Subscribe

Magellan Financial Group Limited (MFG.AX)

AUD9.77 +0.09 (+0.93%)
AU ASX Financial Services Asset Management
Address Level 36, 2000
Sydney, NSW, AU
CEO Sophia Sally Rahmani
IPO 2004-07-01
ISIN AU000000MFG4

Explore sections of this company profile

Also trades on Australian Securities Exchange · MFG.AX (AUD) Other OTC · MGLLF (USD)
Description

Magellan Financial Group Limited operates as a publicly traded investment management firm. Its core strategy involves deploying capital into global equity markets and listed infrastructure assets across the world. The company was established in 2004 and maintains its principal office in Sydney, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD9.77 +0.09 (+0.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
771.8K
Beta
0.40
Float Shares
155.56M
Free Float %
84.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.12% -1.97% -17.16% -0.12% -11.15% -15.33% +0.96% +5.63% -82.35% -65.40% +324.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.77
DCF (Unlevered) 10.11 +3.5%
DCF (Levered) 9.15 -6.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 -1
Sell 2 0
Strong Sell 2 0
Quality scores
Altman Z-Score
16.83
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -10.1% Q4'25: -23.6% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    -29.6% Q4'25: +100.0% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +65.8% Q4'25: +41.5% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +74.0% Q4'25: +63.7% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +19.7% Q4'25: +32.9% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    -1.7% Q4'25: -5.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.02× Q4'25: 0.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 100% × Ke + 0% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.11 Current price: 9.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
5 Rev. Ana.
4 EPS Ana.
Jun 2028
5 Rev. Ana.
3 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
35.84M
est: 32.89M (+9.0%)
119.29M
est: 90.44M (+31.9%)
148.83M
est: 144.91M (+2.7%)
283.68M
est: 255.47M (+11.0%)
333.64M
est: 327.94M (+1.7%)
338.58M
est: 335.29M (+1.0%)
450.76M
est: 431.12M (+4.6%)
615.58M
est: 567.69M (+8.4%)
686.86M
est: 688.37M (-0.2%)
699.07M
est: 673.45M (+3.8%)
669.43M
est: 650.95M (+2.8%)
381.15M
est: 370.05M (+3.0%)
348.67M
est: 329.56M (+5.8%)
313.54M
est: 290.68M (+7.9%)
227.70M
135.21M – 337.85M
-21.7% YoY
193.99M
55.26M – 359.22M
-14.8% YoY
187.94M
111.60M – 278.86M
-3.1% YoY
220.52M
130.94M – 327.20M
+17.3% YoY
EBITDA
19.27M
est: 22.78M (-15.4%)
95.11M
est: 59.39M (+60.1%)
110.60M
est: 100.37M (+10.2%)
231.26M
est: 194.44M (+18.9%)
256.00M
est: 300.15M (-14.7%)
255.87M
est: 271.22M (-5.7%)
272.38M
est: 326.63M (-16.6%)
497.31M
est: 361.09M (+37.7%)
520.90M
est: 589.64M (-11.7%)
385.49M
est: 542.33M (-28.9%)
443.75M
est: 594.00M (-25.3%)
273.99M
est: 256.31M (+6.9%)
270.83M
est: 228.26M (+18.6%)
236.18M
est: 201.33M (+17.3%)
157.71M
93.65M – 234.01M
-21.7% YoY
134.37M
38.27M – 248.81M
-14.8% YoY
130.17M
77.30M – 193.15M
-3.1% YoY
152.74M
90.69M – 226.63M
+17.3% YoY
EBIT
19.16M
est: 22.38M (-14.4%)
95.00M
est: 45.92M (+106.9%)
110.48M
est: 98.60M (+12.1%)
230.94M
est: 197.10M (+17.2%)
255.72M
est: 298.56M (-14.3%)
255.48M
est: 262.75M (-2.8%)
270.48M
est: 327.44M (-17.4%)
492.37M
est: 357.00M (+37.9%)
513.80M
est: 586.34M (-12.4%)
378.42M
est: 546.49M (-30.8%)
436.60M
est: 598.56M (-27.1%)
267.95M
est: 251.79M (+6.4%)
266.87M
est: 224.23M (+19.0%)
232.05M
est: 197.78M (+17.3%)
154.93M
91.99M – 229.87M
-21.7% YoY
131.99M
37.60M – 244.41M
-14.8% YoY
127.88M
75.93M – 189.74M
-3.1% YoY
150.04M
89.09M – 222.63M
+17.3% YoY
Net Income
13.66M
est: 13.12M (+4.1%)
66.60M
est: 37.67M (+76.8%)
82.94M
est: 105.69M (-21.5%)
174.30M
est: 146.94M (+18.6%)
198.36M
est: 226.53M (-12.4%)
196.23M
est: 203.92M (-3.8%)
211.79M
est: 250.54M (-15.5%)
376.95M
est: 281.00M (+34.1%)
396.21M
est: 449.27M (-11.8%)
265.16M
est: 418.78M (-36.7%)
383.01M
est: 458.68M (-16.5%)
182.66M
est: 182.66M (+0.0%)
238.76M
est: 238.76M (+0.0%)
165.02M
est: 165.02M (+0.0%)
171.00M
66.74M – 230.37M
+3.6% YoY
127.76M
109.97M – 145.56M
-25.3% YoY
120.94M
113.71M – 128.16M
-5.3% YoY
120.41M
56.83M – 196.14M
-0.4% YoY
SGA
14.14M
est: 7.48M (+89.0%)
20.49M
est: 37.67M (-45.6%)
29.76M
est: 33.17M (-10.3%)
40.00M
est: 49.10M (-18.5%)
52.31M
est: 52.83M (-1.0%)
59.54M
est: 57.28M (+3.9%)
78.43M
est: 78.99M (-0.7%)
82.79M
est: 103.26M (-19.8%)
98.32M
est: 100.31M (-2.0%)
92.45M
est: 99.80M (-7.4%)
112.15M
est: 109.31M (+2.6%)
110.04M
est: 117.95M (-6.7%)
89.38M
est: 125.12M (-28.6%)
91.76M
est: 65.64M (+39.8%)
51.80M
30.76M – 76.86M
-21.1% YoY
44.13M
12.57M – 81.72M
-14.8% YoY
42.75M
25.39M – 63.44M
-3.1% YoY
50.17M
29.79M – 74.43M
+17.3% YoY
EPS
0.09
est: 0.07 (+22.1%)
0.44
est: 0.29 (+54.3%)
0.53
est: 0.48 (+10.0%)
1.09
est: 0.89 (+23.1%)
1.23
est: 1.13 (+8.6%)
1.17
est: 1.15 (+2.0%)
1.22
est: 1.41 (-13.5%)
2.13
est: 2.00 (+6.3%)
2.18
est: 2.41 (-9.4%)
1.45
est: 2.34 (-37.9%)
2.07
est: 2.19 (-5.5%)
1.00
est: 0.95 (+5.4%)
1.32
est: 0.97 (+35.9%)
0.93
est: 0.86 (+7.6%)
0.79
0.37 – 1.29
-8.1% YoY
0.69
0.62 – 0.82
-13.6% YoY
0.69
0.64 – 0.72
-0.1% YoY
0.68
0.32 – 1.10
-1.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-08 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-07 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-06 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-05 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-04 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
256.83M
OE per share TTM
1.45
Owner's Yield
17.78%
Maintenance CapEx ratio
1.16%
Maint CapEx / Avg PPE
1.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 109 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE 0.88% 5.91M 0.31%
2 iShares Asia/Pacific Dividend ETF DVYA 0.88% 601.6K 0.49%
3 iShares Asia Pacific Dividend UCITS ETF IDAP.L 0.88% 5.58M 0.59%
4 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.59% 513.2K 0.55%
5 iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX 0.37% 1.02M 0.23%
6 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.34% 333.5K 0.30%
7 Global X S&P/ASX 200 High Dividend ETF ZYAU.AX 0.29% 193.3K 0.24%
8 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.28% 2.20M 0.30%
9 VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX 0.24% 393.5K 0.35%
10 iShares International Select Dividend ETF IDV 0.19% 15.46M 0.50%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.32M
Shares Outstanding
185.06M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sophia Sally Rahmani Chief Executive Officer, MD & Director 1M female
Dean Steven McGuire Chief Financial Officer 656.4K male
Emilie Roslinde Felser Cameron Senior Legal Counsel female
Emma Pringle Head of Investor Relations & Sustainability female
Alan Pullen Interim Co-Head of Global Equities and Portfolio Manager male
Mark Burgess Head of Distribution at Asia Pacific male
Melissa Pascoe Head of Human Resources female
Ryan Joyce Deputy Portfolio Manager & Sector Head of Financials & Technology male
Jen Driscoll Chief Operating Officer female
Benjamin McVicar Portfolio Manager & Co-Head of Global Infrastructure male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits