Subscribe

MedCap AB (publ) (MCAP.ST)

SEK506.50 -1.00 (-0.20%)
SE STO Financial Services Asset Management
Address Sundbybergsvägen 1 171 73
Solna, SE
CEO Anders Dahlberg
Website medcap.se
IPO 2007-11-09
ISIN SE0009160872

Explore sections of this company profile

Description

MedCap AB (publ) operates as a private equity firm, employing a diverse array of investment strategies including secondary direct deals, later-stage funding, industry consolidation, growth capital provision, engagement with middle-market and mature businesses, turnarounds, and outright buyouts. The company primarily directs its capital towards businesses within the healthcare sector, focusing on medical equipment and services, biotechnology, life sciences, and pharmaceuticals. It actively seeks unlisted, small to mid-sized companies located predominantly across Northern Europe. Equity investments typically fall within the SEK 25 million to SEK 150 million range (approximately $2.75 million to $16.51 million). Target companies generally exhibit an enterprise value and annual sales revenue between SEK 50 million and SEK 200 million ($5.90 million to $23.06 million), alongside an EBITDA of SEK 1 million to SEK 50 million ($0.11 million to $5.50 million). MedCap aims to acquire ownership stakes of 20% to 50% in its portfolio entities, financing these through its own capital, loans, and direct balance sheet investments. Established in 2001, the firm maintains its headquarters in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK506.50 -1.00 (-0.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.0K
Beta
0.50
Float Shares
11.87M
Free Float %
79.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.77% -9.97% +6.29% +4.19% -7.10% -4.32% +17.11% +63.99% +132.88% +1,445.45% +3,823.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
506.50
DCF (Unlevered) 1,523.48 +200.8%
DCF (Levered) 1,790.54 +253.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.55
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +16.7% Q1'26: +12.7% (vs Q1'25)
  • EPS growth Asset Management: +22.7%
    +4.6% Q1'26: +10.4% (vs Q1'25)
  • FCF margin FCF growth · Asset Management: +27.7%
    +15.0% Q1'26: +8.5% (vs Q1'25)
  • EBIT margin Asset Management: +50.6%
    +15.2% Q1'26: +14.2% (vs Q1'25)
  • ROIC Asset Management: +6.5%
    +13.6% Q1'26: +15.5% (vs Q1'25)
  • Share dilution Asset Management: +0.0%
    +1.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    1.49× Q1'26: 0.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 92% × Ke + 8% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,523.48 Current price: 506.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
826.09M
est: 863.95M (-4.4%)
852.75M
est: 822.10M (+3.7%)
816.92M
est: 903.57M (-9.6%)
851.67M
est: 665.52M (+28.0%)
411.20M
est: 665.52M (-38.2%)
709.00M
est: 711.00M (-0.3%)
757.10M
est: 769.20M (-1.6%)
817.40M
est: 810.00M (+0.9%)
916.30M
est: 916.00M (+0.0%)
1.11B
est: 1.06B (+4.8%)
1.59B
est: 1.59B (+0.0%)
1.81B
est: 1.82B (-0.8%)
2.11B
est: 2.07B (+1.7%)
2.31B
2.31B – 2.31B
+11.5% YoY
2.44B
2.44B – 2.44B
+5.7% YoY
2.57B
2.54B – 2.59B
+5.2% YoY
3.47B
3.47B – 3.47B
+35.1% YoY
EBITDA
54.04M
est: 179.34M (-69.9%)
35.81M
est: 170.65M (-79.0%)
56.04M
est: 187.56M (-70.1%)
30.98M
est: 138.15M (-77.6%)
63.06M
est: 138.15M (-54.4%)
70.00M
est: 147.59M (-52.6%)
129.60M
est: 159.67M (-18.8%)
147.80M
est: 168.14M (-12.1%)
191.50M
est: 190.14M (+0.7%)
237.30M
est: 220.03M (+7.8%)
341.90M
est: 329.51M (+3.8%)
396.00M
est: 442.83M (-10.6%)
473.90M
est: 503.70M (-5.9%)
561.48M
561.48M – 561.48M
+11.5% YoY
593.40M
593.40M – 593.40M
+5.7% YoY
624.23M
618.56M – 629.90M
+5.2% YoY
843.14M
843.14M – 843.14M
+35.1% YoY
EBIT
33.94M
est: 121.90M (-72.2%)
15.93M
est: 115.99M (-86.3%)
32.88M
est: 127.49M (-74.2%)
3.55M
est: 93.90M (-96.2%)
13.00M
est: 93.90M (-86.2%)
44.10M
est: 100.32M (-56.0%)
81.50M
est: 108.53M (-24.9%)
90.60M
est: 114.29M (-20.7%)
126.40M
est: 129.24M (-2.2%)
168.40M
est: 149.56M (+12.6%)
237.90M
est: 223.97M (+6.2%)
280.60M
est: 305.67M (-8.2%)
320.50M
est: 347.68M (-7.8%)
387.56M
387.56M – 387.56M
+11.5% YoY
409.59M
409.59M – 409.59M
+5.7% YoY
430.87M
426.96M – 434.79M
+5.2% YoY
581.97M
581.97M – 581.97M
+35.1% YoY
Net Income
22.61M
est: 8.90M (+154.2%)
8.52M
est: 19.27M (-55.8%)
19.45M
est: 3.16M (+515.0%)
73.0K
est: 22.11M (-99.7%)
2.10M
est: 22.11M (-90.5%)
600.0K
est: 20.46M (-97.1%)
53.70M
est: 69.38M (-22.6%)
60.90M
est: 89.10M (-31.7%)
96.50M
est: 130.02M (-25.8%)
117.60M
est: 160.26M (-26.6%)
172.20M
est: 209.93M (-18.0%)
207.40M
est: 256.57M (-19.2%)
219.80M
est: 274.89M (-20.0%)
337.14M
337.14M – 337.14M
+22.6% YoY
378.55M
378.55M – 378.55M
+12.3% YoY
412.38M
412.38M – 412.38M
+8.9% YoY
— – —
-100.0% YoY
SGA
88.31M
est: 182.20M (-51.5%)
87.45M
est: 173.37M (-49.6%)
95.26M
est: 190.56M (-50.0%)
125.97M
est: 140.35M (-10.2%)
64.50M
est: 140.35M (-54.0%)
114.20M
est: 149.94M (-23.8%)
89.10M
est: 162.22M (-45.1%)
109.40M
est: 170.82M (-36.0%)
111.90M
est: 193.18M (-42.1%)
-21.60M
est: 223.54M (-109.7%)
684.70M
est: 334.77M (+104.5%)
698.50M
est: 329.11M (+112.2%)
-36.80M
est: 374.35M (-109.8%)
417.29M
417.29M – 417.29M
+11.5% YoY
441.01M
441.01M – 441.01M
+5.7% YoY
463.92M
459.71M – 468.14M
+5.2% YoY
626.61M
626.61M – 626.61M
+35.1% YoY
EPS
1.90
est: 0.60 (+216.7%)
0.60
est: 1.30 (-53.8%)
1.50
est: 0.21 (+603.1%)
0.01
est: 1.49 (-99.6%)
0.20
est: 1.49 (-86.6%)
0.04
est: 1.38 (-96.8%)
3.99
est: 4.68 (-14.7%)
4.24
est: 6.01 (-29.5%)
6.52
est: 8.77 (-25.7%)
7.94
est: 10.81 (-26.5%)
11.63
est: 14.16 (-17.9%)
13.99
est: 17.10 (-18.2%)
14.67
est: 18.32 (-19.9%)
22.47
22.47 – 22.47
+22.6% YoY
25.23
25.23 – 25.23
+12.3% YoY
27.49
27.49 – 27.49
+8.9% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-20 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-19 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-15 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-12 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-11 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-08 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-07 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-06 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-05 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-04 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-24 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
364.59M
OE per share TTM
24.29
Owner's Yield
4.76%
Maintenance CapEx ratio
15.98%
Maint CapEx / Avg PPE
21.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 37 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
562.3K
Shares Outstanding
15.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anders Dahlberg Chief Executive Officer 6M male
Anders Larnholt Business Area Head Specialty Pharma male
Kristina Ekblad Chief Financial Officer female
Lars Ångman Investment Manager male
Tove Christiansson Business Area Head Assistive Tech female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits