Subscribe

Magnora ASA (MGN.OL)

NOK22.90 -0.20 (-0.87%)
NO OSL Utilities Regulated Electric
Address Karenslyst Alle 6 278
Oslo, NO
CEO Erik Sneve
IPO 2004-12-13
ISIN NO0010187032

Explore sections of this company profile

Also trades on Oslo Stock Exchange · MGN.OL (NOK) Other OTC · SVMRF (USD)
Description

Magnora ASA operates as a renewable energy development company in Norway, Sweden, South Africa and the United Kingdom. The company focuses on developing data centers, solar photovoltaic energy, wind energy – onshore and offshore, renewable energy, and battery energy storage systems projects. The company was formerly known as Sevan Marine ASA and changed its name to Magnora ASA in October 2018. Magnora ASA was incorporated in 2001 and is based in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK22.90 -0.20 (-0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
606.1K
Beta
0.32
Float Shares
39.14M
Free Float %
61.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.49% -1.14% +23.33% +42.39% +54.94% +52.46% +26.40% +22.14% +49.61% +38.81% -93.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.90
DCF (Unlevered) 31.99 +39.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 2 0
Hold 1 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
14.72
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    +4,147.8% Q1'26: -95.6% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -96.6% Q1'26: -203.2% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    -1.5% Q1'26: -1,704.5% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +22.3% Q1'26: -1,759.1% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +8.4% Q1'26: -79.3% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    -0.6% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    0.34× Q1'26: -0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 100% × Ke + 0% × Kd (121.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 32.02 Current price: 22.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.13B
est: 193.17M (+484.5%)
1.50B
est: 263.17M (+471.7%)
596.88M
est: 151.74M (+293.4%)
590.70M
est: 82.16M (+619.0%)
623.97M
est: 92.76M (+572.6%)
761.33M
est: 98.12M (+675.9%)
703.24M
est: 644.87M (+9.1%)
121.02M
est: 401.38M (-69.8%)
54.30M
est: 53.00M (+2.5%)
70.50M
est: 109.00M (-35.3%)
41.60M
est: 107.00M (-61.1%)
28.40M
est: 28.25M (+0.5%)
15.20M
est: 16.45M (-7.6%)
91.70M
est: 93.10M (-1.5%)
24.60M
est: -139.70M (+117.6%)
2.30M
est: 377.38M (-99.4%)
97.70M
est: 223.23M (-56.2%)
85.66M
66.05M – 120.90M
-61.6% YoY
322.55M
226.72M – 494.70M
+276.5% YoY
412.00M
317.66M – 581.46M
+27.7% YoY
EBITDA
-412.56M
est: -424.97M (+2.9%)
617.28M
est: -1.77B (+134.9%)
-1.98B
est: -519.50M (-280.4%)
185.36M
est: -1.92B (+109.6%)
206.17M
est: 41.82M (+393.0%)
-11.98M
est: 44.23M (-127.1%)
-378.59M
est: -17.06M (-2,118.7%)
-243.70M
est: -345.87M (+29.5%)
-32.90M
est: -28.10M (-17.1%)
44.10M
est: -27.02M (+263.2%)
23.10M
est: 48.24M (-52.1%)
35.00M
est: 12.74M (+174.8%)
-54.70M
est: 7.42M (-837.6%)
23.30M
est: 41.97M (-44.5%)
193.30M
est: -41.70M (+563.5%)
283.80M
est: 112.65M (+151.9%)
23.30M
est: 66.64M (-65.0%)
25.57M
19.72M – 36.09M
-61.6% YoY
96.29M
67.68M – 147.68M
+276.5% YoY
122.99M
94.83M – 173.58M
+27.7% YoY
EBIT
-635.61M
est: -1.36B (+53.2%)
-587.9K
est: -710.77M (+99.9%)
-2.14B
est: -117.45M (-1,717.8%)
-105.52M
est: -222.04M (+52.5%)
202.52M
est: -171.40M (+218.2%)
-17.10M
est: 43.83M (-139.0%)
-429.44M
est: -6.14M (-6,890.8%)
-247.10M
est: -302.85M (+18.4%)
-35.10M
est: 23.15M (-251.6%)
44.10M
est: -25.41M (+273.6%)
23.10M
est: 16.56M (+39.5%)
34.20M
est: 12.34M (+177.2%)
-54.70M
est: 7.18M (-861.3%)
21.70M
est: 40.66M (-46.6%)
191.40M
est: -40.79M (+569.3%)
282.70M
est: 110.18M (+156.6%)
21.80M
est: 65.17M (-66.6%)
25.01M
19.28M – 35.30M
-61.6% YoY
94.17M
66.19M – 144.43M
+276.5% YoY
120.29M
92.74M – 169.76M
+27.7% YoY
Net Income
-831.08M
est: -987.47M (+15.8%)
-922.09M
est: -1.22B (+24.5%)
-4.42B
est: -547.58M (-707.9%)
-182.01M
est: -2.25B (+91.9%)
191.57M
est: -213.40M (+189.8%)
-69.89M
est: 192.76M (-136.3%)
-529.18M
est: -63.48M (-733.7%)
-229.08M
est: -360.40M (+36.4%)
-24.90M
est: -5.31M (-369.2%)
398.00M
est: -13.29M (+3,093.8%)
20.20M
est: 156.50M (-87.1%)
28.50M
est: 26.33M (+8.2%)
-62.80M
est: -28.07M (-123.7%)
3.90M
est: 4.97M (-21.5%)
192.50M
est: 36.10M (+433.2%)
593.60M
est: 240.20M (+147.1%)
20.10M
est: 115.00M (-82.5%)
-34.27M
-50.83M – -23.26M
-129.8% YoY
107.61M
90.11M – 196.91M
+414.0% YoY
162.83M
85.57M – 240.10M
+51.3% YoY
SGA
est: 1.20B (-100.0%)
500.10M
est: 1.64B (-69.4%)
est: 2.59M (-100.0%)
31.82M
est: 1.52M (+1,999.2%)
35.27M
est: 577.00M (-93.9%)
34.94M
est: 610.29M (-94.3%)
41.32M
est: 4.01B (-99.0%)
17.29M
est: 1.17B (-98.5%)
22.70M
est: 329.66M (-93.1%)
10.00M
est: 5.78M (+73.0%)
2.90M
est: 311.09M (-99.1%)
6.20M
est: 175.72M (-96.5%)
15.40M
est: 102.32M (-84.9%)
38.60M
est: 579.09M (-93.3%)
53.80M
est: -876.14M (+106.1%)
62.70M
est: 2.37B (-97.4%)
46.50M
est: 1.40B (-96.7%)
537.24M
414.23M – 758.22M
-61.6% YoY
2.02B
1.42B – 3.10B
+276.5% YoY
2.58B
1.99B – 3.65B
+27.7% YoY
EPS
-93.54
est: -8.57 (-991.6%)
-89.93
est: -6.54 (-1,274.7%)
-9.16
est: -8.96 (-2.3%)
-3.46
est: 0.34 (-1,118.3%)
3.77
est: 0.13 (+2,845.5%)
-1.33
est: 0.11 (-1,335.1%)
-10.06
est: -0.44 (-2,198.7%)
-4.35
est: -0.46 (-848.1%)
-0.47
est: -0.08 (-491.0%)
7.57
est: 0.08 (+9,662.5%)
0.38
est: 0.08 (+403.0%)
0.54
est: 0.39 (+36.8%)
-1.11
est: -0.42 (-163.8%)
0.07
est: 0.07 (-12.0%)
2.88
est: 0.54 (+431.0%)
9.00
est: 4.61 (+95.1%)
0.31
est: 1.55 (-80.0%)
-0.50
-0.77 – -0.35
-132.2% YoY
1.93
1.36 – 2.97
+487.4% YoY
2.46
1.29 – 3.62
+26.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 3/5 1/5 1/5 4/5 1/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 4/5 1/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 4/5 1/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 4/5 1/5 1/5
2026-05-05 C 2/5 3/5 1/5 1/5 4/5 1/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 4/5 1/5 1/5
2026-04-30 B 3/5 3/5 2/5 5/5 4/5 1/5 1/5
2026-04-29 B 3/5 3/5 2/5 5/5 3/5 1/5 2/5
2026-04-28 B 3/5 3/5 2/5 5/5 3/5 1/5 2/5
2026-04-27 B 3/5 3/5 2/5 5/5 3/5 1/5 2/5
2026-04-24 B 3/5 3/5 2/5 5/5 3/5 1/5 2/5
2026-04-23 B- 2/5 3/5 2/5 5/5 2/5 1/5 1/5
2026-04-22 B- 2/5 3/5 2/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 3/5 2/5 5/5 2/5 1/5 2/5
2026-04-20 B- 3/5 3/5 2/5 5/5 2/5 1/5 2/5
2026-04-17 B- 3/5 3/5 2/5 5/5 2/5 1/5 2/5
2026-04-16 B- 3/5 3/5 2/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.03M
OE per share TTM
0.01
Owner's Yield
0.10%
Maintenance CapEx ratio
43.47%
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 159.6K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 67.1K 0.28%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 57.9K 0.22%
4 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
660.6K
Shares Outstanding
63.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erik Daylemani Sneve Chief Executive Officer 8M male
Bard Olsen Chief Financial Officer 4M male
Stein Bjornstad Chief Operating Officer 3M male
Haakon Alfstad Head Advisor male
Hannah Hoydal Investment Manager
Morten Strømgren SVP of Ownership & Investments male
Torstein Sanness Executive Chairman male
Trond Gartner Senior Vice President of Business Development male
Emilie Schjøtt Brackman Vice President of Offshore Wind & Chief Executive Officer of Magnora Offshore Wind female
Espen Erdal Senior Vice President of Projects & Transactions male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits