Mills Locação, Serviços e Logística S.A. (MILS3.SA)
Rio De Janeiro, RJ, BR
Mills Locação, Serviços e Logística S.A., a Brazilian company, specializes in providing equipment and machinery solutions. The firm is involved in the rental, sale, importation, and exportation of crucial items such as steel and aluminum tubular structures, along with shoring and access equipment essential for construction projects, and reusable concrete formworks. It also offers corresponding engineering project development, supervisory roles, and assembly services. Beyond this, Mills distributes, sells, and leases aerial work platforms and telescopic handlers, supported by the provision of parts, technical assistance, and maintenance services. The company's operations further extend to industrial environments, where it handles the rental, erection, and disassembly of access tubular scaffolding, alongside specialized services including industrial painting, sandblasting, heat insulation, boilermaker work, and refractory services. Established in Rio de Janeiro, Brazil, in 1952, the company adopted its current name in July 2022, previously operating as Mills Estruturas e Serviços de Engenharia S.A.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.47% | -1.23% | -10.65% | -15.59% | -1.53% | -8.36% | +22.19% | +53.65% | +61.79% | +203.31% | +34.77% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+16.7% ★ Q1'26: +11.8% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%+5.0% Q1'26: +180.0% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%-6.1% Q1'26: +34.9% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+33.6% ★ Q1'26: +41.0% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%+15.6% ★ Q1'26: +25.8% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%+6.1% Q1'26: +1.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×2.09× Q1'26: 1.75× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 1 EPS Ana. |
Dec 2027 7 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
576.11M
est: 599.78M (-3.9%)
|
396.62M
est: 599.78M (-33.9%)
|
297.86M
est: 416.12M (-28.4%)
|
311.03M
est: 302.80M (+2.7%)
|
439.47M
est: 471.00M (-6.7%)
|
506.34M
est: 358.10M (+41.4%)
|
738.12M
est: 417.20M (+76.9%)
|
1.09B
est: 1.04B (+4.8%)
|
1.38B
est: 1.44B (-4.2%)
|
1.58B
est: 1.63B (-3.2%)
|
1.84B
est: 1.83B (+0.3%)
|
2.05B
1.96B – 2.14B
+11.8% YoY
|
2.25B
2.07B – 2.47B
+10.0% YoY
|
2.39B
2.24B – 2.56B
+6.0% YoY
|
2.59B
2.43B – 2.78B
+8.6% YoY
|
2.77B
2.60B – 2.97B
+6.9% YoY
|
| EBITDA |
138.41M
est: 274.76M (-49.6%)
|
86.54M
est: 274.76M (-68.5%)
|
-13.67M
est: 190.63M (-107.2%)
|
12.15M
est: 138.72M (-91.2%)
|
125.83M
est: 215.77M (-41.7%)
|
167.64M
est: 164.05M (+2.2%)
|
306.10M
est: 191.12M (+60.2%)
|
542.45M
est: 477.35M (+13.6%)
|
728.73M
est: 804.64M (-9.4%)
|
817.83M
est: 910.91M (-10.2%)
|
893.87M
est: 1.02B (-12.8%)
|
1.15B
1.10B – 1.20B
+11.8% YoY
|
1.26B
1.16B – 1.38B
+10.0% YoY
|
1.34B
1.25B – 1.43B
+6.0% YoY
|
1.45B
1.36B – 1.55B
+8.6% YoY
|
1.55B
1.45B – 1.66B
+6.9% YoY
|
| EBIT |
-38.73M
est: 164.25M (-123.6%)
|
-72.49M
est: 164.25M (-144.1%)
|
-162.27M
est: 113.95M (-242.4%)
|
-116.09M
est: 82.92M (-240.0%)
|
-36.44M
est: 128.98M (-128.3%)
|
17.31M
est: 98.06M (-82.4%)
|
161.26M
est: 114.25M (+41.1%)
|
374.84M
est: 285.35M (+31.4%)
|
540.17M
est: 644.85M (-16.2%)
|
584.34M
est: 730.02M (-20.0%)
|
618.01M
est: 821.35M (-24.8%)
|
918.47M
880.40M – 958.32M
+11.8% YoY
|
1.01B
926.36M – 1.11B
+10.0% YoY
|
1.07B
1.00B – 1.15B
+6.0% YoY
|
1.16B
1.09B – 1.25B
+8.6% YoY
|
1.24B
1.16B – 1.33B
+6.9% YoY
|
| Net Income |
-97.80M
est: -60.36M (-62.0%)
|
-99.41M
est: -60.36M (-64.7%)
|
-138.38M
est: -53.71M (-157.7%)
|
-94.97M
est: -99.85M (+4.9%)
|
-44.98M
est: 27.23M (-265.2%)
|
-4.75M
est: 68.08M (-107.0%)
|
102.49M
|
216.51M
est: 192.80M (+12.3%)
|
277.93M
est: 285.96M (-2.8%)
|
284.89M
est: 301.40M (-5.5%)
|
300.85M
est: 300.85M (+0.0%)
|
374.02M
342.38M – 407.73M
+24.3% YoY
|
437.22M
411.63M – 507.92M
+16.9% YoY
|
529.59M
485.94M – 578.69M
+21.1% YoY
|
553.66M
508.02M – 605.00M
+4.5% YoY
|
601.81M
552.20M – 657.60M
+8.7% YoY
|
| SGA |
47.84M
est: 57.99M (-17.5%)
|
56.64M
est: 57.99M (-2.3%)
|
55.01M
est: 40.23M (+36.7%)
|
47.76M
est: 29.28M (+63.1%)
|
59.65M
est: 45.54M (+31.0%)
|
60.50M
est: 34.62M (+74.8%)
|
72.60M
est: 40.34M (+80.0%)
|
102.14M
est: 100.74M (+1.4%)
|
124.38M
est: 172.52M (-27.9%)
|
128.80M
est: 195.30M (-34.1%)
|
433.33M
est: 219.73M (+97.2%)
|
245.72M
235.53M – 256.38M
+11.8% YoY
|
270.24M
247.83M – 296.22M
+10.0% YoY
|
286.54M
268.37M – 306.98M
+6.0% YoY
|
311.13M
291.40M – 333.32M
+8.6% YoY
|
332.72M
311.62M – 356.45M
+6.9% YoY
|
| EPS |
-0.77
est: -0.27 (-189.5%)
|
-0.62
est: -0.27 (-133.1%)
|
-0.86
est: -0.24 (-263.4%)
|
-0.59
est: -0.44 (-34.1%)
|
-0.23
est: 0.12 (-291.7%)
|
-0.02
est: 0.30 (-107.6%)
|
0.49
|
1.04
est: 0.84 (+23.8%)
|
1.15
est: 1.28 (-10.1%)
|
1.21
est: 1.18 (+2.9%)
|
1.33
est: 1.34 (-0.6%)
|
1.55
1.42 – 1.69
+15.9% YoY
|
1.84
1.71 – 2.11
+18.7% YoY
|
2.20
2.02 – 2.40
+19.6% YoY
|
2.30
2.11 – 2.51
+4.5% YoY
|
2.50
2.29 – 2.73
+8.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck Brazil Small-Cap ETF BRF | 0.65% | 148.9K | 0.60% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.03% | 41.3K | 0.42% |
| 3 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 244.3K | 0.65% |
| 4 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.02% | 42.1K | 0.33% |
| 5 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.02% | 59.5K | 0.56% |
| 6 | Avantis Emerging Markets Value ETF AVES | 0.02% | 243.7K | 0.36% |
| 7 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.01% | 68.5K | 0.44% |
| 8 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 43.4K | 0.33% |
| 9 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.01% | 26.0K | 0.35% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.12M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daniel Brugioni | Member of the Board of Executive Officers | — | male |
| Eduardo Lema | Member of Board of Executive Officers | — | male |
| Kleber Racy | Member of Board of Executive Officers | — | male |
| Renata Silva Vaz | CFO & Investor Relations Officer | — | female |
| Ricardo De Araujo Gusmao | Officer of Heavy Construction Division & Member of Board of Executive Officers | — | male |
| Sergio Kariya | Chairman of Management Board, President & Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MILS3.SA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
