Subscribe

Multiconsult ASA (MULTI.OL)

NOK150.00 +1.80 (+1.21%)
NO OSL Industrials Engineering & Construction
Address Nedre Skøyen vei 2 276
Oslo, NO
CEO Grethe Bergly
IPO 2015-05-22
ISIN NO0010734338

Explore sections of this company profile

Description

Multiconsult ASA is an engineering, consulting, and architectural firm operating in Norway and globally. The company provides a comprehensive suite of services, encompassing multidisciplinary advisory, design and planning, project oversight, geotechnical assessments, verification and quality control, analytical support, environmental and safety evaluations, hydrological field work and river basin management, as well as financial consulting for green bonds and lenders. Its client base spans diverse markets, including real estate, urban development, industrial sectors, oil and gas, renewable energy, transportation infrastructure (such as rail), and water management. Multiconsult ASA was established in 1908 and is headquartered in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK150.00 +1.80 (+1.21%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.1K
Beta
0.11
Float Shares
16.17M
Free Float %
58.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.76% -2.13% -4.40% +3.03% -1.20% -10.77% -14.89% -4.80% -13.96% +68.39% +68.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
150.00
DCF (Unlevered) 498.92 +232.6%
DCF (Levered) 571.77 +281.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.30
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +4.3% Q1'26: +5.7% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -39.0% Q1'26: -17.9% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +2.2% Q1'26: +8.1% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +6.4% Q1'26: +8.5% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +12.2% Q1'26: +18.7% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -0.5% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.27× Q1'26: 1.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.11) × ERP
WACC = 74% × Ke + 26% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 498.93 Current price: 150.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
2.55B
est: 2.26B (+13.1%)
2.97B
est: 2.60B (+14.1%)
3.38B
est: 2.98B (+13.3%)
3.91B
est: 3.30B (+18.3%)
4.07B
est: 3.48B (+16.8%)
4.19B
est: 3.63B (+15.5%)
4.28B
est: 3.79B (+13.0%)
4.87B
est: 4.19B (+16.1%)
5.63B
est: 5.13B (+9.7%)
6.35B
est: 5.40B (+17.5%)
6.63B
est: 5.68B (+16.6%)
6.12B
6.04B – 6.22B
+7.8% YoY
6.54B
6.35B – 6.69B
+6.8% YoY
6.78B
6.77B – 6.79B
+3.7% YoY
EBITDA
240.85M
est: 292.97M (-17.8%)
332.47M
est: 303.94M (+9.4%)
167.56M
est: 385.53M (-56.5%)
156.85M
est: 165.16M (-5.0%)
303.09M
est: 138.16M (+119.4%)
567.47M
est: 210.30M (+169.8%)
541.44M
est: 493.54M (+9.7%)
637.03M
est: 544.07M (+17.1%)
702.76M
est: 631.49M (+11.3%)
831.16M
est: 665.09M (+25.0%)
678.57M
est: 699.28M (-3.0%)
753.79M
743.45M – 765.85M
+7.8% YoY
804.69M
781.65M – 823.86M
+6.8% YoY
834.71M
833.90M – 835.51M
+3.7% YoY
EBIT
203.23M
est: 194.35M (+4.6%)
293.62M
est: 202.49M (+45.0%)
115.68M
est: 332.41M (-65.2%)
102.24M
est: 129.82M (-21.2%)
110.28M
est: 104.92M (+5.1%)
369.83M
est: 112.75M (+228.0%)
347.46M
est: 327.41M (+6.1%)
430.00M
est: 360.93M (+19.1%)
454.67M
est: 416.13M (+9.3%)
582.18M
est: 279.12M (+108.6%)
421.63M
est: 460.80M (-8.5%)
496.72M
489.91M – 504.67M
+7.8% YoY
530.26M
515.08M – 542.89M
+6.8% YoY
550.04M
549.51M – 550.58M
+3.7% YoY
Net Income
150.11M
est: 159.30M (-5.8%)
213.77M
est: 173.60M (+23.1%)
79.53M
est: 245.38M (-67.6%)
63.56M
est: 87.54M (-27.4%)
35.11M
est: 67.35M (-47.9%)
249.21M
est: 37.23M (+569.4%)
234.67M
est: 225.22M (+4.2%)
303.02M
est: 286.37M (+5.8%)
318.12M
est: 369.49M (-13.9%)
416.49M
est: 405.82M (+2.6%)
252.96M
est: 277.50M (-8.8%)
335.70M
312.91M – 338.43M
+21.0% YoY
385.35M
368.73M – 423.98M
+14.8% YoY
417.33M
392.41M – 456.01M
+8.3% YoY
SGA
44.61M
est: 81.42M (-45.2%)
62.85M
est: 2.32B (-97.3%)
87.87M
est: 2.57B (-96.6%)
75.56M
est: 3.06B (-97.5%)
70.80M
est: 3.28B (-97.8%)
57.94M
est: 3.20B (-98.2%)
60.86M
est: 137.16M (-55.6%)
249.84M
est: 151.21M (+65.2%)
284.52M
est: 170.75M (+66.6%)
319.48M
est: 3.49B (-90.8%)
est: 189.08M (-100.0%)
203.81M
201.02M – 207.07M
+7.8% YoY
217.58M
211.35M – 222.76M
+6.8% YoY
225.69M
225.47M – 225.91M
+3.7% YoY
EPS
5.73
est: 5.78 (-0.9%)
8.15
est: 5.50 (+48.1%)
3.01
est: 3.66 (-17.6%)
2.36
est: 3.04 (-22.3%)
1.30
est: 2.85 (-54.3%)
9.25
est: 8.60 (+7.5%)
8.67
est: 8.14 (+6.5%)
11.06
est: 10.35 (+6.9%)
11.56
est: 13.38 (-13.6%)
15.11
est: 14.81 (+2.0%)
9.22
est: 10.13 (-8.9%)
12.02
11.41 – 12.34
+18.7% YoY
14.12
13.44 – 15.46
+17.5% YoY
15.12
14.31 – 16.62
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
211.18M
OE per share TTM
7.73
Owner's Yield
4.95%
Maintenance CapEx ratio
19.69%
Maint CapEx / Avg PPE
16.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.14% 131.5K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.14% 131.5K 0.38%
3 WisdomTree International SmallCap Dividend Fund DLS 0.07% 743.5K 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 305.8K 0.48%
5 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.05% 124.8K 0.29%
6 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.05% 124.8K 0.29%
7 WisdomTree International High Dividend Fund DTH 0.03% 179.6K 0.58%
8 WisdomTree International Equity Fund DWM 0.01% 60.7K 0.48%
9 Avantis International Small Cap Equity ETF AVDS 0.01% 22.3K 0.30%
10 Dimensional - International Small Cap ETF DFIS 0.01% 370.9K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
117.5K
Shares Outstanding
27.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Grethe Bergly CEO & EVP of International 5M female
Kristin Olsson Augestad MD & EVP - Multiconsult Norway 3M female
Leif Olav Bogen Executive Vice President of Regions Oslo 3M male
Ove Brudløs Haupberg EVP & Chief Financial Officer 3M male
Kari Nicolaisen Executive Vice President of Human Resources & Corporate Communications 3M female
Geir Juterud Executive Vice President of Digital 3M male
Johan Arntzen Chief Operating Officer 3M male
Thor Orjan Holt Executive Vice President of Sales 2M male
Kari Sveva Dowsett Executive Vice President of Regions Norway 643.5K female
Unni Iren Kristiansen Group Chief Accountant 589.1K female
Pål-Sverre Jørgensen Group Treasurer & Investor Relations Officer
Agathe Bryde Schjetlein Executive Vice President of Sustainability female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits