Subscribe

MAAS Group Holdings Limited (MGH.AX)

AUD5.73 -0.02 (-0.35%)
AU ASX Industrials Engineering & Construction
Address 20L Sheraton Road 2830
Dubbo, NSW, AU
CEO Wesley John Maas
IPO 2020-12-03
ISIN AU0000118564

Explore sections of this company profile

Description

MAAS Group Holdings Limited is an Australian-based company, also operating internationally, that delivers a comprehensive suite of construction materials, heavy machinery, and specialized services primarily catering to the civil engineering, infrastructure development, and mining industries. The company's operations are structured across four main divisions: Civil, Construction & Hire; Real Estate; Manufacturing; and Construction Materials. The Civil, Construction & Hire segment undertakes significant civil engineering projects, including the construction of roads, dams, and vital infrastructure for the mining sector. This division also offers expert services in electrical infrastructure, telecommunications, and other specialized fields, and provides equipment solutions through the rental, maintenance, refurbishment, and sale of pre-owned mobile machinery for civil tunneling and subterranean hard rock mining operations, as well as the leasing and sale of plant for various infrastructure and tunneling endeavors. The Real Estate segment is active in the development, construction, and marketing of residential communities, along with commercial and industrial facilities, alongside strategic investments in commercial real estate. The Construction Materials division sources and distributes essential quarry products, delivers mobile crushing and screening services for quarrying, civil projects, and mining operations, and furnishes crucial geotechnical expertise. Lastly, the Manufacturing segment specializes in the production, sale, and distribution of specialized equipment and components for subterranean construction and mining applications. Established in 2002, the company maintains its headquarters in Dubbo, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD5.73 -0.02 (-0.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.36
Float Shares
148.33M
Free Float %
41.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.41% +2.82% +16.17% +6.69% +12.33% -6.25% +24.39% +49.12% +9.44% +88.19% +88.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.73
DCF (Unlevered) 13.67 +138.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.82
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +15.1% Q4'25: +35.0% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    -4.6% Q4'25: +0.0% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +6.5% Q4'25: +0.5% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +13.9% Q4'25: +8.8% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +6.4% Q4'25: +9.7% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +5.3% Q4'25: +10.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    3.86× Q4'25: 2.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 69% × Ke + 31% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.67 Current price: 5.73
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
3 EPS Ana.
Jun 2027
5 Rev. Ana.
3 EPS Ana.
Jun 2028
6 Rev. Ana.
3 EPS Ana.
Jun 2029
4 Rev. Ana.
1 EPS Ana.
Revenue
273.12M
est: 291.60M (-6.3%)
509.89M
est: 514.04M (-0.8%)
789.32M
est: 787.22M (+0.3%)
895.06M
est: 1.01B (-11.2%)
1.03B
est: 1.02B (+1.1%)
1.34B
1.30B – 1.36B
+31.2% YoY
1.14B
888.35M – 1.35B
-15.1% YoY
1.11B
1.09B – 1.14B
-1.9% YoY
1.52B
1.34B – 1.68B
+36.9% YoY
EBITDA
70.44M
est: 65.86M (+7.0%)
124.56M
est: 116.10M (+7.3%)
159.46M
est: 177.80M (-10.3%)
200.04M
est: 227.58M (-12.1%)
207.75M
est: 230.33M (-9.8%)
302.29M
293.62M – 307.62M
+31.2% YoY
256.50M
200.65M – 305.18M
-15.1% YoY
251.54M
245.37M – 257.71M
-1.9% YoY
344.40M
303.07M – 379.11M
+36.9% YoY
EBIT
52.38M
est: 48.70M (+7.6%)
91.82M
est: 85.84M (+7.0%)
111.35M
est: 131.47M (-15.3%)
137.24M
est: 168.27M (-18.4%)
143.59M
est: 170.30M (-15.7%)
223.51M
217.10M – 227.45M
+31.2% YoY
189.65M
148.35M – 225.65M
-15.1% YoY
185.98M
181.42M – 190.54M
-1.9% YoY
254.64M
224.08M – 280.31M
+36.9% YoY
Net Income
34.57M
est: 50.37M (-31.4%)
61.56M
est: 74.75M (-17.6%)
65.90M
est: 75.24M (-12.4%)
72.96M
est: 89.28M (-18.3%)
71.96M
est: 82.00M (-12.2%)
99.30M
94.08M – 108.38M
+21.1% YoY
101.13M
52.14M – 150.13M
+1.8% YoY
96.07M
90.50M – 140.76M
-5.0% YoY
130.90M
110.47M – 148.05M
+36.3% YoY
SGA
46.63M
est: 57.53M (-18.9%)
98.36M
est: 101.42M (-3.0%)
127.02M
est: 155.31M (-18.2%)
206.68M
est: 198.79M (+4.0%)
238.02M
est: 201.19M (+18.3%)
264.05M
256.48M – 268.70M
+31.2% YoY
224.05M
175.26M – 266.58M
-15.1% YoY
219.72M
214.33M – 225.11M
-1.9% YoY
300.83M
264.73M – 331.15M
+36.9% YoY
EPS
0.14
est: 0.14 (-2.8%)
0.21
est: 0.21 (-1.7%)
0.21
est: 0.21 (-1.6%)
0.22
est: 0.26 (-14.9%)
0.21
est: 0.24 (-11.8%)
0.28
0.27 – 0.31
+19.7% YoY
0.29
0.15 – 0.43
+0.1% YoY
0.33
0.26 – 0.40
+16.0% YoY
0.37
0.32 – 0.42
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B- 3/5 1/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-18 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-15 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-14 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-05-13 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-12 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-11 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-08 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-07 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-06 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-05 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-04 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-05-01 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
440.46M
OE per share TTM
1.26
Owner's Yield
23.88%
Maintenance CapEx ratio
235.51%
Maint CapEx / Avg PPE
74.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 55 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - Small Companies Masters ETF MVS.AX 1.90% 2.34M 0.49%
2 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.36% 314.6K 0.55%
3 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.15% 149.2K 0.30%
4 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.13% 1.05M 0.30%
5 iShares International Developed Small Cap Value Factor ETF ISVL 0.08% 243.4K 0.31%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 279.1K 0.48%
7 WisdomTree International SmallCap Dividend Fund DLS 0.06% 613.5K 0.58%
8 Vanguard Australian Shares Index ETF VAS.AX 0.03% 6.12M 0.07%
9 Avantis International Small Cap Equity ETF AVDS 0.02% 78.5K 0.30%
10 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.28M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
79.8K
Shares Outstanding
361.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Craig G. Bellamy Bbus Chief Financial Officer & Joint Company Secretary 456.0K male
Wesley Jon Maas MD, Chief Executive Officer & Executive Director 402.0K male
Candice O'Neill Company Secretary & General Counsel 243.0K female
Timothy David Smart Head of Investor Relations & Corporate Strategy male
Megan Byrne Manager of Corporate Finance
Andrew Letfallah Chief Operations Officer male
Ryan Roberts Chief Operation Officer of Construction Materials male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits