Subscribe

Morgan Sindall Group plc (MGNS.L)

GBp4,736.00 +84.00 (+1.81%)
GB LSE Industrials Engineering & Construction
Address Kent House W1W 8AJ
London, GB
CEO John Christopher Morgan
IPO 1988-07-01
ISIN GB0008085614

Explore sections of this company profile

Description

Morgan Sindall Group plc is a prominent construction and regeneration company operating across the United Kingdom. Its operations are organized into five distinct business units: Construction & Infrastructure, Fit Out, Property Services, Partnership Housing, and Urban Regeneration. The Construction & Infrastructure division undertakes significant infrastructure projects for sectors including highways, rail, energy, water, and nuclear, while also providing building construction services for education, healthcare, commercial, defense, industrial, leisure, and retail markets. The Fit Out segment specializes in interior fit-out and refurbishment initiatives for commercial, public sector (central and local government offices), and educational clients, also offering bespoke office interior design and build services. Property Services delivers essential responsive repairs and scheduled maintenance solutions primarily for social housing and the wider public sector. Partnership Housing develops residential properties for diverse tenures, encompassing homes for both the open market and affordable rent, alongside offering design-and-build contracting services for housing and related planned maintenance and refurbishment. Finally, the Urban Regeneration segment partners with landowners and public sector organizations to transform urban landscapes through the development of multi-phase, mixed-use sites, integrating residential, commercial, retail, and leisure facilities. Founded in 1953, the company is headquartered in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp4,736.00 +84.00 (+1.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
123.5K
Beta
0.85
Float Shares
40.00M
Free Float %
85.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.93% -1.05% -3.03% -8.24% -4.38% -2.32% +17.21% +148.20% +100.09% +472.04% +6,695.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,736.00
DCF (Unlevered) 5,333.44 +12.6%
DCF (Levered) 12,422.83 +162.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.70
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +10.4% Q4'25: +21.4% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +30.5% Q4'25: +34.9% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +2.9% Q4'25: +7.9% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +4.2% Q4'25: +4.9% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +47.1% Q4'25: +114.6% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +1.7% Q4'25: +5.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.73× Q4'25: 0.31× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.85) × ERP
WACC = 92% × Ke + 8% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,333.44 Current price: 4,736.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1998
actual
Dec 1999
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
6 EPS Ana.
Dec 2027
7 Rev. Ana.
6 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
424.57M
est: 435.43M (-2.5%)
520.63M
est: 528.81M (-1.5%)
1.14B
est: 1.15B (-1.4%)
1.22B
est: 1.23B (-0.8%)
1.30B
est: 1.33B (-2.1%)
1.50B
est: 1.48B (+0.9%)
2.11B
est: 2.00B (+5.9%)
2.55B
est: 2.51B (+1.7%)
2.21B
est: 2.39B (-7.2%)
2.10B
est: 2.23B (-5.6%)
2.23B
est: 2.24B (-0.5%)
2.05B
est: 2.11B (-2.8%)
2.09B
est: 2.08B (+0.7%)
2.22B
est: 2.20B (+1.1%)
2.38B
est: 2.33B (+2.5%)
2.56B
est: 2.51B (+2.2%)
2.79B
est: 2.76B (+1.1%)
2.97B
est: 2.97B (+0.1%)
3.07B
est: 3.06B (+0.3%)
3.03B
est: 3.02B (+0.4%)
3.21B
est: 3.26B (-1.4%)
3.61B
est: 3.51B (+2.8%)
4.12B
est: 4.40B (-6.3%)
4.55B
est: 4.56B (-0.3%)
5.02B
est: 5.10B (-1.6%)
5.17B
4.99B – 5.42B
+1.4% YoY
5.19B
5.01B – 5.38B
+0.3% YoY
5.32B
5.32B – 5.32B
+2.6% YoY
5.87B
5.67B – 6.12B
+10.3% YoY
6.31B
6.08B – 6.57B
+7.4% YoY
EBITDA
11.38M
est: 16.67M (-31.8%)
15.34M
est: 19.85M (-22.7%)
25.34M
est: 33.64M (-24.7%)
39.65M
est: 29.09M (+36.3%)
48.07M
est: 38.38M (+25.2%)
55.00M
est: 53.74M (+2.3%)
67.40M
est: 72.56M (-7.1%)
80.50M
est: 90.98M (-11.5%)
63.00M
est: 79.80M (-21.1%)
55.40M
est: 57.75M (-4.1%)
54.30M
est: 54.26M (+0.1%)
41.20M
est: 49.60M (-16.9%)
24.10M
est: 41.40M (-41.8%)
25.50M
est: 21.22M (+20.2%)
-11.60M
est: 29.50M (-139.3%)
46.90M
est: -12.09M (+487.8%)
70.10M
est: 52.11M (+34.5%)
104.00M
est: 75.16M (+38.4%)
114.50M
est: 98.19M (+16.6%)
89.10M
est: 104.48M (-14.7%)
147.00M
est: 110.75M (+32.7%)
111.00M
est: 116.67M (-4.9%)
162.90M
est: 267.18M (-39.0%)
209.30M
est: 277.43M (-24.6%)
248.50M
est: 309.93M (-19.8%)
314.42M
303.06M – 329.12M
+1.4% YoY
315.36M
304.69M – 326.88M
+0.3% YoY
323.48M
323.48M – 323.48M
+2.6% YoY
356.83M
344.35M – 371.69M
+10.3% YoY
383.15M
369.74M – 399.09M
+7.4% YoY
EBIT
9.87M
est: 13.48M (-26.8%)
10.14M
est: 16.05M (-36.8%)
24.12M
est: 22.25M (+8.4%)
36.18M
est: 23.44M (+54.4%)
43.57M
est: 29.00M (+50.2%)
50.00M
est: 44.67M (+11.9%)
62.00M
est: 62.20M (-0.3%)
67.40M
est: 67.14M (+0.4%)
47.00M
est: 55.23M (-14.9%)
43.50M
est: 40.77M (+6.7%)
41.20M
est: 42.00M (-1.9%)
36.80M
est: 38.40M (-4.2%)
16.20M
est: 34.78M (-53.4%)
25.60M
est: 17.10M (+49.7%)
-19.30M
est: 28.84M (-166.9%)
46.60M
est: -11.12M (+519.0%)
66.40M
est: 51.57M (+28.8%)
84.50M
est: 73.00M (+15.8%)
91.40M
est: 86.34M (+5.9%)
64.00M
est: 87.27M (-26.7%)
124.40M
est: 92.51M (+34.5%)
86.10M
est: 97.45M (-11.6%)
133.20M
est: 232.82M (-42.8%)
175.70M
est: 170.30M (+3.2%)
212.30M
est: 270.08M (-21.4%)
273.99M
264.09M – 286.79M
+1.4% YoY
274.81M
265.51M – 284.85M
+0.3% YoY
281.88M
281.88M – 281.89M
+2.6% YoY
310.95M
300.07M – 323.89M
+10.3% YoY
333.88M
322.20M – 347.77M
+7.4% YoY
Net Income
7.71M
est: 9.98M (-22.7%)
8.17M
est: 12.09M (-32.4%)
14.91M
est: 20.40M (-26.9%)
24.03M
est: 15.88M (+51.4%)
29.58M
est: 19.41M (+52.4%)
32.80M
est: 33.14M (-1.0%)
39.40M
est: 44.16M (-10.8%)
44.80M
est: 49.44M (-9.4%)
33.00M
est: 42.66M (-22.6%)
29.90M
est: 30.79M (-2.9%)
32.90M
est: 30.04M (+9.5%)
30.80M
est: 30.97M (-0.5%)
15.10M
est: 30.43M (-50.4%)
18.10M
est: 15.94M (+13.5%)
-9.90M
est: 19.70M (-150.3%)
36.80M
est: -10.69M (+444.2%)
52.40M
est: 40.04M (+30.9%)
66.80M
est: 56.75M (+17.7%)
71.20M
est: 68.26M (+4.3%)
45.40M
est: 68.06M (-33.3%)
97.90M
est: 72.15M (+35.7%)
60.90M
est: 64.20M (-5.1%)
117.70M
est: 132.32M (-11.0%)
131.70M
est: 134.33M (-2.0%)
174.90M
est: 174.90M (+0.0%)
176.80M
172.70M – 182.20M
+1.1% YoY
167.69M
160.42M – 178.26M
-5.2% YoY
172.00M
162.81M – 179.84M
+2.6% YoY
202.84M
193.62M – 213.82M
+17.9% YoY
227.27M
216.94M – 239.57M
+12.0% YoY
SGA
est: 34.93M (-100.0%)
est: 41.58M (-100.0%)
85.28M
est: 100.93M (-15.5%)
93.25M
est: 90.89M (+2.6%)
103.11M
est: 104.04M (-0.9%)
118.40M
est: 110.39M (+7.3%)
168.40M
est: 152.80M (+10.2%)
185.80M
est: 203.42M (-8.7%)
170.10M
est: 169.22M (+0.5%)
165.20M
est: 158.70M (+4.1%)
170.30M
est: 165.99M (+2.6%)
153.70M
est: 160.30M (-4.1%)
148.50M
est: 151.85M (-2.2%)
160.30M
est: 156.79M (+2.2%)
184.00M
est: 174.48M (+5.5%)
202.30M
est: 198.68M (+1.8%)
209.90M
est: 220.09M (-4.6%)
235.00M
est: 227.33M (+3.4%)
249.20M
est: 240.12M (+3.8%)
252.30M
est: 238.21M (+5.9%)
258.30M
est: 252.51M (+2.3%)
287.60M
est: 265.99M (+8.1%)
324.00M
est: 348.09M (-6.9%)
360.00M
est: 361.45M (-0.4%)
391.30M
est: 403.79M (-3.1%)
409.64M
394.84M – 428.78M
+1.4% YoY
410.86M
396.96M – 425.87M
+0.3% YoY
421.44M
421.44M – 421.45M
+2.6% YoY
464.90M
448.63M – 484.25M
+10.3% YoY
499.18M
481.72M – 519.95M
+7.4% YoY
EPS
0.22
est: 0.21 (+6.9%)
0.22
est: 0.26 (-14.5%)
0.36
est: 0.33 (+9.1%)
0.58
est: 0.41 (+40.9%)
0.71
est: 0.62 (+14.4%)
0.78
est: 0.78 (+0.5%)
0.94
est: 0.98 (-4.4%)
1.06
est: 1.13 (-6.6%)
0.78
est: 0.84 (-7.0%)
0.71
est: 0.83 (-14.3%)
0.78
est: 0.77 (+0.8%)
0.73
est: 0.72 (+2.0%)
0.35
est: 0.60 (-41.5%)
0.42
est: 0.49 (-13.9%)
-0.23
est: 0.58 (-139.4%)
0.84
est: 0.78 (+8.3%)
1.19
est: 1.15 (+3.4%)
1.42
est: 1.42 (-0.2%)
1.58
est: 1.55 (+2.0%)
1.00
est: 1.06 (-5.3%)
2.12
est: 2.18 (-3.0%)
1.33
est: 2.33 (-43.0%)
2.54
est: 2.67 (-5.0%)
2.81
est: 2.71 (+3.6%)
3.72
est: 3.57 (+4.2%)
3.61
3.50 – 3.70
+1.0% YoY
3.40
3.25 – 3.62
-5.8% YoY
3.49
3.30 – 3.65
+2.7% YoY
4.11
3.93 – 4.34
+18.0% YoY
4.61
4.40 – 4.86
+12.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-05-01 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
343.06M
OE per share TTM
6.92
Owner's Yield
16.05%
Maintenance CapEx ratio
2.56%
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 97 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 1.18% 5.04M 0.05%
2 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.71% 271.2K 0.15%
3 HSBC FTSE 250 UCITS ETF HMCX.L 0.69% 467.1K 0.09%
4 Invesco FTSE 250 UCITS ETF S250.L 0.69% 244.3K 0.12%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.68% 5.76M 0.40%
6 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.65% 17.20M 0.10%
7 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.65% 17.20M 0.10%
8 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.63% 809.8K 0.58%
9 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.63% 254.8K 0.59%
10 Invesco FTSE All Share Screened & Tilted UCITS ETF FASE.L 0.24% 153.6K 0.12%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.2K
Shares Outstanding
46.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Christopher Morgan Founder, Chief Executive Officer & Director 2M male
Kelly Gangotra Chief Financial & Commercial Officer and Director 1M female
Chris Booth Managing Director of Fit Out male
Lisa Ann Katherine Minns General Counsel & Company Secretary female
Martin Lubieniecki Managing Director of Design male
Pat Boyle Managing Director of Morgan Sindall Construction male
Simon Smith Managing Director of Infrastructure male
Camilla Aitchison Director of People female
Steve Coleby Managing Director of Partnership Housing male
Catherine Beaumont Communications Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits