Subscribe

Master Drilling Group Limited (MDI.JO)

ZAc1,510.00 -70.00 (-4.43%)
ZA JNB Industrials Engineering & Construction
Address 4 Bosman Street 2515
Fochville, ZA
CEO Daniel Coenraad Pretorius
IPO 2012-12-21
ISIN ZAE000171948

Explore sections of this company profile

Description

Master Drilling Group Limited functions as a holding entity that delivers expert, specialized drilling solutions to a diverse clientele, including prominent major and mid-sized firms. Its services cater to crucial industries such as mining, civil engineering, construction, and hydroelectric power. The company's extensive service portfolio spans various specialized techniques. For rock boring, it undertakes operations such as raise, horizontal, box hole, slot, reef, mobile tunnel, and blind shaft boring systems. In exploration drilling, it conducts methods like aircore, blast hole, core, grade control, hydrogeological, mud rotary, percussion, sonic, and underground drilling. Complementing these are support services, which encompass directional drilling, stage shaft and remote-operated shaft support, piling, and geo-intelligence. With a global presence, the firm maintains operations across Africa, Central and North America, and South America, as well as other international markets. Established in 1986, Master Drilling Group Limited is headquartered in Fochville, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc1,510.00 -70.00 (-4.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
140.9K
Beta
0.28
Float Shares
59.23M
Free Float %
39.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.74% +2.94% -2.34% +16.43% +9.38% +19.13% +27.27% +110.84% +25.00% +94.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,510.00
DCF (Unlevered) 6,195.99 +310.3%
DCF (Levered) 2,616.57 +73.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.25
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +7.8% Q4'25: +20.5% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +83.3% Q4'25: +111.0% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +3.2% Q4'25: +1.6% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +17.3% Q4'25: +12.6% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +13.7% Q4'25: +20.9% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q4'25: -0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    1.06× Q4'25: 0.57× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 70% × Ke + 30% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,195.99 Current price: 1,510.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
121.42M
est: 124.77M (-2.7%)
138.72M
est: 150.54M (-7.8%)
148.33M
est: 141.42M (+4.9%)
123.14M
est: 144.71M (-14.9%)
171.84M
est: 152.96M (+12.3%)
226.39M
est: 204.30M (+10.8%)
242.80M
est: 223.84M (+8.5%)
270.84M
est: 252.06M (+7.5%)
291.98M
est: 307.24M (-5.0%)
331.03M
331.03M – 331.03M
+7.7% YoY
EBITDA
30.71M
est: 25.28M (+21.5%)
30.59M
est: 30.50M (+0.3%)
31.03M
est: 28.65M (+8.3%)
19.88M
est: 29.32M (-32.2%)
41.43M
est: 30.99M (+33.7%)
52.44M
est: 41.39M (+26.7%)
50.30M
est: 45.35M (+10.9%)
46.52M
est: 54.29M (-14.3%)
65.76M
est: 66.17M (-0.6%)
71.30M
71.30M – 71.30M
+7.7% YoY
EBIT
24.93M
est: 17.25M (+44.5%)
23.65M
est: 20.81M (+13.6%)
23.60M
est: 19.55M (+20.7%)
10.42M
est: 20.01M (-47.9%)
30.70M
est: 21.15M (+45.2%)
36.91M
est: 28.24M (+30.7%)
35.87M
est: 30.95M (+15.9%)
31.74M
est: 39.31M (-19.3%)
50.53M
est: 47.91M (+5.5%)
51.62M
51.62M – 51.62M
+7.7% YoY
Net Income
17.20M
est: 19.05M (-9.7%)
16.77M
est: 18.06M (-7.1%)
15.26M
est: 16.72M (-8.7%)
3.34M
est: 729.2K (+357.5%)
20.03M
est: 646.2K (+2,999.0%)
21.43M
est: 29.37M (-27.0%)
20.58M
est: 26.26M (-21.6%)
17.42M
est: 1.35M (+1,187.8%)
30.48M
est: 1.72M (+1,667.9%)
1.91M
1.91M – 1.91M
+10.5% YoY
SGA
est: 424.1K (-100.0%)
est: 511.7K (-100.0%)
1.69M
est: 480.7K (+252.4%)
1.19M
est: 491.9K (+142.8%)
1.03M
est: 519.9K (+98.5%)
22.6K
est: 694.4K (-96.7%)
289.1K
est: 760.8K (-62.0%)
est: 367.9K (-100.0%)
est: 448.4K (-100.0%)
483.1K
483.1K – 483.1K
+7.7% YoY
EPS
0.12
est: 0.13 (-4.8%)
0.11
est: 0.12 (-7.9%)
0.10
est: 0.11 (-9.6%)
0.02
est: 0.00 (+356.2%)
0.13
est: 0.00 (+2,941.9%)
0.14
est: 0.19 (-27.9%)
0.14
est: 0.17 (-19.4%)
0.12
est: 0.01 (+1,242.0%)
0.22
est: 0.01 (+1,829.8%)
0.01
0.01 – 0.01
+10.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-28 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-27 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-26 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-25 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-22 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-21 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-20 A+ 5/5 4/5 4/5 5/5 3/5 4/5 5/5
2026-05-19 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-18 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-15 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-29 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-28 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-24 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-23 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-22 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-21 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 4/5 4/5 4/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
91.34M
OE per share TTM
0.60
Owner's Yield
3.47%
Maintenance CapEx ratio
135.85%
Maint CapEx / Avg PPE
78.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.7K
Shares Outstanding
150.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel Coenraad Pretorius Founder, Chief Executive Officer & Executive Director 13M male
Barend Jacobus Jordaan Technical Director & Executive Director 13M male
Andre Jean van Deventer Chief Financial Officer, Financial Director & Executive Director 13M male
Gareth Robert Sheppard Alternate Director 7M male
Roelof Swanepoel Chief Operating Officer of Latam & Europe 7M male
Andrew Colin Beaven Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits