Subscribe

M.C.S. Steel Public Company Limited (MCS.BK)

THB7.95 +0.05 (+0.63%)
TH SET Basic Materials Steel
Address 70 Moo 2 Changyai 13290
Phra Nakhon Si Ayutthaya, TH
CEO Naiyuan Chi
IPO 2005-07-15
ISIN TH0851010007

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · MCS-R.BK (THB) Stock Exchange of Thailand · MCS.BK (THB)
Description

M.C.S. Steel Public Company Limited is a manufacturer and distributor of structural steel products primarily for the construction sector, serving both the Thai domestic market and international clientele. The company's activities include the fabrication of steel structures for a variety of applications, such as buildings, power generation facilities, bridges, and other general steel works. Furthermore, it expands its operations into welder training, real estate investments, and the provision of engineering and design consultancy, along with supplying necessary parts. Established in 1992 as M.C.S. HOKOKU CO., LTD., the company changed its name to M.C.S. Steel Public Company Limited in 2001 and is based in Ayutthaya, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB7.95 +0.05 (+0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.08
Float Shares
352.14M
Free Float %
73.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.65% -2.56% -19.15% -16.02% -6.75% -8.98% -14.12% +4.11% -46.10% -29.63% +242.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.95
DCF (Unlevered) 66.80 +740.3%
DCF (Levered) 37.01 +365.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.62
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    -7.5% Q1'26: -43.2% (vs Q1'25)
  • EPS growth Steel: +17.4%
    +41.6% Q1'26: -56.5% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    +20.4% Q1'26: -30.0% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +19.5% Q1'26: +11.8% (vs Q1'25)
  • ROIC Steel: +4.3%
    +25.5% Q1'26: +8.9% (vs Q1'25)
  • Share dilution Steel: +0.0%
    +0.0% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    0.24× Q1'26: 0.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 93% × Ke + 7% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 64.86 Current price: 7.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
3.10B
est: 3.13B (-0.9%)
3.25B
est: 3.17B (+2.5%)
3.30B
est: 3.24B (+2.0%)
4.25B
est: 4.33B (-1.7%)
6.91B
est: 6.78B (+1.9%)
3.99B
est: 5.21B (-23.4%)
5.78B
est: 5.29B (+9.3%)
3.13B
3.13B – 3.13B
-40.8% YoY
3.17B
3.17B – 3.17B
+1.2% YoY
3.24B
3.24B – 3.24B
+2.1% YoY
4.33B
4.33B – 4.33B
+33.7% YoY
6.78B
6.78B – 6.78B
+56.7% YoY
5.21B
5.21B – 5.21B
-23.2% YoY
5.29B
5.29B – 5.29B
+1.5% YoY
EBITDA
725.22M
est: 550.93M (+31.6%)
632.20M
est: 557.44M (+13.4%)
785.50M
est: 569.24M (+38.0%)
1.25B
est: 761.32M (+64.7%)
1.89B
est: 1.19B (+58.2%)
388.72M
est: 916.22M (-57.6%)
334.44M
est: 929.99M (-64.0%)
508.90M
508.90M – 508.90M
-45.3% YoY
514.91M
514.91M – 514.91M
+1.2% YoY
525.82M
525.82M – 525.82M
+2.1% YoY
703.24M
703.24M – 703.24M
+33.7% YoY
1.10B
1.10B – 1.10B
+56.7% YoY
846.33M
846.33M – 846.33M
-23.2% YoY
859.05M
859.05M – 859.05M
+1.5% YoY
EBIT
580.74M
est: 447.45M (+29.8%)
450.80M
est: 452.73M (-0.4%)
651.51M
est: 462.32M (+40.9%)
1.12B
est: 618.32M (+81.6%)
1.64B
est: 969.06M (+69.2%)
202.23M
est: 744.12M (-72.8%)
190.10M
est: 755.31M (-74.8%)
404.39M
404.39M – 404.39M
-46.5% YoY
409.17M
409.17M – 409.17M
+1.2% YoY
417.84M
417.84M – 417.84M
+2.1% YoY
558.83M
558.83M – 558.83M
+33.7% YoY
875.82M
875.82M – 875.82M
+56.7% YoY
672.53M
672.53M – 672.53M
-23.2% YoY
682.64M
682.64M – 682.64M
+1.5% YoY
Net Income
499.04M
est: 553.32M (-9.8%)
416.93M
est: 472.23M (-11.7%)
608.54M
est: 548.55M (+10.9%)
954.08M
est: 934.92M (+2.0%)
1.42B
est: 1.37B (+3.1%)
119.87M
est: 1.21B (-90.1%)
164.61M
est: 1.14B (-85.6%)
553.32M
553.32M – 553.32M
-51.5% YoY
472.23M
472.23M – 472.23M
-14.7% YoY
548.55M
548.55M – 548.55M
+16.2% YoY
934.92M
934.92M – 934.92M
+70.4% YoY
1.37B
1.37B – 1.37B
+46.9% YoY
1.21B
1.21B – 1.21B
-12.2% YoY
1.14B
1.14B – 1.14B
-5.5% YoY
SGA
775.19M
est: 490.47M (+58.1%)
653.03M
est: 496.27M (+31.6%)
556.12M
est: 506.78M (+9.7%)
465.24M
est: 677.78M (-31.4%)
1.31B
est: 1.06B (+23.0%)
785.11M
est: 815.68M (-3.7%)
819.55M
est: 827.95M (-1.0%)
499.29M
499.29M – 499.29M
-39.7% YoY
505.19M
505.19M – 505.19M
+1.2% YoY
515.89M
515.89M – 515.89M
+2.1% YoY
689.96M
689.96M – 689.96M
+33.7% YoY
1.08B
1.08B – 1.08B
+56.7% YoY
830.33M
830.33M – 830.33M
-23.2% YoY
842.82M
842.82M – 842.82M
+1.5% YoY
EPS
1.02
est: 1.16 (-12.1%)
0.91
est: 0.99 (-8.1%)
1.28
est: 1.15 (+11.3%)
2.00
est: 1.96 (+2.0%)
2.97
est: 2.88 (+3.1%)
0.27
est: 2.53 (-89.3%)
0.35
est: 2.39 (-85.4%)
1.16
1.16 – 1.16
-51.5% YoY
0.99
0.99 – 0.99
-14.7% YoY
1.15
1.15 – 1.15
+16.2% YoY
1.96
1.96 – 1.96
+70.4% YoY
2.88
2.88 – 2.88
+46.9% YoY
2.53
2.53 – 2.53
-12.2% YoY
2.39
2.39 – 2.39
-5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
856.77M
OE per share TTM
1.79
Owner's Yield
23.63%
Maintenance CapEx ratio
97.19%
Maint CapEx / Avg PPE
28.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 122.6K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 87.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.89M
Shares Outstanding
477.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kanchalika Sangparinya Head of Investor Relations & Company Secretary female
Mattawan Srisakda Deputy Managing Director of Accounting & Financial female
Naiyuan Chi Executive Chairman of the Board & Senior Advisor
Phairat Viwatborvornwong Deputy Managing Director of Estimate & Planning and Executive Director male
Pornchai Phisarnanukunkit Deputy Managing Director of Factory & Production and Executive Director male
Pornsiri Sukchai Head of Internal Audit female
Prateep Teerapong Manager of General Affairs & Personnel male
Sutum Kongorn Manager of Information & Technology male
Wanna Pholkaew MD, Quality Assurance Officer & Executive Director female
Yoshiyasu Kagehiro Deputy Managing Director of Japanese & Foreigner Co-ordination male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits