Micro Systemation AB (MSAB-B.ST)
Stockholm, AB, SE
Micro Systemation AB (publ), together with its subsidiaries, provides forensic technology for mobile device examination and analysis in Sweden and internationally. The company offers XRY software products that include XRY logical, a software solution that enables investigators to access and recover live and file system data from the device on the crime scene; XRY Physical, a software solution, which is used for the physical recovery of data from mobile devices; XRY Pro, a full toolkit for extraction and decryption of secure devices; XRY Cloud to recover data beyond the mobile devices; XRY PinPoint that enables users to extract and decode data from non-standard mobile devices; XRY Camera, a hardware-based solution for forensic examiners to capture photos of the examined devices and screenshots to complement XRY reports; and XRY Photon, a mobile extraction tool that enables text search, filtering, and other types of analysis. It also provides XAMN Viewer, an analysis tool to open, view, analyze, and/or report on mobile device data; XAMN Pro, a tool that helps the user find and analyze data; XEC Director, which is used to manage forensic mobile operations; UNIFY Collaborate which meets the demands of growing digital investigations, enhancing efficiency, and security; and XEC Export, a tool designed for batch export services. In addition, the company offers mobile forensics platforms for computers and touchscreen interfaces, as well as implementation, training, and support services. Its products are used by law enforcement, corrections, border control, military, and eDiscovery sectors. Micro Systemation AB (publ) was incorporated in 1984 and is headquartered in Stockholm, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.27% | +16.77% | +14.63% | +19.37% | +22.08% | +57.65% | +51.61% | +27.67% | +40.56% | +391.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+14.1% ★ Q1'26: +7.5% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+31.7% ★ Q1'26: -106.7% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+16.4% ★ Q1'26: -11.7% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+15.3% ★ Q1'26: -6.0% (vs Q1'25)
-
ROIC Software - Application: +7.5%+802.5% ★ Q1'26: -24.1% (vs Q1'25)
-
Share dilution Software - Application: +0.0%-0.3% ★ Q1'26: +3.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.18× ★ Q1'26: -47.69× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
226.91M
est: 238.00M (-4.7%)
|
242.36M
est: 242.00M (+0.1%)
|
301.76M
est: 296.65M (+1.7%)
|
303.87M
est: 318.00M (-4.4%)
|
307.63M
est: 317.90M (-3.2%)
|
310.06M
est: 328.80M (-5.7%)
|
332.96M
est: 307.30M (+8.4%)
|
362.98M
est: 386.00M (-6.0%)
|
416.95M
est: 427.00M (-2.4%)
|
404.71M
est: 413.00M (-2.0%)
|
461.80M
est: 436.00M (+5.9%)
|
516.50M
515.00M – 518.00M
+18.5% YoY
|
590.50M
590.00M – 591.00M
+14.3% YoY
|
666.00M
664.80M – 667.20M
+12.8% YoY
|
| EBITDA |
58.07M
est: 31.65M (+83.5%)
|
60.01M
est: 32.18M (+86.5%)
|
70.04M
est: 39.44M (+77.6%)
|
33.58M
est: 42.28M (-20.6%)
|
18.30M
est: 42.27M (-56.7%)
|
35.13M
est: 43.72M (-19.6%)
|
56.88M
est: 40.86M (+39.2%)
|
31.93M
est: 51.32M (-37.8%)
|
55.87M
est: 56.78M (-1.6%)
|
64.23M
est: 100.23M (-35.9%)
|
88.40M
est: 105.82M (-16.5%)
|
125.35M
124.99M – 125.72M
+18.5% YoY
|
143.31M
143.19M – 143.43M
+14.3% YoY
|
161.64M
161.34M – 161.93M
+12.8% YoY
|
| EBIT |
58.67M
est: 22.81M (+157.2%)
|
60.58M
est: 23.20M (+161.2%)
|
69.74M
est: 28.43M (+145.3%)
|
35.18M
est: 30.48M (+15.4%)
|
6.35M
est: 30.47M (-79.2%)
|
28.63M
est: 31.52M (-9.1%)
|
44.33M
est: 29.45M (+50.5%)
|
18.80M
est: 37.00M (-49.2%)
|
40.71M
est: 40.93M (-0.5%)
|
49.66M
est: 83.91M (-40.8%)
|
70.60M
est: 88.58M (-20.3%)
|
104.93M
104.63M – 105.24M
+18.5% YoY
|
119.97M
119.86M – 120.07M
+14.3% YoY
|
135.30M
135.06M – 135.55M
+12.8% YoY
|
| Net Income |
45.13M
est: 48.53M (-7.0%)
|
45.24M
est: 42.97M (+5.3%)
|
52.89M
est: 49.36M (+7.2%)
|
27.75M
est: 38.15M (-27.3%)
|
5.09M
est: 10.00M (-49.1%)
|
16.26M
est: 28.71M (-43.4%)
|
34.82M
est: 27.78M (+25.3%)
|
17.13M
est: 39.08M (-56.2%)
|
30.00M
est: 50.75M (-40.9%)
|
37.39M
est: 56.14M (-33.4%)
|
49.20M
est: 27.15M (+81.2%)
|
48.20M
41.10M – 54.01M
+77.5% YoY
|
71.95M
60.42M – 80.68M
+49.3% YoY
|
96.55M
88.65M – 101.39M
+34.2% YoY
|
| SGA |
49.97M
est: 60.55M (-17.5%)
|
51.39M
est: 61.57M (-16.5%)
|
65.94M
est: 75.47M (-12.6%)
|
71.69M
est: 80.91M (-11.4%)
|
70.86M
est: 80.88M (-12.4%)
|
49.66M
est: 83.65M (-40.6%)
|
51.30M
est: 78.18M (-34.4%)
|
274.20M
est: 98.21M (+179.2%)
|
—
est: 108.64M (-100.0%)
|
81.93M
est: 91.85M (-10.8%)
|
—
est: 96.96M (-100.0%)
|
114.86M
114.53M – 115.20M
+18.5% YoY
|
131.32M
131.21M – 131.43M
+14.3% YoY
|
148.11M
147.84M – 148.38M
+12.8% YoY
|
| EPS |
2.52
est: 2.62 (-3.8%)
|
2.47
est: 2.32 (+6.5%)
|
2.88
est: 2.67 (+8.1%)
|
1.51
est: 2.06 (-26.7%)
|
0.28
est: 0.54 (-48.1%)
|
0.88
est: 1.55 (-43.2%)
|
1.89
est: 1.50 (+26.0%)
|
0.93
est: 2.11 (-55.9%)
|
1.62
est: 2.74 (-40.9%)
|
2.02
est: 3.04 (-33.6%)
|
2.66
est: 1.47 (+81.0%)
|
2.58
2.23 – 2.92
+75.2% YoY
|
3.82
3.27 – 4.37
+48.3% YoY
|
5.15
4.80 – 5.49
+34.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 74.1K | 0.22% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 2.4K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Peter Gille | Chief Executive Officer | 7M | male |
| Caroline Palm | Chief Human Resources Officer | — | female |
| Kim Sjolund | Chief Marketing Officer | — | female |
| Marten Blixt | CCO & Chief Revenue Officer | — | male |
| Stefan Larsson | Chief Operating Officer | — | male |
| Tomas Taesler | Chief Product Officer | — | male |
| Anders Jonson | Chief Technology Officer | — | male |
| Tony Forsgren | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MSAB-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
