Subscribe

MLG Oz Limited (MLG.AX)

AUD0.66 +0.01 (+0.77%)
AU ASX Basic Materials Industrial Materials
Address 10 Yindi Way 6433
Kalgoorlie, WA, AU
CEO Mark Hatfield
IPO 2021-05-04
ISIN AU0000144610

Explore sections of this company profile

Description

Operating across Western Australia and the Northern Territory, MLG Oz Limited is a key provider of comprehensive services to mine sites. The company delivers a wide array of mine site and bulk haulage solutions, covering crusher feed, road and vehicle maintenance, machinery and labor hire, and site rehabilitation. It also supplies vital construction materials such as sand, aggregate, cement, and lime for mining and civil projects. Furthermore, MLG Oz provides crushing and screening services, employing both mobile and fixed plant equipment for ore processing, concrete aggregate production, road base manufacturing, and general material sorting. In addition, their export logistics capabilities span mine-to-port transportation, container packing and devanning, inbound freight management and distribution, and comprehensive shipping documentation. Founded in 2001, the company is based in Kalgoorlie, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.66 +0.01 (+0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
180.2K
Beta
0.83
Float Shares
62.18M
Free Float %
40.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.92% +0.00% -6.08% -31.86% -19.19% -20.11% +3.73% +51.09% -46.12% -44.84% -44.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.66
DCF (Unlevered) 4.88 +644.8%
DCF (Levered) 10.65 +1,526.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.50
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    +15.5% Q4'25: +25.7% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    +14.5% Q4'25: -7.0% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +3.9% Q4'25: +4.6% (vs Q4'23)
  • EBIT margin Industrial Materials: +3.1%
    +4.7% Q4'25: +4.9% (vs Q4'23)
  • ROIC Industrial Materials: +2.2%
    +8.1% Q4'25: +15.9% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    -3.3% Q4'25: +6.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    1.22× Q4'25: 0.62× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 60% × Ke + 40% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.88 Current price: 0.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
254.02M
est: 243.60M (+4.3%)
286.84M
est: 296.32M (-3.2%)
375.21M
est: 357.87M (+4.8%)
474.85M
est: 468.62M (+1.3%)
548.30M
est: 550.00M (-0.3%)
577.50M
577.50M – 577.50M
+5.0% YoY
613.03M
613.03M – 613.03M
+6.2% YoY
644.50M
644.50M – 644.50M
+5.1% YoY
EBITDA
40.24M
est: 27.32M (+47.3%)
30.04M
est: 33.23M (-9.6%)
28.07M
est: 40.14M (-30.1%)
51.95M
est: 52.56M (-1.2%)
62.18M
est: 61.68M (+0.8%)
64.77M
64.77M – 64.77M
+5.0% YoY
68.75M
68.75M – 68.75M
+6.2% YoY
72.28M
72.28M – 72.28M
+5.1% YoY
EBIT
21.72M
est: 10.70M (+102.9%)
8.74M
est: 13.02M (-32.8%)
4.70M
est: 15.72M (-70.1%)
21.10M
est: 20.59M (+2.5%)
25.63M
est: 24.17M (+6.1%)
25.37M
25.37M – 25.37M
+5.0% YoY
26.94M
26.94M – 26.94M
+6.2% YoY
28.32M
28.32M – 28.32M
+5.1% YoY
Net Income
12.46M
est: 17.66M (-29.4%)
4.81M
est: 6.83M (-29.5%)
809.7K
est: 5.41M (-85.0%)
10.96M
est: 9.99M (+9.7%)
12.13M
est: 12.33M (-1.6%)
18.11M
18.11M – 18.11M
+47.0% YoY
22.32M
22.32M – 22.32M
+23.2% YoY
27.70M
27.70M – 27.70M
+24.1% YoY
SGA
104.03M
est: 78.80M (+32.0%)
114.02M
est: 95.86M (+18.9%)
158.36M
est: 115.77M (+36.8%)
86.51M
est: 151.60M (-42.9%)
113.05M
est: 177.92M (-36.5%)
186.82M
186.82M – 186.82M
+5.0% YoY
198.31M
198.31M – 198.31M
+6.2% YoY
208.49M
208.49M – 208.49M
+5.1% YoY
EPS
0.12
est: 0.11 (+13.2%)
0.03
est: 0.04 (-19.2%)
0.01
est: 0.03 (-82.8%)
0.07
est: 0.06 (+24.5%)
0.08
est: 0.07 (+10.8%)
0.11
0.11 – 0.11
+47.0% YoY
0.13
0.13 – 0.13
+23.2% YoY
0.17
0.17 – 0.17
+24.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-05-28 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-05-27 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-05-26 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-05-25 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
236.20M
OE per share TTM
1.42
Owner's Yield
219.36%
Maintenance CapEx ratio
264.22%
Maint CapEx / Avg PPE
49.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.1K
Shares Outstanding
154.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Murray Leahy Founder & Executive Chair 1M male
Mark Hatfield Chief Executive Officer 760.7K male
Philip Mirams Chief Financial Officer & Company Secretary 712.8K male
Tom Gregorczyk Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits