Subscribe

PT Matahari Putra Prima Tbk (MPPA.JK)

IDR47.00 -1.00 (-2.08%)
ID JKT Consumer Cyclical Department Stores
Address Hypermart Cyberpark Karawaci 15138
Tangerang, BT, ID
CEO Adrian Suherman
Website mppa.co.id
IPO 2000-10-12
ISIN ID1000125909

Explore sections of this company profile

Description

PT Matahari Putra Prima Tbk, together with its subsidiaries, operates as a retailer in Indonesia. The company operates through Retail and Wholesale segments. The company offers food, beverages, and tobacco in minimarkets, supermarkets, and hypermarkets; and non-food items, such as clothing, home furnishing, toys, cosmetics, pharmaceuticals, and health products. It also operates Hypermart, Foodmart, Hyfresh, and Boston Health & Beauty stores. The company was founded in 1986 and is headquartered in Tangerang, Indonesia. PT Matahari Putra Prima Tbk is a subsidiary of PT Multipolar Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR47.00 -1.00 (-2.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.88
Float Shares
5.32B
Free Float %
41.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +4.35% -7.69% -11.11% -22.58% -21.31% -5.88% -33.33% -95.58% -96.24% -91.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
47.00
DCF (Unlevered) 579.37 +1,132.7%
DCF (Levered) 189.50 +303.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 3 0
Strong Sell 4 0
Quality scores
Altman Z-Score
0.94
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -2.6% Q1'26: +0.4% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -30.4% Q1'26: +107.0% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +0.8% Q1'26: +2.3% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    -0.7% Q1'26: +1.6% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    -2.8% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -1.2% Q1'26: +16.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    7.77× Q1'26: 3.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.98) × ERP
WACC = 23% × Ke + 77% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 579.37 Current price: 47.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
14.55T
est: 14.58T (-0.2%)
14.10T
est: 14.07T (+0.2%)
13.14T
est: 13.32T (-1.4%)
11.27T
est: 14.67T (-23.2%)
9.20T
est: 16.09T (-42.8%)
7.17T
est: 17.30T (-58.6%)
6.66T
est: 6.81T (-2.3%)
7.41T
est: 8.08T (-8.3%)
6.91T
est: 9.19T (-24.8%)
7.45T
est: 9.19T (-19.0%)
13.32T
13.32T – 13.32T
+44.9% YoY
14.67T
14.67T – 14.67T
+10.2% YoY
16.09T
16.09T – 16.09T
+9.6% YoY
17.30T
17.30T – 17.30T
+7.5% YoY
6.81T
6.81T – 6.81T
-60.6% YoY
8.08T
8.08T – 8.08T
+18.6% YoY
9.19T
9.19T – 9.19T
+13.7% YoY
EBITDA
624.57B
est: 778.26B (-19.7%)
523.39B
est: 751.30B (-30.3%)
-1.20T
est: 711.07B (-269.1%)
-590.55B
est: 783.40B (-175.4%)
61.17B
est: 858.98B (-92.9%)
410.16B
est: 923.46B (-55.6%)
463.34B
est: 363.73B (+27.4%)
278.23B
est: 431.47B (-35.5%)
323.79B
est: 490.79B (-34.0%)
415.09B
est: 455.46B (-8.9%)
659.89B
659.89B – 659.89B
+44.9% YoY
727.00B
727.00B – 727.00B
+10.2% YoY
797.15B
797.15B – 797.15B
+9.6% YoY
856.98B
856.98B – 856.98B
+7.5% YoY
337.55B
337.55B – 337.55B
-60.6% YoY
400.41B
400.41B – 400.41B
+18.6% YoY
455.46B
455.46B – 455.46B
+13.7% YoY
EBIT
317.54B
est: -196.50B (+261.6%)
175.80B
est: -189.69B (+192.7%)
-1.55T
est: -179.53B (-764.6%)
-920.39B
est: -197.79B (-365.3%)
-185.70B
est: -216.88B (+14.4%)
-134.20B
est: -233.16B (+42.4%)
-63.30B
est: -91.84B (+31.1%)
-206.26B
est: -108.94B (-89.3%)
-106.47B
est: -123.92B (+14.1%)
40.34B
est: 111.29B (-63.8%)
161.24B
161.24B – 161.24B
+44.9% YoY
177.64B
177.64B – 177.64B
+10.2% YoY
194.78B
194.78B – 194.78B
+9.6% YoY
209.40B
209.40B – 209.40B
+7.5% YoY
82.48B
82.48B – 82.48B
-60.6% YoY
97.84B
97.84B – 97.84B
+18.6% YoY
111.29B
111.29B – 111.29B
+13.7% YoY
Net Income
183.00B
est: 1.02T (-82.1%)
38.48B
est: 131.70B (-70.8%)
-1.24T
est: -691.19B (-79.9%)
-898.27B
est: -679.30B (-32.2%)
-552.67B
est: -817.26B (+32.4%)
-405.31B
est: -1.13T (+64.0%)
-337.55B
est: -457.96B (+26.3%)
-429.63B
est: -125.52B (-242.3%)
-255.35B
est: 47.36B (-639.2%)
-118.11B
est: 46.79B (-352.4%)
-682.95B
-682.95B – -682.95B
-1,559.5% YoY
-671.21B
-671.21B – -671.21B
+1.7% YoY
-807.53B
-807.53B – -807.53B
-20.3% YoY
-1.11T
-1.11T – -1.11T
-37.9% YoY
-452.50B
-452.50B – -452.50B
+59.4% YoY
-124.03B
-124.03B – -124.03B
+72.6% YoY
46.79B
46.79B – 46.79B
+137.7% YoY
SGA
797.54B
est: 641.02B (+24.4%)
701.53B
est: 618.82B (+13.4%)
1.01T
est: 585.68B (+72.0%)
844.88B
est: 645.25B (+30.9%)
507.19B
est: 707.50B (-28.3%)
432.74B
est: 760.61B (-43.1%)
411.79B
est: 299.59B (+37.5%)
150.22B
est: 355.39B (-57.7%)
453.03B
est: 404.24B (+12.1%)
88.05B
est: 324.49B (-72.9%)
470.13B
470.13B – 470.13B
+44.9% YoY
517.95B
517.95B – 517.95B
+10.2% YoY
567.92B
567.92B – 567.92B
+9.6% YoY
610.55B
610.55B – 610.55B
+7.5% YoY
240.48B
240.48B – 240.48B
-60.6% YoY
285.27B
285.27B – 285.27B
+18.6% YoY
324.49B
324.49B – 324.49B
+13.7% YoY
EPS
41.00
est: 78.06 (-47.5%)
7.00
est: 10.04 (-30.2%)
-231.21
est: -52.67 (-339.0%)
-143.18
est: -51.76 (-176.6%)
-73.40
est: -62.28 (-17.9%)
-53.83
est: -85.88 (+37.3%)
-44.75
est: -34.90 (-28.2%)
-50.68
est: -9.57 (-429.8%)
-24.62
est: 3.61 (-782.2%)
-9.00
est: 3.61 (-349.4%)
-52.67
-52.67 – -52.67
-1,559.5% YoY
-51.76
-51.76 – -51.76
+1.7% YoY
-62.28
-62.28 – -62.28
-20.3% YoY
-85.88
-85.88 – -85.88
-37.9% YoY
-34.90
-34.90 – -34.90
+59.4% YoY
-9.57
-9.57 – -9.57
+72.6% YoY
3.61
3.61 – 3.61
+137.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
352.67B
OE per share TTM
29.41
Owner's Yield
56.66%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
20.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-7.44M
Shares Outstanding
12.97B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adrian Suherman Chief Executive Officer & President Director male
Alexandra Lim Division Head of HR Reward & Control and Vice President female
Endro Cahyono Legal & Regulatory Vice President male
Hendri Tadjuni Chief Operating Officer & Director male
Jerry Goei Deputy Chief Executive Officer & Vice President Director male
Mirtha Sukanto Finance, IT & Business Development Director, Corporate Secretary & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits