Subscribe

Max Stock Ltd. (MAXO.TA)

ILA3,735.00 +208.00 (+5.90%)
IL TLV Consumer Cyclical Department Stores
Address 16 Hashita Street 3088900
Caesarea, IL
CEO Ori Max
IPO 2020-09-17
ISIN IL0011685588

Explore sections of this company profile

Description

Max Stock Ltd. runs a chain of discount retail outlets throughout Israel. These stores stock a diverse range of merchandise, including educational supplies, disposable dinnerware, apparel and textiles, arts and crafts materials, furniture, home decor and gifts, children's toys, cleaning essentials, plastic household items, kitchen and cooking implements, party provisions for celebrations, and various tools and hardware. The company is headquartered in Caesarea, Israel.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ILA3,735.00 +208.00 (+5.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
338.0K
Beta
0.79
Float Shares
132.05M
Free Float %
94.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +20.58% +21.77% +23.36% +49.98% +40.17% +133.38% +376.70% +218.22% +186.40% +186.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,735.00
DCF (Unlevered) 2,322.10 -37.8%
DCF (Levered) 2,491.08 -33.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.63
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +7.2% Q1'26: +18.3% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    +15.6% Q1'26: +57.1% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +18.8% Q1'26: +11.5% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +16.3% Q1'26: +19.2% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +19.3% Q1'26: +27.4% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -1.3% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    2.49× Q1'26: 1.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 86% × Ke + 14% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,322.10 Current price: 3,735.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
Revenue
1.01B
est: 816.90M (+23.7%)
976.27M
est: 985.30M (-0.9%)
1.05B
est: 1.05B (0.0%)
1.12B
est: 1.22B (-8.0%)
1.33B
est: 1.30B (+2.5%)
1.43B
est: 1.43B (-0.1%)
1.59B
1.59B – 1.59B
+11.4% YoY
1.74B
1.74B – 1.74B
+9.1% YoY
1.90B
1.90B – 1.90B
+9.6% YoY
EBITDA
194.52M
est: 158.48M (+22.7%)
180.49M
est: 191.15M (-5.6%)
188.56M
est: 203.51M (-7.3%)
226.70M
est: 244.76M (-7.4%)
279.94M
est: 261.28M (+7.1%)
325.62M
est: 287.43M (+13.3%)
320.21M
320.21M – 320.21M
+11.4% YoY
349.38M
349.38M – 349.38M
+9.1% YoY
382.80M
382.80M – 382.80M
+9.6% YoY
EBIT
149.17M
est: 110.16M (+35.4%)
128.49M
est: 132.87M (-3.3%)
123.74M
est: 141.46M (-12.5%)
149.78M
est: 167.89M (-10.8%)
191.25M
est: 179.23M (+6.7%)
232.92M
est: 197.16M (+18.1%)
219.65M
219.65M – 219.65M
+11.4% YoY
239.66M
239.66M – 239.66M
+9.1% YoY
262.58M
262.58M – 262.58M
+9.6% YoY
Net Income
72.65M
est: 76.77M (-5.4%)
68.20M
est: 83.88M (-18.7%)
64.16M
est: 72.51M (-11.5%)
81.01M
108.76M
est: 116.50M (-6.6%)
124.92M
est: 137.55M (-9.2%)
167.03M
167.03M – 167.03M
+21.4% YoY
200.71M
200.71M – 200.71M
+20.2% YoY
— – —
-100.0% YoY
SGA
26.69M
est: 63.79M (-58.2%)
27.27M
est: 76.94M (-64.6%)
35.47M
est: 81.91M (-56.7%)
298.05M
est: 137.91M (+116.1%)
47.87M
est: 147.22M (-67.5%)
289.17M
est: 161.95M (+78.6%)
180.42M
180.42M – 180.42M
+11.4% YoY
196.86M
196.86M – 196.86M
+9.1% YoY
215.69M
215.69M – 215.69M
+9.6% YoY
EPS
0.51
est: 0.54 (-5.6%)
0.48
est: 0.59 (-18.6%)
0.45
est: 0.51 (-11.8%)
0.58
0.77
est: 0.83 (-7.2%)
0.89
est: 0.98 (-9.2%)
1.19
1.19 – 1.19
+21.4% YoY
1.43
1.43 – 1.43
+20.2% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-01 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
332.52M
OE per share TTM
2.36
Owner's Yield
6.65%
Maintenance CapEx ratio
64.47%
Maint CapEx / Avg PPE
59.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 63 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Israel ETF EIS 0.31% 2.73M 0.59%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.10% 447.2K 0.48%
3 WisdomTree International SmallCap Dividend Fund DLS 0.10% 1.06M 0.58%
4 Schwab International Small-Cap Equity ETF SCHC 0.05% 2.66M 0.06%
5 Avantis International Small Cap Equity ETF AVDS 0.04% 129.3K 0.30%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.04% 81.8K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.04% 4.93M 0.40%
8 Dimensional - International Small Cap ETF DFIS 0.04% 2.07M 0.39%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.03% 4.64M 0.06%
10 iShares International Small-Cap Equity Factor ETF ISCF 0.02% 158.1K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
108.5K
Shares Outstanding
139.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ori Max Founder, Chief Executive Officer & Director 5M male
Shlomo Cohen Deputy Chief Executive Officer 1M male
Eliezer Kaplan VP and Chief Logistics & Supply Chain Officer 1M male
Ofir Edri Chief Chain Stores Officer 1M male
Advocate Ifat Nir-Katz Vice President, Chief Legal Officer & Company Secretary 999.8K
Moran Ironi Chief Marketing Officer female
Keren Buhbut Vice President of Human Resource female
Paz Oz Chief Financial Officer female
Shahar Kanizo Chief Trade Officer male
Chen Goldfarb Chief IT Officer
Talia Sessler Chief Corporate Development & Investor Relations Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits