Subscribe

Metals X Limited (MLX.AX)

AUD1.40 -0.08 (-5.41%)
AU ASX Basic Materials Industrial Materials
Address Unit 202, 39 Mends Street 6151
South Perth, WA, AU
CEO Daniel Karl Broughton
IPO 2004-08-25
ISIN AU000000MLX7

Explore sections of this company profile

Also trades on Australian Securities Exchange · MLX.AX (AUD) Other OTC · MLXEF (USD)
Description

Metals X Limited is an Australian company primarily involved in tin production. It possesses a 50% ownership stake in the Renison tin mining operation, situated in northwestern Tasmania. Furthermore, the firm strategically invests in other entities engaged in the exploration and advancement of projects spanning tin, gold, and various base metals. Established in 2004, Metals X Limited maintains its corporate headquarters in South Perth, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.40 -0.08 (-5.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.90
Float Shares
798.35M
Free Float %
90.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.61% -9.71% +13.67% +10.49% +72.68% +41.07% +209.80% +485.19% +474.55% +126.25% +65.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.40
DCF (Unlevered) 1.85 +31.9%
DCF (Levered) 2.01 +43.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.84
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Industrial Materials: +4.8%
    +30.2% Q4'25: +50.6% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    +9.1% Q4'25: +338.3% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +19.2% Q4'25: +32.6% (vs Q4'23)
  • EBIT margin Industrial Materials: +3.1%
    +42.7% Q4'25: +44.1% (vs Q4'23)
  • ROIC Industrial Materials: +2.2%
    +38.0% Q4'25: +79.5% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    -1.8% Q4'25: -2.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    0.02× Q4'25: 0.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 100% × Ke + 0% × Kd (13.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.85 Current price: 1.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
95.69M
est: 83.03M (+15.2%)
48.92M
est: 66.58M (-26.5%)
68.72M
est: 266.97M (-74.3%)
238.60M
est: 309.78M (-23.0%)
315.25M
est: 303.23M (+4.0%)
71.96M
est: 339.03M (-78.8%)
237.79M
est: 260.21M (-8.6%)
209.90M
est: 222.45M (-5.6%)
204.72M
est: 200.48M (+2.1%)
73.24M
est: 142.50M (-48.6%)
93.83M
est: 93.00M (+0.9%)
187.92M
est: 228.88M (-17.9%)
228.88M
est: 228.88M (+0.0%)
153.78M
est: 629.61M (-75.6%)
218.82M
est: 230.06M (-4.9%)
285.00M
est: 303.55M (-6.1%)
390.45M
376.20M – 404.70M
+28.6% YoY
328.90M
290.38M – 367.42M
-15.8% YoY
285.70M
285.70M – 285.71M
-13.1% YoY
222.00M
205.72M – 238.28M
-22.3% YoY
282.70M
261.97M – 303.43M
+27.3% YoY
EBITDA
43.79M
est: 38.66M (+13.2%)
-679.5K
est: 30.40M (-102.2%)
10.76M
est: -7.62M (+241.2%)
77.45M
est: 43.51M (+78.0%)
92.77M
est: 141.21M (-34.3%)
9.79M
est: -21.17M (+146.2%)
66.60M
est: 154.85M (-57.0%)
11.52M
est: -25.06M (+146.0%)
-19.83M
est: 93.36M (-121.2%)
11.94M
est: -57.35M (+120.8%)
28.67M
est: -76.24M (+137.6%)
95.40M
est: -190.28M (+150.1%)
138.83M
est: -190.28M (+173.0%)
58.68M
est: -386.06M (+115.2%)
115.32M
est: 116.96M (-1.4%)
147.96M
est: 154.33M (-4.1%)
198.51M
191.27M – 205.75M
+28.6% YoY
167.22M
147.63M – 186.80M
-15.8% YoY
145.25M
145.25M – 145.26M
-13.1% YoY
112.87M
104.59M – 121.15M
-22.3% YoY
143.73M
133.19M – 154.27M
+27.3% YoY
EBIT
est: 31.48M (-100.0%)
est: 24.75M (-100.0%)
-937.1K
est: -8.02M (+88.3%)
34.52M
est: 43.51M (-20.7%)
37.55M
est: 114.96M (-67.3%)
-1.35M
est: -795.0K (-69.3%)
-82.46M
est: -61.59M (-33.9%)
-15.33M
est: -25.06M (+38.8%)
-111.40M
est: 76.00M (-246.6%)
-11.16M
est: -57.35M (+80.5%)
14.11M
est: -76.24M (+118.5%)
84.02M
est: -190.28M (+144.2%)
134.42M
est: -190.28M (+170.6%)
44.69M
est: -386.06M (+111.6%)
92.27M
est: 99.92M (-7.7%)
121.55M
est: 131.84M (-7.8%)
169.59M
163.40M – 175.77M
+28.6% YoY
142.85M
126.12M – 159.58M
-15.8% YoY
124.09M
124.09M – 124.09M
-13.1% YoY
96.42M
89.35M – 103.50M
-22.3% YoY
122.79M
113.78M – 131.79M
+27.3% YoY
Net Income
11.84M
est: 63.67M (-81.4%)
-43.92M
est: 50.04M (-187.8%)
8.67M
est: 34.88M (-75.1%)
37.45M
est: 43.51M (-13.9%)
40.95M
est: 45.01M (-9.0%)
-23.62M
est: -17.92M (-31.8%)
134.01M
est: 121.99M (+9.9%)
-26.30M
est: -25.06M (-4.9%)
-116.97M
est: -51.08M (-129.0%)
-80.34M
est: -57.35M (-40.1%)
87.20M
est: -76.24M (+214.4%)
144.50M
est: -190.28M (+175.9%)
183.89M
est: -190.28M (+196.6%)
14.59M
est: -386.06M (+103.8%)
102.35M
est: 77.65M (+31.8%)
104.61M
est: 110.80M (-5.6%)
164.86M
150.49M – 179.24M
+48.8% YoY
127.19M
103.65M – 150.73M
-22.9% YoY
100.61M
91.01M – 110.20M
-20.9% YoY
36.34M
32.88M – 39.81M
-63.9% YoY
48.75M
44.10M – 53.40M
+34.1% YoY
SGA
20.41M
est: 2.03M (+904.5%)
10.68M
est: 1.60M (+568.6%)
246.5K
est: 38.49M (-99.4%)
569.7K
est: 10.79M (-94.7%)
2.50M
est: 7.42M (-66.3%)
1.56M
est: 4.11M (-62.0%)
5.67M
est: 14.47M (-60.8%)
6.47M
est: 5.98M (+8.3%)
12.32M
est: 4.91M (+151.0%)
6.52M
est: 22.55M (-71.1%)
5.43M
est: 29.98M (-81.9%)
3.23M
est: 74.82M (-95.7%)
2.30M
est: 74.82M (-96.9%)
3.80M
est: 151.81M (-97.5%)
2.74M
est: 3.65M (-24.8%)
4.21M
est: 4.81M (-12.5%)
6.19M
5.96M – 6.42M
+28.6% YoY
5.21M
4.60M – 5.83M
-15.8% YoY
4.53M
4.53M – 4.53M
-13.1% YoY
3.52M
3.26M – 3.78M
-22.3% YoY
4.48M
4.15M – 4.81M
+27.3% YoY
EPS
0.04
est: 0.07 (-49.4%)
-0.13
est: 0.04 (-431.7%)
0.02
est: 0.13 (-82.4%)
0.09
est: 0.09 (-0.9%)
0.10
est: 0.05 (+97.9%)
0.01
est: 0.06 (-87.3%)
-0.17
est: -0.01 (-1,398.5%)
-0.04
est: -0.03 (-44.2%)
-0.17
est: -0.06 (-200.5%)
-0.09
est: -0.04 (-133.3%)
0.10
est: 0.02 (+380.5%)
0.02
est: 0.19 (-88.7%)
0.20
est: 0.19 (+2.9%)
0.02
est: 0.14 (-88.4%)
0.11
est: 0.09 (+25.6%)
0.12
est: 0.13 (-4.0%)
0.19
0.17 – 0.20
+48.8% YoY
0.14
0.12 – 0.17
-22.8% YoY
0.11
0.10 – 0.12
-20.9% YoY
0.04
0.04 – 0.04
-63.9% YoY
0.06
0.05 – 0.06
+34.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-28 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-27 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-26 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-22 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
308.62M
OE per share TTM
0.34
Owner's Yield
22.04%
Maintenance CapEx ratio
26.05%
Maint CapEx / Avg PPE
70.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 71 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Strategic Metals and Rare Earths Miners UCITS ETF - USD Acc RARE.SW 0.90% 8.06M 0.50%
2 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.75% 1.75M 0.39%
3 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.33% 293.2K 0.55%
4 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.25% 2.01M 0.30%
5 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.23% 230.5K 0.30%
6 iShares International Small-Cap Equity Factor ETF ISCF 0.11% 688.2K 0.24%
7 Avantis International Small Cap Value ETF AVDV 0.10% 18.05M 0.36%
8 iShares MSCI Global Metals & Mining Producers ETF PICK 0.05% 1.18M 0.39%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.05% 502.1K 0.39%
10 Avantis International Small Cap Equity ETF AVDS 0.04% 125.9K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
694.6K
Shares Outstanding
886.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Brett Robert Smith Executive Director 958.7K male
Daniel Karl Broughton Chief Financial Officer 183.8K male
Natalie Teo Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits