Subscribe

Man Infraconstruction Limited (MANINFRA.NS)

INR102.57 -0.13 (-0.13%)
IN NSE Industrials Engineering & Construction
Address Krushal Commercial Complex 400089
Mumbai, IN
CEO Manan Parag Shah
IPO 2010-03-11
ISIN INE949H01023

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MANINFRA.BO (INR) National Stock Exchange of India · MANINFRA.NS (INR)
Description

Operating across India, Man Infraconstruction Limited specializes in diverse civil construction projects. Their expertise spans port infrastructure, encompassing the development of onshore container terminals and freight stations, land reclamation, soil stabilization, and essential operational support systems like firefighting and drainage. The company also undertakes a wide array of commercial and institutional ventures, including IT parks, corporate offices, hospitality establishments, retail complexes, educational facilities, and healthcare institutions. Furthermore, MICL's portfolio extends to road development, covering excavation, paving, electrical installations, landscaping, widening, upgrades, and drainage solutions. They are active in the residential sector, constructing high-rise apartments, integrated townships, and upscale villas, alongside industrial projects such as factories, cold storage facilities, warehouses, heavy engineering plants, and manufacturing units. Established in 2002, the company, headquartered in Mumbai, India, adopted its current name in November 2006, having previously operated as Man Construction Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR102.57 -0.13 (-0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.34
Float Shares
137.20M
Free Float %
34.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.97% -12.01% +21.82% +4.24% -12.22% -7.80% -29.88% +27.32% +332.98% +343.23% +152.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
102.57
DCF (Unlevered) 171.58 +67.3%
DCF (Levered) 150.56 +46.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.48
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -43.1% Q1'26: -50.5% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -33.2% Q1'26: -48.3% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -11.8% Q1'26: +11.1% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +18.5% Q1'26: +10.6% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +5.0% Q1'26: +2.7% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +6.2% Q1'26: +7.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.50× Q1'26: 0.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 99% × Ke + 1% × Kd (41.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 169.25 Current price: 102.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
5.96B
est: 5.64B (+5.7%)
4.52B
est: 4.51B (+0.1%)
6.52B
est: 6.31B (+3.2%)
3.71B
est: 7.82B (-52.5%)
2.67B
est: 9.07B (-70.6%)
4.16B
est: 16.83B (-75.3%)
11.08B
est: 4.51B (+145.5%)
4.51B
4.51B – 4.51B
+0.0% YoY
4.51B
4.51B – 4.51B
+0.0% YoY
6.31B
6.31B – 6.31B
+39.9% YoY
7.82B
7.82B – 7.82B
+23.9% YoY
9.07B
9.07B – 9.07B
+16.0% YoY
12.20B
12.20B – 12.20B
+34.5% YoY
12.47B
12.47B – 12.47B
+2.2% YoY
EBITDA
1.17B
est: 1.84B (-36.0%)
1.08B
est: 1.47B (-26.4%)
1.99B
est: 2.05B (-3.0%)
997.57M
est: 2.55B (-60.8%)
232.87M
est: 1.19B (-80.4%)
1.20B
est: 5.51B (-78.2%)
3.24B
est: 1.39B (+132.6%)
1.39B
1.39B – 1.39B
+0.0% YoY
1.39B
1.39B – 1.39B
+0.0% YoY
1.95B
1.95B – 1.95B
+39.9% YoY
2.42B
2.42B – 2.42B
+23.9% YoY
2.80B
2.80B – 2.80B
+16.0% YoY
3.77B
3.77B – 3.77B
+34.5% YoY
3.85B
3.85B – 3.85B
+2.2% YoY
EBIT
961.31M
est: 1.78B (-46.0%)
1.49B
est: 1.42B (+4.7%)
2.29B
est: 1.99B (+14.9%)
1.37B
est: 2.47B (-44.4%)
194.21M
est: 1.32B (-85.3%)
1.12B
est: 5.34B (-79.1%)
3.16B
est: 1.35B (+134.2%)
1.35B
1.35B – 1.35B
+0.0% YoY
1.35B
1.35B – 1.35B
+0.0% YoY
1.89B
1.89B – 1.89B
+39.9% YoY
2.34B
2.34B – 2.34B
+23.9% YoY
2.71B
2.71B – 2.71B
+16.0% YoY
3.65B
3.65B – 3.65B
+34.5% YoY
3.73B
3.73B – 3.73B
+2.2% YoY
Net Income
626.15M
est: 1.01B (-37.7%)
530.14M
est: 427.12M (+24.1%)
665.26M
est: 613.36M (+8.5%)
417.90M
est: 774.78M (-46.1%)
-71.25M
est: 598.46M (-111.9%)
320.15M
est: 2.44B (-86.9%)
2.83B
est: 453.65M (+523.2%)
453.65M
453.65M – 453.65M
+0.0% YoY
453.65M
453.65M – 453.65M
+0.0% YoY
651.46M
651.46M – 651.46M
+43.6% YoY
822.90M
822.90M – 822.90M
+26.3% YoY
1.02B
1.02B – 1.02B
+23.7% YoY
3.52B
3.52B – 3.52B
+245.9% YoY
4.30B
4.30B – 4.30B
+22.2% YoY
SGA
518.69M
est: 287.56M (+80.4%)
32.64M
est: 1.52B (-97.9%)
91.03M
est: 321.72M (-71.7%)
139.94M
est: 398.57M (-64.9%)
106.46M
est: 2.61B (-95.9%)
81.16M
est: 862.01M (-90.6%)
1.20B
est: 408.40M (+193.8%)
408.40M
408.40M – 408.40M
+0.0% YoY
408.40M
408.40M – 408.40M
+0.0% YoY
571.16M
571.16M – 571.16M
+39.9% YoY
707.60M
707.60M – 707.60M
+23.9% YoY
820.81M
820.81M – 820.81M
+16.0% YoY
1.10B
1.10B – 1.10B
+34.5% YoY
1.13B
1.13B – 1.13B
+2.2% YoY
EPS
1.69
est: 2.70 (-37.4%)
1.43
est: 1.15 (+24.7%)
1.79
est: 1.65 (+8.7%)
1.13
est: 2.08 (-45.7%)
-0.19
est: 2.57 (-107.4%)
0.86
est: 6.53 (-86.8%)
7.59
est: 1.15 (+561.9%)
1.15
1.15 – 1.15
+0.0% YoY
1.15
1.15 – 1.15
+0.0% YoY
1.65
1.65 – 1.65
+43.6% YoY
2.08
2.08 – 2.08
+26.3% YoY
2.57
2.57 – 2.57
+23.7% YoY
8.90
8.90 – 8.90
+245.9% YoY
10.88
10.88 – 10.88
+22.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
44.69M
OE per share TTM
0.10
Owner's Yield
0.08%
Maintenance CapEx ratio
7.10%
Maint CapEx / Avg PPE
4.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.46M
Shares Outstanding
403.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Manan Parag Shah MD & Whole Time Director 63M male
Ashok Manharlal Mehta Whole-Time Director & Chief Financial Officer 16M male
Durgesh S. Dingankar Compliance Officer & Company Secretary male
Jay Navinchandra Desai Deputy Vice President of Admin
Sameer Satish Aurangabadwalla Deputy Vice President of Legal male
Yashesh Yogesh Parekh Assistant General Manager of Investor Relation & Corporate Finance
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits