Subscribe

Meliá Hotels International, S.A. (MEL.MC)

EUR10.74 -0.06 (-0.56%)
ES BME Consumer Cyclical Travel Lodging
Address Gremio Toneleros 7009
Palma de Mallorca, ES
CEO Gabriel Juan Escarrer Jaume
IPO 2000-01-03
ISIN ES0176252718

Explore sections of this company profile

Also trades on Madrid Stock Exchange · MEL.MC (EUR) Other OTC · SMIZF (USD)
Description

Meliá Hotels International, S.A., a Spanish hospitality firm established in Palma de Mallorca in 1956, operates globally by owning, managing, leasing, and franchising approximately 380 hotels. Its diverse portfolio includes various brands such as Gran Meliá Hotels & Resorts, Paradisus by Meliá, ME by Meliá, Meliá Hotels & Resorts, INNSIDE by Meliá, Sol by Meliá, TRYP by Wyndham, and Circle by Melia. In addition to these hotel operations, the company provides Meliá PRO, a dedicated platform for business-to-business clients, and runs Club Meliá, a vacation club. Its activities also extend to the development and management of real estate, casino operations, and tour organization. The company was formerly known as Sol Meliá, S.A. before adopting its current name in June 2011.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR10.74 -0.06 (-0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
429.6K
Beta
0.72
Float Shares
80.61M
Free Float %
36.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.60% -1.76% +1.56% +46.86% +68.69% +47.60% +76.59% +101.20% +73.60% +11.76% +4.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.74
DCF (Unlevered) 112.46 +947.1%
DCF (Levered) 49.59 +361.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 7 0
Hold 4 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
0.92
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +3.6% Q1'26: +3.9% (vs Q1'25)
  • EPS growth Travel Lodging: +9.2%
    +20.3% Q1'26: -100.0% (vs Q1'25)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +11.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Travel Lodging: +18.3%
    +15.2% Q1'26: +5.8% (vs Q1'25)
  • ROIC Travel Lodging: +5.5%
    +7.1% Q1'26: +2.4% (vs Q1'25)
  • Share dilution Travel Lodging: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    4.30× Q1'26: 6.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 51% × Ke + 49% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 111.28 Current price: 10.74
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
8 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
9 Rev. Ana.
8 EPS Ana.
Dec 2029
4 Rev. Ana.
6 EPS Ana.
Dec 2030
4 Rev. Ana.
6 EPS Ana.
Revenue
1.74B
est: 1.66B (+5.0%)
1.80B
est: 1.80B (-0.1%)
1.89B
est: 1.89B (-0.2%)
1.83B
est: 1.83B (+0.3%)
1.79B
est: 1.81B (-1.4%)
528.40M
est: 530.05M (-0.3%)
827.21M
est: 867.77M (-4.7%)
1.68B
est: 1.64B (+2.5%)
1.93B
est: 1.98B (-2.4%)
2.01B
est: 2.02B (-0.9%)
2.08B
est: 2.08B (-0.1%)
2.17B
2.09B – 2.22B
+4.3% YoY
2.24B
2.13B – 2.31B
+3.4% YoY
2.31B
2.30B – 2.32B
+2.9% YoY
2.35B
2.25B – 2.41B
+1.8% YoY
2.40B
2.30B – 2.47B
+2.2% YoY
EBITDA
292.32M
est: 167.42M (+74.6%)
314.69M
est: 182.50M (+72.4%)
311.17M
est: 191.16M (+62.8%)
528.68M
est: 184.70M (+186.2%)
504.36M
est: 183.55M (+174.8%)
-279.92M
est: 53.62M (-622.1%)
144.47M
est: 87.78M (+64.6%)
520.96M
est: 165.77M (+214.3%)
515.37M
est: 682.11M (-24.4%)
568.59M
est: 698.63M (-18.6%)
564.54M
est: 717.79M (-21.4%)
748.68M
721.84M – 765.54M
+4.3% YoY
774.23M
736.37M – 798.81M
+3.4% YoY
796.32M
792.25M – 800.39M
+2.9% YoY
810.32M
775.89M – 832.37M
+1.8% YoY
828.27M
793.08M – 850.81M
+2.2% YoY
EBIT
168.06M
est: -236.97M (+170.9%)
210.41M
est: -258.31M (+181.5%)
200.08M
est: -270.58M (+173.9%)
268.61M
est: -261.42M (+202.7%)
245.44M
est: -259.80M (+194.5%)
-556.20M
est: -75.89M (-632.9%)
-125.95M
est: -124.24M (-1.4%)
236.09M
est: -234.63M (+200.6%)
256.61M
est: 759.17M (-66.2%)
326.46M
est: 777.56M (-58.0%)
315.87M
est: 798.88M (-60.5%)
833.26M
803.39M – 852.02M
+4.3% YoY
861.70M
819.56M – 889.05M
+3.4% YoY
886.28M
881.75M – 890.81M
+2.9% YoY
901.87M
863.55M – 926.41M
+1.8% YoY
921.84M
882.67M – 946.93M
+2.2% YoY
Net Income
35.98M
est: 66.02M (-45.5%)
100.69M
est: 90.75M (+11.0%)
128.73M
est: 108.94M (+18.2%)
140.08M
est: 120.80M (+16.0%)
112.90M
est: 101.19M (+11.6%)
-595.93M
est: -520.60M (-14.5%)
-192.90M
est: -222.38M (+13.3%)
110.69M
est: 51.11M (+116.6%)
117.73M
est: 118.98M (-1.0%)
140.63M
est: 130.28M (+7.9%)
170.07M
est: 148.91M (+14.2%)
159.53M
148.78M – 172.50M
+7.1% YoY
174.58M
150.56M – 198.32M
+9.4% YoY
191.31M
172.86M – 203.42M
+9.6% YoY
195.31M
184.52M – 202.21M
+2.1% YoY
118.89M
112.32M – 123.09M
-39.1% YoY
SGA
70.90M
est: 75.28M (-5.8%)
79.07M
est: 82.06M (-3.6%)
72.99M
est: 85.96M (-15.1%)
65.46M
est: 83.05M (-21.2%)
64.65M
est: 82.54M (-21.7%)
33.00M
est: 24.11M (+36.9%)
41.91M
est: 39.47M (+6.2%)
66.25M
est: 74.54M (-11.1%)
74.35M
est: 130.83M (-43.2%)
72.84M
est: 134.00M (-45.6%)
344.85M
est: 137.67M (+150.5%)
143.59M
138.45M – 146.83M
+4.3% YoY
148.50M
141.23M – 153.21M
+3.4% YoY
152.73M
151.95M – 153.51M
+2.9% YoY
155.42M
148.81M – 159.65M
+1.8% YoY
158.86M
152.11M – 163.18M
+2.2% YoY
EPS
0.18
est: 0.30 (-40.0%)
0.44
est: 0.41 (+6.7%)
0.54
est: 0.49 (+9.1%)
0.61
est: 0.55 (+11.2%)
0.50
est: 0.46 (+8.8%)
-2.78
est: -2.36 (-17.6%)
-0.88
est: -1.01 (+12.9%)
0.50
est: 0.23 (+118.7%)
0.53
est: 0.55 (-3.0%)
0.64
est: 0.60 (+7.1%)
0.77
est: 0.68 (+12.7%)
0.72
0.68 – 0.78
+4.7% YoY
0.78
0.68 – 0.90
+9.6% YoY
0.85
0.79 – 0.92
+8.1% YoY
0.89
0.84 – 0.92
+4.7% YoY
0.54
0.51 – 0.56
-39.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-15 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-14 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-13 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-12 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-05 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-04 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
212.21M
OE per share TTM
0.96
Owner's Yield
8.24%
Maintenance CapEx ratio
83.55%
Maint CapEx / Avg PPE
196.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.45% 416.1K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.45% 416.1K 0.38%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.21% 1.56M 0.33%
4 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.21% 2.16M 0.58%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.15% 646.9K 0.48%
6 WisdomTree International SmallCap Dividend Fund DLS 0.15% 1.52M 0.58%
7 Avantis International Small Cap Value ETF AVDV 0.14% 27.33M 0.36%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.09% 3.03M 0.30%
9 iShares MSCI Europe Small-Cap ETF IEUS 0.08% 144.8K 0.41%
10 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.07% 578.0K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.2K
Shares Outstanding
220.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gabriel Juan Escarrer Jaume Chairman, Executive Vice President & Chief Executive Officer 3M male
Luis Maria Diaz de Bustamante y Terminel Secretary & External Proprietary Director 130.0K male
Angel Luis Rodriguez Mendizabal Chief Financial Officer male
Angel Naveiras Vice President of Global Technical Office & Procurement
Gabriel Cánaves Picornell Chief Human Resources Officer & Regional Vice President of Cuba male
Juan Ignacio Pardo Garcia Chief Real Estate & Sustainability Officer male
Mariano Perez de Caceres Chief Legal & Compliance Officer and Deputy Secretary of the Board male
Alberto Lalinde Senior Operations Director
Stephane Baos Investor Relations Director male
André Philippe Gerondeau Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits