Subscribe

Mirage Energy Corporation (MRGE)

USD0.00 -0.01 (-77.27%)
US OTC Energy Oil & Gas Midstream
Address 900 ISOM ROAD 78216
San Antonio, TX, US
CEO Michael R. Ward
Website mirageenergycorp.com
IPO 2021-01-08
CIK 1623360 ISIN US60463B1098

Explore sections of this company profile

Description

Mirage Energy Corporation, through its subsidiaries, focuses on developing an integrated pipeline and natural gas storage facility in Mexico and the United States. The company was formerly known as Bridgewater Platforms Inc. and changed its name to Mirage Energy Corporation in November 2016. Mirage Energy Corporation was incorporated in 2014 and is based in San Antonio, Texas.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 -0.01 (-77.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
78.6K
Beta
-6.21
Float Shares
321.56M
Free Float %
63.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-69.23% -69.23% -69.23% -50.00% +300.00% -20.00% +33.33% -92.47% -98.14% -98.82% -98.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Hold
Price Targets & DCF
Current price
0.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-171.16
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Oil & Gas Midstream: +6.6%
    —
  • ✗
    EPS growth Oil & Gas Midstream: +17.6%
    +94.1% ★ Q3'23: -327.0% (vs Q3'22)
  • ✗
    FCF margin FCF growth · Oil & Gas Midstream: +25.7%
    —
  • ✗
    EBIT margin Oil & Gas Midstream: +30.0%
    —
  • ✓
    ROIC Oil & Gas Midstream: +7.6%
    — Q3'23: +4.4% (vs Q3'22)
  • ✗
    Share dilution Oil & Gas Midstream: +0.0%
    +2.1% Q3'23: +2.1% (vs Q3'22)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Oil & Gas Midstream: 2.41×
    -1.83× Q3'23: -1.08× (vs Q3'22)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-6.08) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 0.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2015
actual 		Jul 2016
actual
Revenue
15.8K
est: 249.50M (-100.0%)
28.6K
est: 274.80M (-100.0%)
EBITDA
-42.2K
-409.7K
EBIT
-42.2K
-409.8K
Net Income
-52.2K
-410.7K
SGA
48.9K
409.8K
EPS
0.00
-0.02

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-182.8K
OE per share TTM
0.00
Owner's Yield
-2.71%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
53.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
2
Beneficial owners (>5%)
# Reporting person ⇅ Amount owned ⇅ % of class ⇅ Sole voting ⇅ Shared voting ⇅ Sole dispositive ⇅ Shared dispositive ⇅ Type Citizenship Filing date ⇅ SEC filing
1 Michael R. Ward 3.27M 39.30% 3.27M — 3.27M — IN USA 2016-11-17 ↗
2 811686413 1.73M 20.70% 1.73M — 1.73M — OO Wyoming 2016-11-17 ↗

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2017-01-24 WARD MICHAEL R Director / Officer / 10% Owner P-Purchase A Preferred Stock Series A 10,000,000 0.00 — 10,000,000 — ↗
2015-10-13 RECK RICHARD A Director D-Return D Common Stock 10,000 7.13 71.3K 0 — ↗
2015-10-13 Maloney Matthew M. Director D-Return D Common Stock 43,860 7.13 312.7K 0 — ↗
2015-10-13 Dearborn Justin C Director / Officer D-Return D Stock Options 400,000 2.50 1.00M 0 — ↗
2015-06-17 RECK RICHARD A Director A-Award A Restricted Common Stock 2,358 0.00 — 25,943 — ↗
2015-06-17 Maloney Matthew M. Director A-Award A Restricted Common Stock 23,585 0.00 — 23,585 — ↗
2014-11-05 Dearborn Justin C Director / Officer F-InKind D Restricted Common Stock 37,364 3.00 112.1K 234,500 — ↗
2014-08-11 Dearborn Justin C Director / Officer S-Sale D Common Stock 1,600 2.34 3.7K 264,801 — ↗
2014-08-08 Dearborn Justin C Director / Officer S-Sale D Common Stock 120 2.38 285.60 240,766 — ↗
2014-08-07 Dearborn Justin C Director / Officer S-Sale D Common Stock 1,912 2.36 4.5K 232,894 — ↗
2014-08-06 Dearborn Justin C Director / Officer S-Sale D Common Stock 800 2.39 1.9K 225,418 — ↗
2014-06-16 RECK RICHARD A Director A-Award A Restricted Common Stock 4,386 0.00 — 4,386 — ↗
2014-06-16 Maloney Matthew M. Director A-Award A Restricted Common Stock 43,860 0.00 — 43,860 — ↗
2014-05-21 Dearborn Justin C Director / Officer S-Sale D Common Stock 4,800 2.04 9.8K 222,022 — ↗
2014-05-20 Dearborn Justin C Director / Officer S-Sale D Common Stock 3,300 2.13 7.0K 200,228 — ↗
2014-05-19 Dearborn Justin C Director / Officer M-Exempt A Common Stock 157,532 0.68 107.1K 250,719 — ↗
2014-05-16 Dearborn Justin C Director / Officer S-Sale D Common Stock 3,300 2.03 6.7K 112,787 — ↗
2013-11-05 Dearborn Justin C Director / Officer A-Award A Restricted Common Stock 350,000 0.00 — 350,000 — ↗
2013-03-18 MERRICK VENTURE MANAGEMENT HOLDINGS, LLC Director / 10% Owner D-Return D Common Stock 0 0.00 — 27,631,298 — ↗
2013-03-14 MERRICK VENTURE MANAGEMENT HOLDINGS, LLC Director / 10% Owner P-Purchase A Put option (right to sell) 1 2.79 2.79 1 — ↗
2013-02-21 Dearborn Justin C Director / Officer P-Purchase A Common Stock 700 2.28 1.6K 51,922 — ↗
2012-12-20 Merrick Venture Management, LLC 10% Owner J-Other D Common Stock 23,822,466 0.00 — 189,566 — ↗
2012-09-07 Merrick Venture Management, LLC 10% Owner — D Common Stock 0 0.00 — 16,047,652 — ↗
2012-08-24 Maloney Matthew M. Director A-Award A Stock Options 225,000 3.28 738.0K 225,000 — ↗
2012-08-15 Maloney Matthew M. Director — — — 0 0.00 — 0 — ↗
2012-05-10 RECK RICHARD A Director P-Purchase A Common Stock 8,200 2.85 23.4K 247,810 — ↗
2012-05-09 Dearborn Justin C Director / Officer A-Award A Stock Options 300,000 2.67 801.0K 1,300,000 — ↗
2012-03-01 RECK RICHARD A Director A-Award A Stock Options 225,000 6.33 1.42M 510,411 — ↗
2010-05-04 Dearborn Justin C Director / Officer A-Award A Stock Options 400,000 2.50 1.00M 1,000,000 — ↗
2009-12-02 RECK RICHARD A Director Z-Trust A Common Stock 221,610 0.00 — 239,610 — ↗
2008-12-31 Dearborn Justin C Director / Officer M-Exempt A Common Stock 5,122 1.22 6.2K 40,022 — ↗
2008-11-26 Dearborn Justin C Director / Officer P-Purchase A Common Stock 2,100 0.46 966.00 34,900 — ↗
2008-11-18 Dearborn Justin C Director / Officer P-Purchase A Common Stock 20,000 0.76 15.2K 32,800 — ↗
2008-11-17 Dearborn Justin C Director / Officer P-Purchase A Common Stock 10,000 0.69 6.9K 12,800 — ↗
2008-08-19 RECK RICHARD A Director A-Award A Stock Options 225,000 1.47 330.8K 285,411 — ↗
2008-08-19 GERAS ROBERT T Director A-Award A Stock Options 225,000 1.47 330.8K 297,500 — ↗
2008-08-19 Dearborn Justin C Director / Officer A-Award A Stock Options 200,000 1.47 294.0K 600,000 — ↗
2008-06-23 RECK RICHARD A Director J-Other D Share Purchase Rights (right to buy) 10,000 50.00 500.0K 0 — ↗
2008-06-23 GERAS ROBERT T Director J-Other D Share Purchase Rights (right to buy) 253,091 50.00 12.65M 0 — ↗
2008-06-05 RECK RICHARD A Director P-Purchase A Common Stock 221,610 1.00 221.6K 221,610 — ↗
2008-06-04 Dearborn Justin C Director / Officer A-Award A Stock Options 400,000 0.68 272.0K 400,000 — ↗
2008-01-31 PRESCOTT GROUP CAPITAL MANAGEMENT LLC 10% Owner P-Purchase A Common Stock 99,900 0.88 87.9K 4,932,822 — ↗
2007-12-31 PRESCOTT GROUP CAPITAL MANAGEMENT LLC 10% Owner P-Purchase A Common Stock 13,872 1.19 16.5K 4,832,922 — ↗
2007-11-30 PRESCOTT GROUP CAPITAL MANAGEMENT LLC 10% Owner P-Purchase A Common Stock 30,000 1.29 38.7K 4,819,050 — ↗
2007-11-24 NORTON STEVEN R Officer A-Award A Restricted Common Stock 200,000 0.00 — 200,000 — ↗
2007-11-21 PRESCOTT GROUP CAPITAL MANAGEMENT LLC 10% Owner P-Purchase A Common Stock 200,000 1.29 258.0K 4,789,050 — ↗
2007-11-01 PRESCOTT GROUP CAPITAL MANAGEMENT LLC 10% Owner — I Common Stock 0 0.00 — 4,589,050 — ↗
2007-06-29 NORTON STEVEN R Officer M-Exempt A Common Stock 1,209 6.20 7.5K 5,109 — ↗
2007-05-11 RECK RICHARD A Director A-Award A Stock Options 15,000 6.01 90.2K 60,411 — ↗
2007-05-11 GERAS ROBERT T Director A-Award A Stock Option 15,000 6.01 90.2K 82,500 — ↗
2007-05-11 DUNHAM MICHAEL D Director A-Award A Stock Options 15,000 6.01 90.2K 137,500 — ↗
2007-03-21 RECK RICHARD A Director P-Purchase A Common Stock 10,000 4.01 40.1K 18,028 — ↗
2007-03-20 NORTON STEVEN R Officer P-Purchase A Common Stock 3,350 3.85 12.9K 3,900 — ↗
2007-03-12 DUNHAM MICHAEL D Director P-Purchase A Common Stock 20,000 4.00 80.0K 29,412 — ↗
2007-02-09 NORTON STEVEN R Officer — D Stock Options 225,000 6.02 1.35M 0 — ↗
2006-12-28 RECK RICHARD A Director A-Award A Stock Options 15,000 6.59 98.9K 45,411 — ↗
2006-12-28 GERAS ROBERT T Director A-Award A Stock Option 15,000 6.59 98.9K 67,500 — ↗
2006-12-28 DUNHAM MICHAEL D Director A-Award A Stock Options 15,000 6.59 98.9K 122,500 — ↗
2006-11-30 RECK RICHARD A Director P-Purchase A Common Stock 10,000 6.10 61.0K 10,000 — ↗
2006-09-07 RECK RICHARD A Director P-Purchase A Common Stock 5,000 7.98 39.9K 8,028 — ↗
2006-09-07 DUNHAM MICHAEL D Director P-Purchase A Common Stock 2,000 8.02 16.0K 9,412 — ↗
2006-09-06 DUNHAM MICHAEL D Director A-Award A Stock Option 50,000 8.05 402.5K 107,500 — ↗
2006-01-31 GERAS ROBERT T Director J-Other D Common Stock 203,165 0.00 — 0 — ↗
2005-12-21 GERAS ROBERT T Director P-Purchase D Common Stock 3,700 25.94 96.0K 255,391 — ↗
2005-11-09 GERAS ROBERT T Director S-Sale D Common Stock 5,000 24.39 122.0K 292,091 — ↗
2005-11-08 GERAS ROBERT T Director S-Sale D Common Stock 7,500 24.00 180.0K 302,091 — ↗
2005-11-03 GERAS ROBERT T Director S-Sale D Common Stock 25,424 24.00 610.2K 352,091 — ↗
2005-10-31 GERAS ROBERT T Director S-Sale D Common Stock 36,100 21.83 788.0K 391,415 — ↗
2005-06-01 RECK RICHARD A Director A-Award A Stock Options 15,000 17.50 262.5K 30,411 — ↗
2005-06-01 GERAS ROBERT T Director A-Award A Stock Options 15,000 17.50 262.5K 52,500 — ↗
2005-06-01 DUNHAM MICHAEL D Director A-Award A Stock Options 15,000 17.50 262.5K 57,500 — ↗
2004-05-20 RECK RICHARD A Director A-Award A Stock Options 10,000 16.19 161.9K 15,411 — ↗
2004-05-20 GERAS ROBERT T Director A-Award A Stock Options 10,000 16.19 161.9K 37,500 — ↗
2004-05-20 DUNHAM MICHAEL D Director A-Award A Stock Options 10,000 16.19 161.9K 42,500 — ↗
2004-03-01 RECK RICHARD A Director P-Purchase A Common Stock 3,000 14.50 43.5K 3,028 — ↗
2003-09-19 GERAS ROBERT T Director S-Sale D Common Stock 3,000 18.70 56.1K 433,515 — ↗
2003-09-18 GERAS ROBERT T Director S-Sale D Common Stock 5,000 19.05 95.3K 522,515 — ↗

Executive team

Top executives
Shares Outstanding
507.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2022-07-25 15-12G ↗
2022-01-21 10-K ↗
2021-12-14 NT 10-Q ↗
2021-10-28 NT 10-K ↗
2021-09-28 10-Q ↗
2021-06-16 NT 10-Q ↗
2021-06-02 10-Q ↗
2021-03-19 NT 10-Q ↗
2020-12-31 10-Q ↗
2020-11-19 10-K ↗

Executive team

NameTitleCompensationGender
Michael R. Ward Chairman of the Board, President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary & Treasurer 270.0K male
ESG Rating
B
OIL & GAS MIDSTREAM
2021
E (Environmental)
70.5 / 59.2
Company / Sector avg.
S (Social)
70.2 / 68.4
Company / Sector avg.
G (Governance)
67.2 / 62.9
Company / Sector avg.
ESG Total
69.3 / 63.5
Company / Sector avg.
ESG Score History OIL & GAS MIDSTREAM
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Oil & Gas Midstream