9.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 594.83 Current price: 27.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2013
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
347.71M
est: 367.63M (-5.4%)
684.27M
est: 690.10M (-0.8%)
647.57M
est: 675.85M (-4.2%)
899.70M
est: 991.32M (-9.2%)
865.10M
est: 907.59M (-4.7%)
1.02B
est: 1.05B (-3.5%)
1.58B
est: 1.69B (-6.4%)
2.50B
est: 2.40B (+4.5%)
3.77B
est: 4.30B (-12.4%)
4.69B
est: 5.07B (-7.6%)
5.26B
est: 5.81B (-9.5%)
6.72B
est.
8.04B
7.20B – 8.89B
+19.7% YoY
8.28B
6.82B – 10.38B
+2.9% YoY
10.70B
9.19B – 12.63B
+29.2% YoY
EBITDA
6.53M
est: 35.48M (-81.6%)
40.12M
est: 6.23M (+543.8%)
47.30M
est: 25.15M (+88.1%)
65.70M
est: 12.56M (+423.0%)
45.00M
est: 53.47M (-15.8%)
57.70M
est: 49.42M (+16.8%)
120.60M
est: 103.37M (+16.7%)
568.40M
est: 141.30M (+302.3%)
97.60M
est: 158.64M (-38.5%)
686.00M
est: 489.67M (+40.1%)
38.10M
est: 572.01M (-93.3%)
648.36M
est.
776.33M
694.73M – 857.94M
+19.7% YoY
799.14M
658.40M – 1.00B
+2.9% YoY
1.03B
886.61M – 1.22B
+29.2% YoY
EBIT
-6.88M
est: 16.11M (-142.7%)
19.85M
est: -8.82M (+325.0%)
32.40M
est: 19.20M (+68.8%)
40.80M
est: 6.59M (+519.2%)
18.40M
est: 36.62M (-49.8%)
26.30M
est: 22.51M (+16.9%)
38.10M
est: 42.12M (-9.5%)
453.00M
est: 57.57M (+686.8%)
-1.70M
est: 64.64M (-102.6%)
447.90M
est: 222.36M (+101.4%)
-425.70M
est: 259.76M (-263.9%)
294.43M
est.
352.54M
315.48M – 389.61M
+19.7% YoY
362.90M
298.99M – 454.94M
+2.9% YoY
468.78M
402.62M – 553.37M
+29.2% YoY
Net Income
-7.87M
est: -10.67M (+26.3%)
7.94M
est: -14.83M (+153.6%)
26.80M
est: 7.78M (+244.5%)
44.20M
est: -7.95M (+655.9%)
14.70M
est: 40.47M (-63.7%)
20.80M
est: 17.05M (+22.0%)
27.10M
est: 33.44M (-19.0%)
449.00M
est: 45.71M (+882.3%)
-6.70M
est: 289.00M (-102.3%)
397.10M
est: -35.70M (+1,212.3%)
-406.30M
est: 38.50M (-1,155.3%)
105.99M
est.
89.56M
12.95M – 166.17M
-15.5% YoY
101.90M
12.95M – 190.85M
+13.8% YoY
-437.40M
-448.64M – -296.72M
-529.2% YoY
SGA
106.47M
est: 49.39M (+115.6%)
118.53M
est: 199.92M (-40.7%)
58.40M
est: 148.80M (-60.8%)
77.30M
est: 230.64M (-66.5%)
128.20M
est: 230.35M (-44.3%)
75.40M
est: 400.34M (-81.2%)
141.70M
est: 578.76M (-75.5%)
268.30M
est: 791.09M (-66.1%)
347.30M
est: 888.17M (-60.9%)
1.38B
est: 681.65M (+102.3%)
468.10M
est: 796.27M (-41.2%)
902.56M
est.
1.08B
967.10M – 1.19B
+19.7% YoY
1.11B
916.53M – 1.39B
+2.9% YoY
1.44B
1.23B – 1.70B
+29.2% YoY
EPS
-0.65
est: -0.50 (-29.6%)
0.51
est: 0.62 (-17.2%)
1.73
est: 0.69 (+150.7%)
2.85
est: 1.69 (+69.0%)
0.96
est: 1.52 (-36.6%)
1.37
est: 1.57 (-12.9%)
1.68
est: 1.28 (+31.2%)
26.85
est: 0.43 (+6,118.4%)
-0.32
est: 14.02 (-102.3%)
19.08
est: -1.69 (+1,228.1%)
-19.10
est: 1.81 (-1,155.2%)
4.98
est.
4.21
0.61 – 7.81
-15.5% YoY
4.79
0.61 – 8.97
+13.8% YoY
-17.08
-21.09 – -13.95
-456.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
963.16M
OE per share TTM
44.89
Owner's Yield
165.59%
Maintenance CapEx ratio
184.02%
Maint CapEx / Avg PPE
31.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 52 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi SDAX UCITS ETF Dist C005.DE 1.21% 2.16M 0.70%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.35% 318.4K 0.38%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.35% 318.4K 0.38%
4 iShares Listed Private Equity UCITS ETF IDPE.L 0.17% 1.36M 0.75%
5 iShares Listed Private Equity UCITS ETF IPRA.AS 0.17% 151.2K 0.75%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.10% 449.6K 0.48%
7 WisdomTree International SmallCap Dividend Fund DLS 0.09% 964.1K 0.58%
8 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.09% 709.4K 0.30%
9 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.09% 638.7K 0.33%
10 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.09% 896.3K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-14.7K
Shares Outstanding
21.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robin Laik Founder, Chief Executive Officer & Chairman of Executive Board of Mutares Management SE 6M male
Mark Friedrich Chief Financial Officer & Member of Executive Board of Mutares Management SE 2M male
Johannes Laumann Chief Investment Officer & Member of Executive Board of Mutares Management SE 1M male
Lennart Schley COO & Member of Executive Board of Mutares Management SE 1M
Fabian Biaesch Head of Internal Audit
Henri-Pierre Garnier President & Head of France male
Jan Thöle General Counsel male
Jessica Mair Head of Communications female
Katarzyna Gruber Head of Accounting female
Katerina Zenz Managing Director & Head of Austria & CEE female
Lennart Bauernfeind Head of Compliance male
Sandra Bals Deputy Head of Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits