Subscribe

Mangalore Refinery and Petrochemicals Limited (MRPL.NS)

INR157.47 +0.51 (+0.32%)
IN NSE Energy Oil & Gas Refining & Marketing
Address Mudapadav 575030
Mangalore, IN
CEO Mundkur Shyamprasad Kamath
Website mrpl.co.in
IPO 1996-01-01
ISIN INE103A01014

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MRPL.BO (INR) National Stock Exchange of India · MRPL.NS (INR)
Description

Established in 1988, Mangalore Refinery and Petrochemicals Limited (MRPL) is an India-based company primarily engaged in the refining and distribution of petroleum products. Headquartered in Mangalore, India, MRPL's diverse product portfolio includes bitumen, furnace oil, high-speed diesel, xylenes, naphtha, pet coke, sulfur, and motor gasoline, alongside polypropylene and various other related derivatives. The company operates as a subsidiary of Oil and Natural Gas Corporation Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR157.47 +0.51 (+0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.18
Float Shares
177.39M
Free Float %
10.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.41% +5.06% +3.46% -9.62% +8.10% +5.91% +15.90% +145.44% +213.55% +141.76% +145.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
157.47
DCF (Unlevered) 495.74 +214.8%
DCF (Levered) 667.02 +323.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.97
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    -6.3% Q1'26: -2.5% (vs Q1'25)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    +3,331.3% Q1'26: -68.2% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    -2.0% Q1'26: +14.9% (vs Q1'25)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    +5.6% Q1'26: +6.0% (vs Q1'25)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    +10.2% Q1'26: +12.0% (vs Q1'25)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +0.0% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    2.38× Q1'26: 2.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 65% × Ke + 35% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 492.71 Current price: 157.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2005
actual
Mar 2009
actual
Mar 2011
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
185.08B
est: 184.16B (+0.5%)
382.44B
est: 378.70B (+1.0%)
388.92B
est: 376.30B (+3.4%)
572.95B
est: 575.12B (-0.4%)
395.60B
est: 387.63B (+2.1%)
295.54B
est: 466.74B (-36.7%)
489.29B
est: 497.29B (-1.6%)
631.70B
est: 671.39B (-5.9%)
503.69B
est: 459.64B (+9.6%)
315.52B
est: 288.03B (+9.5%)
698.15B
est: 653.65B (+6.8%)
1.09T
est: 988.06B (+10.3%)
903.73B
est: 871.84B (+3.7%)
946.43B
est: 911.72B (+3.8%)
865.30B
778.38B – 952.22B
-5.1% YoY
1.14T
1.02T – 1.25T
+31.5% YoY
1.05T
942.81B – 1.15T
-8.0% YoY
1.08T
968.85B – 1.19T
+2.9% YoY
EBITDA
19.05B
est: 10.22B (+86.4%)
29.33B
est: 33.10B (-11.4%)
22.32B
est: 32.89B (-32.1%)
-13.29B
est: 31.92B (-141.6%)
19.08B
est: -14.10B (+235.3%)
70.02B
est: 1.99B (+3,411.0%)
46.61B
est: 72.84B (-36.0%)
24.76B
est: 44.57B (-44.5%)
-34.36B
est: 2.78B (-1,337.5%)
10.76B
est: -36.66B (+129.3%)
46.76B
est: -52.16B (+189.6%)
65.13B
est: -55.70B (+216.9%)
78.61B
est: 48.65B (+61.6%)
24.28B
est: 56.47B (-57.0%)
53.60B
48.21B – 58.98B
-5.1% YoY
70.48B
63.33B – 77.64B
+31.5% YoY
64.84B
58.40B – 71.28B
-8.0% YoY
66.71B
60.01B – 73.41B
+2.9% YoY
EBIT
14.96B
est: 6.95B (+115.2%)
25.51B
est: 30.93B (-17.5%)
18.41B
est: 30.73B (-40.1%)
-18.50B
est: 47.22B (-139.2%)
8.95B
est: -13.55B (+166.1%)
60.18B
est: 20.51B (+193.4%)
36.95B
est: 41.07B (-10.0%)
14.28B
est: 49.13B (-70.9%)
-45.22B
est: 11.84B (-481.9%)
-821.25M
est: -25.34B (+96.8%)
35.88B
est: -36.06B (+199.5%)
53.26B
est: -38.51B (+238.3%)
66.04B
est: 33.10B (+99.5%)
10.81B
est: 43.39B (-75.1%)
41.18B
37.04B – 45.32B
-5.1% YoY
54.15B
48.66B – 59.65B
+31.5% YoY
49.82B
44.87B – 54.77B
-8.0% YoY
51.26B
46.11B – 56.40B
+2.9% YoY
Net Income
8.80B
est: 7.33B (+19.9%)
11.93B
est: 18.09B (-34.1%)
11.77B
est: 17.98B (-34.6%)
-18.03B
est: -18.44B (+2.2%)
5.06B
est: -12.38B (+140.9%)
34.73B
est: 9.98B (+248.1%)
19.93B
est: 35.12B (-43.3%)
3.40B
est: 27.61B (-87.7%)
-33.55B
est: 2.36B (-1,519.9%)
-7.65B
est: -25.26B (+69.7%)
29.58B
est: -35.94B (+182.3%)
26.55B
est: -38.38B (+169.2%)
35.97B
est: 37.98B (-5.3%)
562.05M
est: 58.43M (+862.0%)
26.64B
23.16B – 30.12B
+45,500.5% YoY
44.04B
21.74B – 66.34B
+65.3% YoY
58.19B
16.33B – 100.06B
+32.1% YoY
86.15B
74.90B – 97.40B
+48.0% YoY
SGA
3.82B
est: 1.87B (+103.5%)
948.60M
est: 3.86B (-75.4%)
2.97B
est: 3.83B (-22.6%)
2.53B
est: 5.85B (-56.8%)
3.39B
est: 5.36B (-36.8%)
4.13B
est: 13.08B (-68.4%)
5.31B
est: 9.70B (-45.3%)
5.09B
est: 18.51B (-72.5%)
5.04B
est: 8.09B (-37.7%)
5.82B
est: 8.20B (-29.0%)
7.01B
est: 11.67B (-39.9%)
7.17B
est: 12.46B (-42.5%)
7.77B
est: 8.92B (-13.0%)
7.07B
est: 13.23B (-46.6%)
12.56B
11.30B – 13.82B
-5.1% YoY
16.52B
14.84B – 18.19B
+31.5% YoY
15.19B
13.68B – 16.70B
-8.0% YoY
15.63B
14.06B – 17.20B
+2.9% YoY
EPS
5.02
est: 4.19 (+20.0%)
6.80
est: 4.29 (+58.5%)
6.71
est: 5.00 (+34.3%)
-10.29
est: -10.52 (+2.2%)
4.70
est: 2.05 (+129.3%)
19.81
est: 13.68 (+44.8%)
11.37
est: 12.62 (-9.9%)
1.94
est: -0.65 (+398.5%)
-19.14
est: -12.37 (-54.8%)
-4.36
est: -3.00 (-45.3%)
16.88
est: 12.20 (+38.4%)
15.15
est: 10.90 (+39.0%)
20.52
est: 20.23 (+1.5%)
0.32
est: 0.03 (+860.0%)
15.20
13.22 – 17.18
+45,500.5% YoY
25.13
12.40 – 37.85
+65.3% YoY
33.20
9.32 – 57.08
+32.1% YoY
49.15
42.73 – 55.57
+48.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-11 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-10 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-09 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-08 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-05 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-04 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-06-03 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-06-02 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-06-01 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-27.11B
OE per share TTM
-15.45
Owner's Yield
-9.64%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
27.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 32.4K 0.44%
2 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 663.9K 0.07%
3 Schwab Emerging Markets Equity ETF SCHE 0.00% 444.2K 0.06%
4 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 10.7K 0.56%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 292.1K 0.39%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 238.8K 0.29%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 184.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.51M
Shares Outstanding
1.75B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mundkur Shyamprasad Kamath Chief Executive Officer, MD & Director 11M male
Nandakumar Velayudhan Pillai Director of Refinery & Director 6M male
Devendra Kumar Director of Finance, Chief Financial Officer & Director 134.0K male
Premachandra G. Rao Company Secretary & Compliance Officer male
Rajeev Kushwah Chief Vigilance Officer male
Vijay Bhatnagar Group General Manager of Markrting & BD male
Deepak Prabhakar Executive Director of Marketing & Business Development
Yogish Nayak Executive Director of Finance male
H. V. Prasad Executive Director of Projects male
N. Anandha Kumar Executive Director of Refinery & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits