Subscribe

Mineros S.A. (MNSAF)

USD4.75 +0.35 (+7.95%)
CO OTC Basic Materials Gold
Address Cra 43 A No 14-109
Medellín, CO
CEO Daniel Henao Villamil
IPO 2022-01-18
ISIN COC07PA00027

Explore sections of this company profile

Also trades on Other OTC · MNSAF (USD) Toronto Stock Exchange · MSA.TO (CAD)
Description

Mineros S.A. conducts mining operations across Colombia, Argentina, and Nicaragua, encompassing the full scope from mineral exploration and site development to extraction. The company primarily focuses its efforts on identifying and producing gold and silver deposits. Its key assets include the Gualcamayo property in San Juan, Argentina; the La Pepa Greenfield project, a joint venture with Yamana, situated in the Copiapó region of Chile; and the Hemco property in Bonanza, Nicaragua. Previously operating as Mineros de Antioquia S.A., the firm officially changed its name to Mineros S.A. in May 2004. Established in 1974, Mineros S.A. is headquartered in Medellín, Colombia.

News Sentiment (7d)
Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD4.75 +0.35 (+7.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16.0K
Beta
1.23
Float Shares
25.37M
Free Float %
8.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.77% -1.75% +2.08% -24.57% -1.50% -3.68% +171.03% +799.11% +329.74% +329.74% +329.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.75
DCF (Levered) 4.08 -14.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.43
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Gold: +36.5%
    +59.4% Q1'26: +81.7% (vs Q1'25)
  • EPS growth Gold: +64.9%
    +79.3% Q1'26: +123.1% (vs Q1'25)
  • FCF margin FCF growth · Gold: +77.7%
    +18.1% Q1'26: -24.0% (vs Q1'25)
  • EBIT margin Gold: +25.8%
    +30.0% Q1'26: +44.2% (vs Q1'25)
  • ROIC Gold: +11.0%
    +38.2% Q1'26: +67.7% (vs Q1'25)
  • Share dilution Gold: -3.9%
    -0.3% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.05× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.23) × ERP
WACC = 99% × Ke + 1% × Kd (57.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
515.40M
est: 90.45M (+469.8%)
496.25M
est: 462.00M (+7.4%)
529.00M
est: 485.00M (+9.1%)
447.29M
est: 451.00M (-0.8%)
538.57M
est: 508.00M (+6.0%)
858.58M
est: 795.65M (+7.9%)
1.06B
1.01B – 1.11B
+33.1% YoY
888.70M
849.40M – 928.00M
-16.1% YoY
832.00M
795.20M – 868.80M
-6.4% YoY
1.06B
1.01B – 1.11B
+27.4% YoY
EBITDA
114.97M
est: 20.33M (+465.6%)
87.25M
est: 103.82M (-16.0%)
101.77M
est: 108.99M (-6.6%)
112.74M
est: 101.35M (+11.2%)
150.95M
est: 129.09M (+16.9%)
317.73M
est: 202.19M (+57.1%)
269.07M
257.17M – 280.98M
+33.1% YoY
225.84M
215.85M – 235.82M
-16.1% YoY
211.43M
202.07M – 220.78M
-6.4% YoY
269.37M
257.45M – 281.28M
+27.4% YoY
EBIT
114.22M
est: 20.10M (+468.2%)
85.87M
est: 102.68M (-16.4%)
100.30M
est: 107.80M (-7.0%)
111.31M
est: 100.24M (+11.0%)
149.83M
est: 120.86M (+24.0%)
257.50M
est: 189.30M (+36.0%)
251.92M
240.78M – 263.07M
+33.1% YoY
211.44M
202.09M – 220.79M
-16.1% YoY
197.95M
189.19M – 206.71M
-6.4% YoY
252.20M
241.04M – 263.35M
+27.4% YoY
Net Income
63.37M
est: 91.60M (-30.8%)
43.27M
est: 53.95M (-19.8%)
4.49M
est: 32.97M (-86.4%)
17.21M
est: 5.99M (+187.2%)
86.55M
est: 101.57M (-14.8%)
155.66M
est: 207.63M (-25.0%)
279.33M
263.27M – 295.39M
+34.5% YoY
210.62M
198.51M – 222.73M
-24.6% YoY
280.82M
264.67M – 296.97M
+33.3% YoY
367.46M
346.33M – 388.59M
+30.9% YoY
SGA
7.21M
est: 1.72M (+319.7%)
9.32M
est: 8.78M (+6.2%)
11.86M
est: 9.21M (+28.7%)
9.37M
est: 8.57M (+9.4%)
10.15M
est: 11.12M (-8.8%)
24.47M
est: 17.42M (+40.5%)
23.19M
22.16M – 24.21M
+33.1% YoY
19.46M
18.60M – 20.32M
-16.1% YoY
18.22M
17.41M – 19.03M
-6.4% YoY
23.21M
22.19M – 24.24M
+27.4% YoY
EPS
0.33
est: 0.31 (+8.0%)
0.19
est: 0.18 (+5.6%)
0.02
est: 0.11 (-83.8%)
0.06
est: 0.02 (+187.0%)
0.29
est: 0.34 (-14.7%)
0.52
est: 0.70 (-25.2%)
0.94
0.88 – 0.99
+34.5% YoY
0.71
0.66 – 0.75
-24.6% YoY
0.94
0.89 – 0.99
+33.3% YoY
1.23
1.16 – 1.30
+30.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
240.06M
OE per share TTM
0.81
Owner's Yield
19.18%
Maintenance CapEx ratio
67.53%
Maint CapEx / Avg PPE
53.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
106.4K
Shares Outstanding
295.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel Henao Villamil Chief Executive Officer & President 224.0K male
Natalia Correa Martínez Chief Financial Officer 185.9K female
Héctor Trespalacios Teran Chief Accounting Officer
Luis Felipe Rami´rez Vice President of Human Resources & Communications male
Manuela Botero Interim Vice President of Legal female
Marcela Castillo Vice President of Sustainability female
Martha Socha Vice President of Legal female
Michael Doyle Chief Technical Advisor male
Carlos David Rios Restrepo Vice President of Exploration male
Sergio Alejandro Chavarria Munera Interim Chief Financial Officer male
Elizabeth Ann Wilkinson Vice President of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits