Subscribe

Medistim ASA (MEDI.OL)

NOK234.00 +6.00 (+2.63%)
NO OSL Healthcare Medical - Devices
Address Oekernveien 94 579
Oslo, NO
CEO Kari E. Krogstad
IPO 2004-05-28
ISIN NO0010159684

Explore sections of this company profile

Also trades on London Stock Exchange · 0OCD.L (NOK) Oslo Stock Exchange · MEDI.OL (NOK)
Description

Medistim ASA develops, produces, services, leases, and distributes medical devices for cardiac and vascular surgery in the United States, Asia, Europe, and internationally. The company offers MiraQ Cardiac, a system that combines ultrasound imaging and transit time flow measurement (TTFM) in a single system for cardiac surgery; MiraQ Vascular, a system that combines ultrasound imaging and TTFM in a single system for vascular surgery; MiraQ Ultimate that combines TTFM and ultrasound imaging in a single system for cardiac, vascular, and transplant surgery; and imaging probes for intraoperative use. It also provides QuickFit TTFM probes, which are designed to hold the vessel and ensure precise measurements on various types of vessel grafts; Vascular TTFM probes for locking slide mechanism designed to secure the vessel while minimizing the manipulation; ultrasound imaging probes; and Doppler probes that are used to search for intramural coronary arteries or to locate the position and quantify the degree of a stenosis. In addition, the company distributes and sells third party medical equipment. Medistim ASA was founded in 1984 and is headquartered in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK234.00 +6.00 (+2.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.4K
Beta
1.02
Float Shares
12.98M
Free Float %
71.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.33% +0.00% -1.72% +12.87% -8.06% -12.64% +8.57% -18.86% -17.84% +338.46% +2,113.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
234.00
DCF (Unlevered) 136.29 -41.8%
DCF (Levered) 196.36 -16.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.86
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Medical - Devices: +11.2%
    +24.4% Q1'26: +11.1% (vs Q1'25)
  • EPS growth Medical - Devices: +28.5%
    +53.6% Q1'26: -7.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +19.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Devices: +6.2%
    +28.0% Q1'26: +28.3% (vs Q1'25)
  • ROIC Medical - Devices: +3.3%
    +45.6% Q1'26: +52.0% (vs Q1'25)
  • Share dilution Medical - Devices: 0.0%
    -0.2% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    0.34× Q1'26: 0.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 98% × Ke + 2% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 136.74 Current price: 234.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
126.85M
est: 127.36M (-0.4%)
140.29M
est: 140.00M (+0.2%)
156.87M
est: 159.86M (-1.9%)
156.80M
est: 157.32M (-0.3%)
159.62M
est: 166.46M (-4.1%)
181.97M
est: 174.58M (+4.2%)
249.97M
est: 214.86M (+16.3%)
262.67M
est: 275.96M (-4.8%)
296.05M
est: 298.20M (-0.7%)
323.01M
est: 313.01M (+3.2%)
356.91M
est: 371.84M (-4.0%)
356.21M
est: 359.04M (-0.8%)
417.82M
est: 431.12M (-3.1%)
486.26M
est: 477.26M (+1.9%)
521.11M
est: 525.64M (-0.9%)
562.60M
est: 553.50M (+1.6%)
699.77M
est: 692.67M (+1.0%)
765.67M
754.94M – 776.39M
+10.5% YoY
833.67M
819.28M – 848.06M
+8.9% YoY
876.00M
862.25M – 889.75M
+5.1% YoY
EBITDA
23.89M
est: 18.83M (+26.8%)
26.76M
est: 23.96M (+11.7%)
51.44M
est: 32.91M (+56.3%)
29.83M
est: 48.88M (-39.0%)
27.58M
est: 50.28M (-45.2%)
47.93M
est: 52.73M (-9.1%)
66.81M
est: 66.20M (+0.9%)
65.60M
est: 43.76M (+49.9%)
80.39M
est: 68.20M (+17.9%)
86.34M
est: 96.45M (-10.5%)
109.74M
est: 114.57M (-4.2%)
111.74M
est: 110.63M (+1.0%)
132.03M
est: 126.35M (+4.5%)
163.77M
est: 138.37M (+18.4%)
155.10M
est: 162.19M (-4.4%)
155.59M
est: 170.79M (-8.9%)
221.03M
est: 213.73M (+3.4%)
236.26M
232.95M – 239.57M
+10.5% YoY
257.24M
252.80M – 261.68M
+8.9% YoY
270.30M
266.06M – 274.55M
+5.1% YoY
EBIT
22.68M
est: 13.68M (+65.8%)
32.52M
est: 21.99M (+47.9%)
47.68M
est: 27.86M (+71.1%)
33.60M
est: 28.05M (+19.8%)
22.33M
est: 43.37M (-48.5%)
41.65M
est: 45.48M (-8.4%)
56.17M
est: 57.10M (-1.6%)
56.36M
est: 40.15M (+40.4%)
65.47M
est: 61.57M (+6.3%)
75.00M
est: 83.19M (-9.8%)
91.48M
est: 98.82M (-7.4%)
95.48M
est: 95.64M (-0.2%)
114.66M
est: 114.58M (+0.1%)
146.43M
est: 134.18M (+9.1%)
131.44M
est: 140.99M (-6.8%)
131.08M
est: 148.47M (-11.7%)
196.20M
est: 185.80M (+5.6%)
205.38M
202.50M – 208.25M
+10.5% YoY
223.62M
219.76M – 227.48M
+8.9% YoY
234.97M
231.28M – 238.66M
+5.1% YoY
Net Income
28.39M
est: 22.71M (+25.0%)
13.54M
est: 31.22M (-56.6%)
27.87M
est: 15.41M (+80.8%)
18.66M
est: 27.46M (-32.1%)
15.49M
est: 22.31M (-30.6%)
30.25M
est: 23.42M (+29.1%)
40.42M
est: 35.53M (+13.8%)
39.10M
est: 26.04M (+50.2%)
47.57M
est: 42.72M (+11.4%)
57.06M
est: 47.95M (+19.0%)
70.31M
est: 75.23M (-6.5%)
69.39M
est: 72.76M (-4.6%)
90.90M
est: 96.40M (-5.7%)
113.97M
est: 115.71M (-1.5%)
103.82M
est: 102.54M (+1.3%)
103.83M
est: 109.20M (-4.9%)
159.21M
est: 145.78M (+9.2%)
155.00M
152.94M – 167.27M
+6.3% YoY
174.00M
169.41M – 188.44M
+12.3% YoY
194.50M
178.19M – 199.58M
+11.8% YoY
SGA
37.67M
est: 36.14M (+4.2%)
42.37M
est: 41.44M (+2.2%)
51.70M
est: 48.41M (+6.8%)
51.16M
est: 50.88M (+0.6%)
est: 20.59M (-100.0%)
16.28M
est: 21.60M (-24.6%)
20.52M
est: 27.12M (-24.3%)
22.31M
est: 93.23M (-76.1%)
44.98M
est: 103.99M (-56.7%)
26.54M
est: 108.57M (-75.6%)
28.41M
est: 46.93M (-39.5%)
27.03M
est: 45.31M (-40.4%)
32.57M
est: 54.41M (-40.1%)
39.54M
est: 184.85M (-78.6%)
150.20M
est: 73.38M (+104.7%)
60.56M
est: 77.27M (-21.6%)
99.96M
est: 96.69M (+3.4%)
106.88M
105.39M – 108.38M
+10.5% YoY
116.38M
114.37M – 118.38M
+8.9% YoY
122.29M
120.37M – 124.21M
+5.1% YoY
EPS
1.51
est: 1.03 (+47.3%)
0.76
est: 0.95 (-20.3%)
1.51
est: 1.61 (-6.0%)
1.02
est: 1.05 (-2.9%)
0.85
est: 1.22 (-30.6%)
1.66
est: 1.29 (+29.2%)
2.23
est: 1.94 (+14.9%)
2.15
est: 2.52 (-14.8%)
2.62
est: 2.71 (-3.3%)
3.14
est: 2.62 (+19.9%)
3.87
est: 4.11 (-5.8%)
3.81
est: 3.97 (-4.1%)
4.99
est: 5.26 (-5.2%)
6.25
est: 5.81 (+7.5%)
5.67
est: 5.61 (+1.1%)
5.67
est: 5.98 (-5.1%)
8.71
est: 7.98 (+9.2%)
8.76
8.37 – 9.15
+9.8% YoY
9.79
9.27 – 10.31
+11.8% YoY
10.34
9.75 – 10.92
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
121.48M
OE per share TTM
6.65
Owner's Yield
2.94%
Maintenance CapEx ratio
11.20%
Maint CapEx / Avg PPE
13.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 141.5K 0.39%
2 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 120.3K 0.28%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 116.6K 0.22%
5 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16M
Shares Outstanding
18.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kari Eian Krogstad Chief Executive Officer & President 5M female
Mike Karim Chief Commercial Officer 3M male
Thomas Jakobsen Chief Financial Officer 2M male
Roger Reino Morberg Vice President of Sales - APAC 2M male
Hæge Johanne Krogh Wetterhus Vice President of Marketing 2M female
Hakon Grothe Chief Innovation Officer 2M male
Ole Arne Eiksund Chief Business Development Officer 2M male
Ole Jorgen Robsrud Managing Director of 3rd party distribution 2M male
Stephanie D'Avout Stenhagen Vice President of Sales EMEA 2M female
Helge Borslid Vice President of Operations 2M male
Monica Weiseth Vice President of QA\Reg 558.9K
Jonas Tysso Chief R&D Officer 551.6K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits