Maithan Alloys Limited (MAITHANALL.NS)
Burdwan, IN
Maithan Alloys Limited is an Indian enterprise that specializes in the manufacturing and global export of ferroalloys. Their product line encompasses essential items like ferromanganese, silicomanganese, and ferrosilicon. Beyond its core metallurgical business, the company also operates in the renewable energy sector, focusing on the generation and provision of wind power. Its primary clientele consists of steel producers, serving markets both within India and worldwide. Founded in 1985, Maithan Alloys Limited maintains its headquarters in Burdwan, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.19% | -2.02% | -5.68% | -7.89% | -1.42% | -7.63% | -11.45% | -7.53% | +22.44% | +272.46% | +1,187.97% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Steel: +1.2%+20.3% ★ Q1'26: +28.5% (vs Q1'25)
-
EPS growth Steel: +17.4%-31.2% Q1'26: -15.5% (vs Q1'25)
-
FCF margin FCF growth · Steel: +44.2%-4.9% Q1'26: +17.8% (vs Q1'25)
-
EBIT margin Steel: +5.8%+10.9% ★ Q1'26: +18.0% (vs Q1'25)
-
ROIC Steel: +4.3%+6.5% ★ Q1'26: +14.9% (vs Q1'25)
-
Share dilution Steel: +0.0%+0.0% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Steel: 0.57×0.92× ★ Q1'26: 0.56× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2012 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
Mar 2033 1 Rev. Ana. 1 EPS Ana. |
Mar 2034 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.76B
est: 6.51B (+3.9%)
|
11.07B
est: 8.92B (+24.1%)
|
11.51B
est: 9.43B (+22.0%)
|
13.03B
est: 12.17B (+7.0%)
|
17.91B
est: 20.84B (-14.0%)
|
18.83B
est: 21.75B (-13.4%)
|
17.29B
est: 21.87B (-21.0%)
|
15.78B
est: 24.27B (-35.0%)
|
29.17B
est: 30.90B (-5.6%)
|
28.85B
est: 24.45B (+18.0%)
|
17.29B
est: 25.10B (-31.1%)
|
9.43B
9.43B – 9.43B
-62.4% YoY
|
12.17B
12.17B – 12.17B
+29.1% YoY
|
20.84B
20.84B – 20.84B
+71.2% YoY
|
21.75B
21.75B – 21.75B
+4.4% YoY
|
21.87B
21.87B – 21.87B
+0.6% YoY
|
24.27B
24.27B – 24.27B
+11.0% YoY
|
30.90B
30.90B – 30.90B
+27.3% YoY
|
24.45B
24.45B – 24.45B
-20.9% YoY
|
25.10B
25.10B – 25.10B
+2.7% YoY
|
| EBITDA |
665.07M
est: 2.01B (-67.0%)
|
1.10B
est: 2.81B (-60.8%)
|
1.31B
est: 2.98B (-55.9%)
|
2.79B
est: 2.97B (-5.9%)
|
3.99B
est: 6.58B (-39.3%)
|
3.51B
est: 6.86B (-48.9%)
|
2.99B
est: 6.90B (-56.7%)
|
3.18B
est: 7.66B (-58.5%)
|
11.03B
est: 3.42B (+222.3%)
|
6.61B
est: 7.72B (-14.4%)
|
4.71B
est: 7.92B (-40.5%)
|
2.82B
2.82B – 2.82B
-64.4% YoY
|
3.64B
3.64B – 3.64B
+29.1% YoY
|
6.23B
6.23B – 6.23B
+71.2% YoY
|
6.51B
6.51B – 6.51B
+4.4% YoY
|
6.54B
6.54B – 6.54B
+0.6% YoY
|
7.26B
7.26B – 7.26B
+11.0% YoY
|
9.24B
9.24B – 9.24B
+27.3% YoY
|
7.31B
7.31B – 7.31B
-20.9% YoY
|
7.51B
7.51B – 7.51B
+2.7% YoY
|
| EBIT |
569.75M
est: 1.95B (-70.8%)
|
832.66M
est: 2.73B (-69.5%)
|
1.08B
est: 2.89B (-62.6%)
|
2.54B
est: 3.73B (-31.9%)
|
3.80B
est: 6.38B (-40.4%)
|
3.35B
est: 6.66B (-49.7%)
|
2.83B
est: 6.69B (-57.7%)
|
3.03B
est: 4.92B (-38.5%)
|
10.83B
est: 2.55B (+325.6%)
|
6.39B
est: 7.48B (-14.6%)
|
4.51B
est: 7.68B (-41.3%)
|
2.73B
2.73B – 2.73B
-64.5% YoY
|
3.52B
3.52B – 3.52B
+29.1% YoY
|
6.03B
6.03B – 6.03B
+71.2% YoY
|
6.30B
6.30B – 6.30B
+4.4% YoY
|
6.33B
6.33B – 6.33B
+0.6% YoY
|
7.03B
7.03B – 7.03B
+11.0% YoY
|
8.95B
8.95B – 8.95B
+27.3% YoY
|
7.08B
7.08B – 7.08B
-20.9% YoY
|
7.27B
7.27B – 7.27B
+2.7% YoY
|
| Net Income |
453.62M
est: 443.23M (+2.3%)
|
526.16M
est: 551.53M (-4.6%)
|
788.45M
est: 553.86M (+42.4%)
|
1.80B
est: 1.24B (+45.4%)
|
2.92B
est: 2.89B (+1.0%)
|
2.55B
est: 3.26B (-21.7%)
|
2.22B
est: 2.76B (-19.7%)
|
2.31B
est: 3.07B (-24.9%)
|
8.18B
est: 2.61B (+213.8%)
|
4.99B
est: 3.76B (+32.7%)
|
3.49B
est: 4.91B (-28.9%)
|
553.86M
553.86M – 553.86M
-88.7% YoY
|
1.24B
1.24B – 1.24B
+123.1% YoY
|
2.89B
2.89B – 2.89B
+133.9% YoY
|
3.26B
3.26B – 3.26B
+12.7% YoY
|
2.76B
2.76B – 2.76B
-15.2% YoY
|
3.07B
3.07B – 3.07B
+11.2% YoY
|
4.78B
4.78B – 4.78B
+55.5% YoY
|
4.76B
4.76B – 4.76B
-0.4% YoY
|
4.91B
4.91B – 4.91B
+3.2% YoY
|
| SGA |
2.03B
est: 65.51M (+2,995.5%)
|
93.34M
est: 91.58M (+1.9%)
|
15.43M
est: 96.88M (-84.1%)
|
20.28M
est: 125.05M (-83.8%)
|
37.06M
est: 214.05M (-82.7%)
|
893.41M
est: 223.38M (+299.9%)
|
22.60M
est: 224.62M (-89.9%)
|
24.60M
est: 249.33M (-90.1%)
|
25.90M
est: 1.49B (-98.3%)
|
38.50M
est: 251.14M (-84.7%)
|
455.90M
est: 257.80M (+76.8%)
|
284.80M
284.80M – 284.80M
+10.5% YoY
|
367.62M
367.62M – 367.62M
+29.1% YoY
|
629.23M
629.23M – 629.23M
+71.2% YoY
|
656.68M
656.68M – 656.68M
+4.4% YoY
|
660.33M
660.33M – 660.33M
+0.6% YoY
|
732.96M
732.96M – 732.96M
+11.0% YoY
|
933.09M
933.09M – 933.09M
+27.3% YoY
|
738.29M
738.29M – 738.29M
-20.9% YoY
|
757.86M
757.86M – 757.86M
+2.7% YoY
|
| EPS |
15.58
est: 15.30 (+1.8%)
|
18.07
est: 18.95 (-4.6%)
|
27.09
est: 19.03 (+42.4%)
|
61.72
est: 42.45 (+45.4%)
|
100.24
est: 99.27 (+1.0%)
|
87.67
est: 111.92 (-21.7%)
|
76.27
est: 94.93 (-19.7%)
|
79.29
est: 105.55 (-24.9%)
|
281.01
est: 164.10 (+71.2%)
|
171.43
est: 163.50 (+4.9%)
|
119.87
est: 168.70 (-28.9%)
|
19.03
19.03 – 19.03
-88.7% YoY
|
42.45
42.45 – 42.45
+123.1% YoY
|
99.27
99.27 – 99.27
+133.9% YoY
|
111.92
111.92 – 111.92
+12.7% YoY
|
94.93
94.93 – 94.93
-15.2% YoY
|
105.55
105.55 – 105.55
+11.2% YoY
|
164.10
164.10 – 164.10
+55.5% YoY
|
163.50
163.50 – 163.50
-0.4% YoY
|
168.70
168.70 – 168.70
+3.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-25 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-22 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-21 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Subhas Chandra Agarwalla | Chairman & MD | 58M | male |
| Subodh Agarwalla | Chief Executive Officer & Whole Time Director | 47M | male |
| Rajesh K. Shah | Compliance Officer & Company Secretary | — | male |
| Siddhartha Shankar Agarwalla | Vice President | — | male |
| Sreejith Ariyanthari Thazhemadam | Plant Head of Visakhapatnam Unit | — | male |
| Pradip Dhak | General Manager of Operation | — | male |
| Sudhanshu Agarwalla | President & Chief Financial Officer | — | male |
| Pramod Kumar Chaudhary | General Manager of Finance | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MAITHANALL.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
