Lycopodium Limited (LYL.AX)
East Perth, WA, AU
Established in 1992 and based in East Perth, Australia, Lycopodium Limited provides expert engineering and complete project execution solutions across the natural resources, infrastructure, and industrial manufacturing sectors. The company operates through four primary divisions: Mineral, Process Industries, Project Services-Africa, and Others. Lycopodium offers a wide array of services, including engineering and associated technical support for clients ranging from nascent exploration firms to major multinational producers, as well as for manufacturing and renewable energy facilities. It also handles project oversight, construction management, and commissioning for the extractive mining sector. Additionally, the firm delivers asset management, architectural design, engineering expertise, and project delivery services to a diverse clientele of both private and public organizations. Its specialized offerings extend to metallurgical consulting, assisting the mineral processing community with insights into comminution, hydrometallurgy, and process plant design, alongside providing drafting services to international entities.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.11% | +15.33% | +16.51% | +3.42% | +15.15% | +7.39% | +37.22% | +50.30% | +177.01% | +626.47% | +1,382.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%-3.1% Q4'25: -0.6% (vs Q4'23)
-
EPS growth Engineering & Construction: +20.8%-17.2% Q4'25: -39.0% (vs Q4'23)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+10.0% Q4'25: +10.6% (vs Q4'23)
-
EBIT margin Engineering & Construction: +7.0%+18.2% ★ Q4'25: +13.4% (vs Q4'23)
-
ROIC Engineering & Construction: +6.4%+49.0% ★ Q4'25: +64.0% (vs Q4'23)
-
Share dilution Engineering & Construction: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.24× ★ Q4'25: 0.24× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
83.40M
est: 81.20M (+2.7%)
|
103.75M
est: 100.18M (+3.6%)
|
119.63M
est: 119.54M (+0.1%)
|
145.97M
est: 142.56M (+2.4%)
|
119.65M
est: 120.82M (-1.0%)
|
168.59M
est: 157.55M (+7.0%)
|
230.98M
est: 245.75M (-6.0%)
|
245.00M
est: 234.46M (+4.5%)
|
122.81M
est: 193.80M (-36.6%)
|
124.46M
est: 193.80M (-35.8%)
|
216.62M
est: 231.20M (-6.3%)
|
152.22M
est: 169.00M (-9.9%)
|
206.66M
est: 200.00M (+3.3%)
|
158.06M
est: 160.10M (-1.3%)
|
228.71M
est: 245.00M (-6.6%)
|
323.88M
est: 320.00M (+1.2%)
|
344.55M
est: 353.00M (-2.4%)
|
333.94M
est: 335.05M (-0.3%)
|
394.90M
394.90M – 394.90M
+17.9% YoY
|
417.40M
417.40M – 417.40M
+5.7% YoY
|
451.50M
451.50M – 451.50M
+8.2% YoY
|
| EBITDA |
11.70M
est: 16.25M (-28.0%)
|
13.58M
est: 12.83M (+5.8%)
|
19.32M
est: 14.57M (+32.6%)
|
22.33M
est: 20.87M (+7.0%)
|
21.01M
est: 16.36M (+28.4%)
|
26.45M
est: 23.60M (+12.0%)
|
33.61M
est: 38.53M (-12.8%)
|
30.96M
est: 29.96M (+3.3%)
|
191.7K
est: 38.79M (-99.5%)
|
6.58M
est: 38.79M (-83.0%)
|
15.57M
est: 46.28M (-66.3%)
|
24.41M
est: 21.92M (+11.3%)
|
24.19M
est: 28.69M (-15.7%)
|
25.95M
est: 19.74M (+31.4%)
|
45.64M
est: 21.34M (+113.8%)
|
70.48M
est: 64.05M (+10.0%)
|
74.55M
est: 23.23M (+220.9%)
|
67.82M
est: 83.18M (-18.5%)
|
98.03M
98.03M – 98.03M
+17.9% YoY
|
103.62M
103.62M – 103.62M
+5.7% YoY
|
112.09M
112.09M – 112.09M
+8.2% YoY
|
| EBIT |
10.81M
est: 14.39M (-24.9%)
|
12.59M
est: 13.33M (-5.5%)
|
17.89M
est: 14.81M (+20.8%)
|
20.58M
est: 21.23M (-3.1%)
|
19.43M
est: 17.37M (+11.8%)
|
25.16M
est: 25.30M (-0.5%)
|
32.10M
est: 39.31M (-18.3%)
|
28.77M
est: 30.34M (-5.2%)
|
-1.56M
est: 34.36M (-104.5%)
|
5.25M
est: 34.36M (-84.7%)
|
14.40M
est: 40.99M (-64.9%)
|
23.62M
est: 22.20M (+6.4%)
|
18.59M
est: 41.56M (-55.3%)
|
21.54M
est: 26.74M (-19.5%)
|
39.01M
est: 28.90M (+35.0%)
|
64.12M
est: 56.73M (+13.0%)
|
69.81M
est: 31.46M (+121.9%)
|
60.88M
est: 79.92M (-23.8%)
|
94.19M
94.19M – 94.19M
+17.9% YoY
|
99.56M
99.56M – 99.56M
+5.7% YoY
|
107.69M
107.69M – 107.69M
+8.2% YoY
|
| Net Income |
7.59M
est: 7.31M (+4.0%)
|
8.90M
est: 9.38M (-5.1%)
|
12.48M
est: 10.54M (+18.4%)
|
14.17M
est: 14.91M (-4.9%)
|
16.06M
est: 12.03M (+33.4%)
|
17.16M
est: 20.99M (-18.3%)
|
22.14M
est: 26.83M (-17.5%)
|
21.93M
est: 21.09M (+4.0%)
|
-918.1K
est: 15.82M (-105.8%)
|
3.16M
est: 15.82M (-80.0%)
|
10.29M
est: 19.35M (-46.8%)
|
16.51M
est: 15.43M (+7.0%)
|
11.80M
est: 19.53M (-39.6%)
|
14.20M
est: 11.17M (+27.2%)
|
27.18M
est: 12.07M (+125.2%)
|
46.78M
est: 44.99M (+4.0%)
|
50.71M
est: 13.14M (+286.1%)
|
42.22M
est: 41.11M (+2.7%)
|
39.90M
39.90M – 39.90M
-2.9% YoY
|
44.68M
44.68M – 44.68M
+12.0% YoY
|
50.85M
50.85M – 50.85M
+13.8% YoY
|
| SGA |
40.31M
est: 16.67M (+141.8%)
|
41.38M
est: 89.58M (-53.8%)
|
59.98M
est: 107.90M (-44.4%)
|
75.67M
est: 120.81M (-37.4%)
|
72.09M
est: 107.97M (-33.2%)
|
97.46M
est: 130.14M (-25.1%)
|
128.38M
est: 223.67M (-42.6%)
|
136.78M
est: 189.58M (-27.9%)
|
8.06M
est: 39.79M (-79.7%)
|
8.08M
est: 39.79M (-79.7%)
|
8.05M
est: 47.47M (-83.0%)
|
8.11M
est: 138.73M (-94.2%)
|
12.74M
est: 139.00M (-90.8%)
|
14.46M
est: 32.87M (-56.0%)
|
15.89M
est: 178.76M (-91.1%)
|
18.55M
est: 65.70M (-71.8%)
|
127.85M
est: 194.57M (-34.3%)
|
146.03M
est: 205.63M (-29.0%)
|
81.08M
81.08M – 81.08M
-60.6% YoY
|
85.70M
85.70M – 85.70M
+5.7% YoY
|
92.70M
92.70M – 92.70M
+8.2% YoY
|
| EPS |
0.11
est: 0.18 (-40.2%)
|
0.12
est: 0.22 (-44.8%)
|
0.16
est: 0.30 (-46.8%)
|
0.19
est: 0.27 (-30.1%)
|
0.42
est: 0.26 (+58.7%)
|
0.44
est: 0.40 (+8.7%)
|
0.57
est: 0.60 (-5.5%)
|
0.56
est: 0.58 (-3.6%)
|
-0.02
est: 0.40 (-105.8%)
|
0.08
est: 0.40 (-80.0%)
|
0.26
est: 0.49 (-46.6%)
|
0.42
est: 0.41 (+2.7%)
|
0.30
est: 0.29 (+3.8%)
|
0.36
est: 0.30 (+19.2%)
|
0.68
est: 0.63 (+8.6%)
|
1.18
est: 1.13 (+4.2%)
|
1.28
est: 1.31 (-2.2%)
|
1.06
est: 1.03 (+2.5%)
|
1.00
1.00 – 1.00
-2.9% YoY
|
1.12
1.12 – 1.12
+12.0% YoY
|
1.28
1.28 – 1.28
+13.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree International SmallCap Dividend Fund DLS | 0.07% | 718.3K | 0.58% |
| 2 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 211.3K | 0.48% |
| 3 | WisdomTree International Equity Fund DWM | 0.01% | 78.0K | 0.48% |
| 4 | Avantis Responsible International Equity ETF AVSD | 0.01% | 43.1K | 0.23% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 18.3K | 0.30% |
| 6 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 33.4K | 0.24% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 331.7K | 0.22% |
| 8 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 4.3K | 0.53% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.00% | 109.6K | 0.39% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 79.4K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pietro De Leo | MD, Chief Executive Officer & Executive Director | 882.8K | male |
| Karl Anthony Cicanese | MD of Lycopodium Minerals APAC & Executive Director | 817.3K | male |
| Bruno Ruggiero | Executive Director | 747.7K | — |
| Justine Anne Campbell | Chief Financial Officer & Company Secretary | 641.0K | female |
| Glenn Robertson | Senior Consultant of Lycopodium Process Industries Pty Ltd | 250.0K | male |
| Sohail Samdani | President of Lycopodium Minerals Canada Limited | — | male |
| Stuart Sutherland Surv | Managing Director of Lycopodium Infrastructure Pty Ltd | — | male |
| Toby Lambooy | Managing Director of Lycopodium Africa | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for LYL.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
