Subscribe

A.P. Møller - Mærsk A/S (MAERSK-B.CO)

DKK16,980.00 +295.00 (+1.77%)
DK CPH Industrials Marine Shipping
Address Esplanaden 50 1263
Copenhagen, DK
CEO Vincent Clerc
Website maersk.com
IPO 2000-01-03
ISIN DK0010244508

Explore sections of this company profile

Also trades on Deutsche Börse · DP4B.DE (EUR) International Order Book · 0O77.IL (DKK) NASDAQ Copenhagen · MAERSK-A.CO (DKK) NASDAQ Copenhagen · MAERSK-B.CO (DKK) Other OTC · AMKBY (USD) Other OTC · AMKAF (USD) Other OTC · AMKBF (USD)
Description

A.P. Møller - Mærsk A/S is a global leader in transport and logistics, with operations spanning multiple divisions. Its Ocean segment is primarily focused on container shipping, which includes services such as demurrage, terminal handling, and documentation, as well as managing transshipment hubs and selling bunker oil, under renowned labels like Maersk Line, Safmarine, Sealand Maersk Company, Hamburg Süd, and APM Terminal. The Logistics & Services division delivers integrated solutions for transportation, fulfillment, and management, covering land and air freight, warehousing, cold chain management, supply chain optimization, and customs services. Gateway terminal activities are managed by the Terminals segment under the APM Terminals brand. Furthermore, the Towage & Maritime Services segment, leveraging its Svitzer brand, provides shore towage, salvage, and marine services. This division also manufactures specialized reefer containers and offers marine solutions to the energy sector with a fleet of anchor handling tug supply and subsea support vessels. The company was established in Copenhagen, Denmark, in 1904.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK16,980.00 +295.00 (+1.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.3K
Beta
0.52
Float Shares
7.96M
Free Float %
54.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.38% -4.86% -9.70% -2.82% +13.59% -2.72% +13.10% +23.44% -3.59% +71.63% +95.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
16,980.00
DCF (Unlevered) 106,295.30 +526.0%
DCF (Levered) 110,090.13 +548.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 6% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 6 0
Sell 7 0
Strong Sell 4 0
Quality scores
Altman Z-Score
2.36
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    -2.7% Q1'26: -2.6% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    -52.2% Q1'26: -94.6% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +9.6% Q1'26: +0.3% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +8.3% Q1'26: +1.5% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +5.8% Q1'26: +0.7% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    -3.3% Q1'26: -15.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    1.69× Q1'26: 2.54× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 64% × Ke + 36% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 106,459.58 Current price: 16,980.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
7 EPS Ana.
Dec 2027
16 Rev. Ana.
10 EPS Ana.
Dec 2028
13 Rev. Ana.
6 EPS Ana.
Dec 2029
12 Rev. Ana.
4 EPS Ana.
Dec 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
40.31B
est: 40.77B (-1.1%)
35.46B
est: 35.64B (-0.5%)
30.95B
est: 31.21B (-0.9%)
39.02B
est: 40.68B (-4.1%)
38.89B
est: 39.80B (-2.3%)
39.74B
est: 39.55B (+0.5%)
61.79B
est: 60.93B (+1.4%)
81.53B
est: 82.72B (-1.4%)
51.07B
est: 7.05B (+623.8%)
55.48B
est: 54.70B (+1.4%)
53.99B
est: 53.53B (+0.8%)
52.12B
48.81B – 54.45B
-2.6% YoY
51.86B
44.99B – 56.90B
-0.5% YoY
53.99B
48.70B – 57.82B
+4.1% YoY
57.57B
51.94B – 61.66B
+6.6% YoY
59.89B
54.02B – 64.14B
+4.0% YoY
EBITDA
9.89B
est: 11.86B (-16.6%)
2.73B
est: 10.36B (-73.6%)
3.67B
est: 9.08B (-59.6%)
4.31B
est: 11.83B (-63.6%)
6.20B
est: 11.57B (-46.4%)
8.68B
est: 11.50B (-24.5%)
24.48B
est: 17.72B (+38.2%)
36.96B
est: 24.06B (+53.6%)
11.37B
est: 2.04B (+458.6%)
9.07B
est: 15.78B (-42.6%)
11.18B
est: 15.45B (-27.6%)
15.04B
14.08B – 15.71B
-2.6% YoY
14.96B
12.98B – 16.42B
-0.5% YoY
15.58B
14.05B – 16.68B
+4.1% YoY
16.61B
14.99B – 17.79B
+6.6% YoY
17.28B
15.59B – 18.51B
+4.0% YoY
EBIT
1.95B
est: 8.23B (-76.3%)
236.00M
est: 7.19B (-96.7%)
650.00M
est: 6.30B (-89.7%)
568.00M
est: 8.21B (-93.1%)
1.92B
est: 8.03B (-76.2%)
4.14B
est: 7.98B (-48.2%)
19.54B
est: 12.30B (+58.9%)
31.00B
est: 16.70B (+85.6%)
5.13B
est: 1.39B (+268.2%)
6.00B
est: 10.81B (-44.5%)
4.47B
est: 10.58B (-57.7%)
10.30B
9.64B – 10.76B
-2.6% YoY
10.25B
8.89B – 11.24B
-0.5% YoY
10.67B
9.62B – 11.42B
+4.1% YoY
11.38B
10.26B – 12.18B
+6.6% YoY
11.83B
10.67B – 12.67B
+4.0% YoY
Net Income
791.00M
est: 1.73B (-54.2%)
-1.90B
est: 497.76M (-481.1%)
-194.00M
est: 298.44M (-165.0%)
-148.00M
est: 96.22M (-253.8%)
509.00M
est: 479.40M (+6.2%)
2.85B
est: 1.95B (+46.5%)
17.94B
est: 12.00B (+49.5%)
29.20B
est: 20.52B (+42.3%)
3.82B
est: 152.63M (+2,404.1%)
6.11B
est: 4.97B (+23.0%)
2.73B
est: 2.85B (-4.3%)
-91.93M
-253.70M – 69.85M
-103.2% YoY
1.57M
-3.33B – 530.19M
+101.7% YoY
120.29M
-1.20B – 471.64M
+7,548.2% YoY
851.67M
743.25M – 930.19M
+608.0% YoY
1.99B
1.73B – 2.17B
+133.3% YoY
SGA
423.00M
— – —
— – —
— – —
— – —
— – —
EPS
37.00
est: 109.39 (-66.2%)
-92.81
est: 31.51 (-394.5%)
-9.35
est: 18.89 (-149.5%)
-7.13
est: 6.09 (-217.1%)
24.78
est: 30.35 (-18.3%)
145.00
est: 123.18 (+17.7%)
941.00
est: 759.76 (+23.9%)
1,600.00
est: 1,299.09 (+23.2%)
226.89
est: 9.48 (+2,293.0%)
387.00
est: 331.02 (+16.9%)
185.72
est: 189.75 (-2.1%)
-7.84
-16.61 – 4.57
-104.1% YoY
-59.44
-218.10 – 34.71
-658.6% YoY
-27.27
-78.31 – 30.88
+54.1% YoY
55.76
48.66 – 60.90
+304.5% YoY
130.10
113.54 – 142.10
+133.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 4/5 2/5 3/5 2/5 3/5 5/5
2026-05-07 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-05-06 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-05-05 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-05-04 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-29 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5
2026-04-15 B+ 3/5 3/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.77B
OE per share TTM
115.19
Owner's Yield
0.95%
Maintenance CapEx ratio
2,374.56%
Maint CapEx / Avg PPE
66.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.7K
Shares Outstanding
14.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vincent Clerc Chief Executive Officer & Member of Management Board 27M male
Navneet Kapoor Chief Technology & Information Officer 13M male
Katharina Poehlmann Senior Vice President & Head of Strategy female
Martin Christopher Dunwoodie Head of Investor Relations male
Mikkel Linnet Head of Global Media Relations
Caroline Pontoppidan Chief Corporate Affairs Officer female
Rabab Boulos Chief Operating Officer female
Robert Erni CFO & Member of the Executive Board male
Susana Elvira Chief People Officer female
Karsten Kildahl Chief Commercial Officer & Emerging Markets male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits