Subscribe

PJSC Rosseti North-West (MRKZ.ME)

RUB0.11 0.00 (-2.72%)
RU MCX Utilities Regulated Electric
Address Constitution Square, 3A 196247
Saint Petersburg, RU
CEO Vyacheslav Yurievich Torsunov
IPO 2010-03-03
ISIN RU000A0JPPB9

Explore sections of this company profile

Description

PJSC Rosseti North-West, along with its associated entities, delivers essential services encompassing the transmission and distribution of electricity through its extensive grid infrastructure. Beyond this core activity, the company facilitates client connections to its network and directly supplies power to final consumers across the Russian North-West territory. Its operational backbone consists of a vast network measuring 176.2 thousand kilometers, composed of both overhead and subterranean power lines, complemented by 1,182 substations with capacities of 35 kilovolts or greater. Established in 2004, the company maintains its corporate headquarters in Saint Petersburg, Russia, and functions as an integral subsidiary of Rosseti, Public Joint Stock Company.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
RUB0.11 0.00 (-2.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
796M
Beta
0.69
Float Shares
28.93B
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% +0.72% +36.87% +33.71% +64.26% +50.56% +126.07% +303.42% +204.56% +242.63% -32.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.11
DCF (Levered) 0.51 +358.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.26
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +29.6% Q2'25: +26.2% (vs Q2'24)
  • EPS growth Regulated Electric: +12.7%
    +998.0% Q2'25: -2,700.0% (vs Q2'24)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +6.9% Q2'25: -5.2% (vs Q2'24)
  • EBIT margin Regulated Electric: +19.9%
    +12.2% Q2'25: +1.2% (vs Q2'24)
  • ROIC Regulated Electric: +4.4%
    +26.8% Q2'25: +2.0% (vs Q2'24)
  • Share dilution Regulated Electric: +0.0%
    +0.0% Q2'25: +0.0% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    1.16× Q2'25: 2.39× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 45% × Ke + 55% × Kd (17.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
28.90B
est: 29.02B (-0.4%)
33.29B
est: 35.23B (-5.5%)
33.42B
est: 34.82B (-4.0%)
44.62B
est: 36.82B (+21.2%)
46.94B
est: 47.43B (-1.0%)
42.37B
est: 35.13B (+20.6%)
45.54B
est: 44.01B (+3.5%)
47.86B
est: 42.28B (+13.2%)
64.62B
est: 50.41B (+28.2%)
48.88B
est: 47.94B (+2.0%)
48.25B
est: 47.50B (+1.6%)
50.35B
est: 51.29B (-1.8%)
53.02B
est: 53.43B (-0.8%)
53.41B
est: 54.01B (-1.1%)
62.72B
est: 56.08B (+11.8%)
EBITDA
2.42B
est: 3.04B (-20.5%)
4.43B
est: 2.30B (+92.0%)
4.02B
est: 3.54B (+13.5%)
5.25B
est: 3.32B (+58.1%)
2.93B
est: 4.10B (-28.5%)
6.90B
est: -993.93M (+793.9%)
6.39B
est: 4.13B (+54.8%)
2.93B
est: 4.43B (-33.8%)
7.01B
est: 5.28B (+32.7%)
7.24B
est: 5.02B (+44.2%)
4.55B
est: 4.97B (-8.3%)
4.67B
est: 5.26B (-11.3%)
6.39B
est: 5.28B (+20.9%)
5.71B
est: 5.50B (+3.8%)
6.86B
est: 6.97B (-1.6%)
EBIT
-159.35M
est: 440.40M (-136.2%)
1.54B
est: -193.01M (+899.1%)
937.05M
est: 1.24B (-24.7%)
1.68B
est: 606.97M (+176.3%)
-989.33M
est: 1.73B (-157.1%)
3.07B
est: -388.63M (+889.3%)
2.56B
est: 2.38B (+7.7%)
-1.04B
est: 641.59M (-262.2%)
2.84B
est: 764.91M (+271.5%)
2.65B
est: 727.40M (+264.9%)
-231.21M
est: 2.64B (-108.7%)
19.46M
est: 2.80B (-99.3%)
1.45B
est: 2.81B (-48.3%)
801.52M
est: 2.93B (-72.6%)
2.37B
est: 2.27B (+4.7%)
Net Income
-312.73M
802.14M
est: -379.95M (+311.1%)
362.33M
est: 753.00M (-51.9%)
386.56M
est: 382.79M (+1.0%)
-2.22B
est: 498.47M (-544.7%)
814.86M
est: -1.67B (+148.9%)
584.64M
est: 1.02B (-42.7%)
-2.17B
est: 957.86M (-326.8%)
1.15B
1.08B
est: 957.86M (+12.8%)
-1.14B
est: 1.11B (-202.4%)
-882.80M
est: 1.18B (-174.8%)
-258.95M
est: 1.18B (-121.9%)
-550.97M
est: 1.23B (-144.6%)
1.79B
est: 814.18M (+119.5%)
SGA
est: 121.70M (-100.0%)
est: 8.60B (-100.0%)
est: 8.02B (-100.0%)
est: 10.23B (-100.0%)
230.94M
est: 13.46B (-98.3%)
217.50M
est: 7.91B (-97.2%)
199.64M
est: 13.02B (-98.5%)
244.43M
est: 177.30M (+37.9%)
309.90M
est: 211.37M (+46.6%)
416.33M
est: 201.01M (+107.1%)
302.39M
est: 14.67B (-97.9%)
227.69M
est: 15.54B (-98.5%)
215.06M
est: 15.60B (-98.6%)
231.85M
est: 16.25B (-98.6%)
111.68M
est: 201.16M (-44.5%)
EPS
0.00
0.01
est: 0.00 (+1,099.9%)
0.00
est: 0.00 (+235.0%)
0.00
-0.02
0.01
est: 0.00 (+4,671.2%)
0.01
est: 0.01 (-34.0%)
-0.02
est: 0.01 (-327.0%)
0.01
0.01
est: 0.01 (+13.0%)
-0.01
est: 0.01 (-277.7%)
-0.01
est: 0.02 (-156.4%)
0.00
est: 0.01 (-127.0%)
-0.01
est: 0.01 (-158.0%)
0.00
est: 0.01 (-42.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-30 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-29 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-28 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-27 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-26 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-25 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-24 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-23 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-22 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-21 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-20 A- 4/5 5/5 2/5 2/5 3/5 4/5 5/5
2026-05-19 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-18 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-17 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-16 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-15 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-14 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-13 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-12 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-11 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-08 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-07 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-06 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-05 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-04 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-03 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-05-02 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-04-30 A 4/5 5/5 2/5 3/5 3/5 4/5 5/5
2026-04-29 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-04-28 A- 4/5 5/5 2/5 3/5 2/5 4/5 5/5
2026-04-27 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-26 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-25 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-19 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-18 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-17 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-16 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.01B
OE per share TTM
0.21
Owner's Yield
136.07%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
76.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
694.0K
Shares Outstanding
95.79B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anna Vladimirovna Izotova Member of the Management Board & Deputy General Director for Corporate Management
Denis Vladimirovich Yagodka First Deputy Director General of Chief Engineer & Member of Management Board male
Irina Grigoryevna Zhdanova Chief acc., Head of the Department of acc. and Tax acc. & Reporting and Member of the Mgt female
Karina Andreevna Aganova Member of Management Board & Deputy General Director for Operations
Maxim Alexandrovich Glotov Deputy General Director, Chief of Staff & Member of the Management
Olga Vladimirovna Belovol Member of Management Board female
Sergey Vladimirovich Klimov Member of Management Board, Dep. General Director - Capital Const. & Investment Activities
Svetlana Valerievna Filatova Member of Management Board, Deputy General Director for Development & Implementation of Services female
Vadim Vladimirovich Katkov Member of the Management Board & Deputy General Director for Security male
Vyacheslav Yurievich Torsunov Chairman of the Management board & General Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits